Galaxy Surfactants Ltd - Stock Valuation and Financial Performance

BSE: 540935 | NSE: GALAXYSURF | Household & Personal Products | Small Cap

Galaxy Surfactants Share Price

2,290 -0.55 -0.02%
as on 28-Mar'24 13:38

DeciZen - make an informed investing decision on Galaxy Surfactants

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Galaxy Surfactants stock performance -

mw4me loader
P/E Ratio (CD):
25.82
Market Cap:
8,121.1 Cr.
52-wk low:
2,217.5
52-wk high:
2,989.4

Is Galaxy Surfactants Ltd an attractive stock to invest in?

1. Is Galaxy Surfactants Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Galaxy Surfactants Ltd is a good quality company.

2. Is Galaxy Surfactants Ltd undervalued or overvalued?

The key valuation ratios of Galaxy Surfactants Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Galaxy Surfactants Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Galaxy Surfactants Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Galaxy Surfactants:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Galaxy Surfactants Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 14.9%12.4%14.9%18.3%17.3%19.3%18.9%20.7%15.5%19.3%-
Value Creation
Index
0.1-0.10.10.40.30.40.40.50.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,6971,8721,8012,1612,4342,7632,5962,7843,6864,4453,840
Sales YoY Gr.-10.3%-3.8%20%12.6%13.5%-6%7.2%32.4%20.6%-
Adj EPS 21.519.528.641.643.755.164.98574.210788.7
YoY Gr.--9%46.2%45.6%5.2%26%17.9%31%-12.7%44.2%-
BVPS (₹) 86101.7124.6162.2202.8247.3301.2367.1444.1531592.5
Adj Net
Profit
76.169.2101147155195230301263379314
Cash Flow from Ops. 15541.11701111452833163654.9573-
Debt/CF from Ops. 2.7112.43.52.41.11.20.774.20.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.3%12.8%19.6%20.6%
Adj EPS 19.5%19.6%18.1%44.2%
BVPS22.4%21.2%20.8%19.6%
Share Price - 16.7% -1.4% 1.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
28.120.825.2292424.523.725.418.321.915.8
Op. Profit
Mgn %
12.910.31312.611.812.814.216.110.912.812.9
Net Profit
Mgn %
4.53.75.66.86.47.18.910.87.18.58.2
Debt to
Equity
1.41.30.90.70.50.30.40.20.20.1-
Working Cap
Days
10110211411312912513213113012273
Cash Conv.
Cycle
3340505055535958626145

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.63%

Net Profit is growing at healthy rate in last 3 years 18.12%

Return on Equity has declined versus last 3 years average to 15.80%

Sales growth is not so good in last 4 quarters at -15.07%

Latest Financials - Galaxy Surfactants Ltd.

Standalone Consolidated
TTM EPS (₹) 61.4 88.7
TTM Sales (₹ Cr.) 2,717 3,840
BVPS (₹.) 385.4 592.5
Reserves (₹ Cr.) 1,331 2,065
P/BV 5.94 3.87
PE 37.28 25.82
From the Market
52 Week Low / High (₹) 2217.50 / 2989.35
All Time Low / High (₹) 885.00 / 3600.00
Market Cap (₹ Cr.) 8,121
Equity (₹ Cr.) 35.5
Face Value (₹) 10
Industry PE 55.6

Management X-Ray of Galaxy Surfactants:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.010.02
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Galaxy Surfactants

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,6971,8721,8012,1612,4342,7632,5962,7843,6864,445
Operating Expenses 1,4791,6811,5681,8902,1462,4162,2292,3373,2863,878
Manufacturing Costs52121116112119126128134161186
Material Costs1,1751,2581,1371,4601,6861,8871,6581,7112,5123,013
Employee Cost 104128144142146160178204212248
Other Costs 149173171176195243264287402431
Operating Profit 217191234271288347367447400567
Operating Profit Margin (%) 12.8%10.2%13.0%12.6%11.8%12.6%14.2%16.1%10.8%12.8%
Other Income 4461010117121411
Interest 44373327313024131322
Depreciation 55454547495162747183
Exceptional Items 0000000000
Profit Before Tax 122113161207219277289372329473
Tax 47456060618658706792
Profit After Tax 7568101148158191230302263381
PAT Margin (%) 4.4%3.6%5.6%6.8%6.5%6.9%8.9%10.9%7.1%8.6%
Adjusted EPS (₹)21.219.228.541.644.653.965.085.274.1107.5
Dividend Payout Ratio (%)19%21%21%14%16%15%22%21%24%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3053614425757198771,0681,3011,5741,883
Share Capital 35353535353535353535
Reserves 2693254065396838411,0321,2661,5391,847
Minority Interest0000000000
Debt346374337333292253320237336240
Long Term Debt2041411941287289117778089
Short Term Debt142233142205220164203160257151
Trade Payables224173186252328306273377519430
Others Liabilities 148149136122113127151133167175
Total Liabilities 1,0231,0571,1001,2831,4521,5631,8122,0492,5972,728

Fixed Assets

Gross Block7327687868438779981,2811,2891,4081,664
Accumulated Depreciation258309350388430479533577648741
Net Fixed Assets474459436456447519748712760923
CWIP 675110258366124205139
Investments 00000064300
Inventories230246236317346351325428712646
Trade Receivables204221250347418427439469638615
Cash Equivalents 2119162628265411171248
Others Assets87105112126189158174161209157
Total Assets 1,0231,0571,1001,2831,4521,5631,8122,0492,5972,728

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 155411701111452833163655573
PBT 122113161207219277289372329473
Adjustment 967875747480848280105
Changes in Working Capital -21-98-5-113-89111-19-34590
Tax Paid -42-52-62-57-58-75-69-71-59-95
Cash Flow From Investing Activity -42-26-59-43-55-167-151-165-84-149
Capex 007-44-56-168-141-107-155-144
Net Investments 000100-11-6268-9
Others -43-26-661211434
Cash Flow From Financing Activity -108-17-110-57-90-119-144-16559-264
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-77-61-717-57110
Interest Paid -41-34-31-26-29-27-23-15-13-24
Dividend Paid -4-17-38-17-13-30-94-49-14-128
Others -6334-416413-55-44-4386-122
Net Cash Flow 4-20111-42135-20160
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)27.7620.4325.2129.0424.4323.9423.725.5118.2822.04
ROCE (%)23.2219.4623.3625.7924.5127.3823.9225.6319.524.16
Asset Turnover Ratio1.791.881.731.891.81.831.541.441.591.67
PAT to CFO Conversion(x)2.070.61.680.750.921.481.371.210.021.5
Working Capital Days
Receivable Days39404649575661605551
Inventory Days43444745494648495656
Payable Days63585855636164696557

Galaxy Surfactants Ltd Stock News

Galaxy Surfactants Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Galaxy Surfactants on 28-Mar-2024 13:38 is ₹2,290.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 13:38 the market cap of Galaxy Surfactants stood at ₹8,121.1.
The latest P/E ratio of Galaxy Surfactants as of 28-Mar-2024 13:38 is 37.28.
The latest P/B ratio of Galaxy Surfactants as of 28-Mar-2024 13:38 is 5.94.
The 52-week high of Galaxy Surfactants is ₹2,989.4 and the 52-week low is ₹2,217.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Galaxy Surfactants is ₹2,717 ( Cr.) .

About Galaxy Surfactants Ltd

The company was incorporated on May 20, 1986 as ‘Galaxy Surfactants Private Limited’ at Mumbai, Maharashtra as a private limited company under the Companies Act, 1956. Subsequently, the company was converted into a public company pursuant to special resolution passed by shareholders on January 24, 1995 and the name of the company was changed to ‘Galaxy Surfactants Limited’ and a Fresh Certificate of Incorporation consequent upon conversion to public limited Company dated March 13, 1995 was issued by the Registrar of Companies, Maharashtra at Mumbai. 

The company is one of the leading manufacturers and marketers of surfactants and specialty chemicals in India for the Personal and Home Care (“PHC”) industry. The company produces a range of vital cosmetic ingredients including active ingredients, UV protection and functional products. Its products cater to some of the largest global brands in the FMCG sector and find applications in skin care, hair care, oral care, body wash, sun care, household cleaners and fabric care segments. From a modest beginning in 1980 with two products by its promoters, the company has today transformed its business into a value based, technology driven, environment conscious and customer oriented organization with a vast product portfolio and with sales spread over several countries.

Business area of the company

The company is engaged in manufacturing of surfactants and other specialty ingredients for the personal care and home care industries. Its products find application in a host of consumer centric personal care and home care products, including, inter alia, skin care, oral care, hair care, cosmetics, toiletries and detergent products.

Product group

  • Fatty Alcohol Sulfates and Ether Sulfates
  • Fatty alcohol Ethoxylates & LABSA
  • Foam & Viscosity Boosters
  • Mild Surfactants
  • Pearlizers
  • Surfactant Blends
  • Syndet and TBB
  • Sunscreens
  • Functional Actives
  • Preservatives and Blends
  • Awards and recognitions

2015

  • The company was accorded “Best Supply Partner” by Unilever Procurement South Asia for Excellence in quality and service.
  • ‘Certificate of Participation’ in Gujarat Cleaner Production Award 2014-15 by Govt. of Gujarat
  • ‘’Trishul Award’’ for the outstanding export performance for the year 2012-13 by CHEMEXCIL
  • ‘’Gold Award’’ for the outstanding export performance for the year 2011-12 by CHEMEXCIL
  • ‘’You can make a difference (YCMAD)’’ award by Colgate in Jan. 2015
  • “Best HR Practices” by National Institute of Personal Management
  • 50 Most Talented CSR Leaders

2016

  • The company was accorded “Gold Award” by CHEMEXIL - Castor Oil and Specialty Chemicals Panel for export performance in Large Scale Sector
  • CSR Leadership Award by National CSR Leadership Congress & Awards for the year 2015-16
  • EcoVadis Gold Recognition Level
  • 5-S workplace mgmt. system to Jhagadia site
  • Certificate of Recognition for Conducting LCA (Lifecycle Assessment) Study in Surfactants Sector in India using GaBi Software (awarded by Thinkstep)
  • Sustainable Beauty Award 2016 - Sustainable Ingredient Award, Runner-up to TRI-K Industries
  • 100 Most Impactful CSR Leaders

2017-18

  • Innovation Award - Best Ingredient Award - GOLD HPCI India 2018 Awarded for its Innovative product ‘Galsoft GLI 21’
  • Responsible Care Logo Indian Chemical Council Recertification of RC logo for India operations
  • Great Place to Work Great Place to Work® Institute for the year 2017-18 Award for its best workplace
  • ‘Iconic Company’ Award to Galaxy & ‘Distinguish Leader’ recognition to Mr. U. Shekhar Indian HPC Industry Association Awarded in ISDC conference at Goa ‘Distinguish Leader’ recognition given to its MD Mr. U. Shekhar for his contribution to the growth and development of the HPC Industry in India
  • 'Innovative Best Practices in Branding’ ITM Institute and Brand Safari CSR case study competition winner
  • 7 ‘Gold’, and 2 ‘Silver’ CCQC Mumbai Quality Circle Competition
  • 2 Gold, and 1 Silver CCQC Ankaleshwar Quality Circle Competition
  • 5 ‘Par Excellence’, 3 ‘Excellence’ 2 ‘Distinguished’ NCQC Mysore Quality Circle Competition

2018-19

  • ICIS Innovation Award 2018 in the Best Process Innovation Category for Green Process for the manufacture of Amino Acid Surfactants
  • Innovation Award: Silver at HPCI Mumbai 2019 for Galguard NT
  • Outstanding Contribution to “Partner to Win” by Unilever, ACI 2019

2019-20

  • Reliable Supplier Recognition
  • Strategic Business Partner on Global Outlook 2020
  • Innovation Award - Gold at HPCI 2020
  • Gold - National Awards for Manufacturing Competitiveness (NAMC) 2019
  • Great Place to WorkCertified for Nov 2019 - Dec 2020
  • IP Excellence in India 2019

Milestones

  • 1986: Incorporation of the company
  • 1995: Acquisition of Galaxy Chemicals
  • 1995: Conversion of the company from private to public company
  • 1995: Amalgamation of GOPL with the company
  • 1997: First sulfonation plant set up at Taloja
  • 1999: Launch of first international office in Bangkok, Thailand, for serving Asia-Pacific Region
  • 2001: Amalgamation of GOIL with the company
  • 2003: GC US became the company’s subsidiary
  • 2004: Setting up of first EOU at Taloja
  • 2008: GHML became the company’s subsidiary
  • 2009: GC Egypt became the company’s Step down subsidiary
  • 2009: Rainbow Holdings became the company’s step down subsidiary
  • 2009: A joint venture was formed in June 2009 by Gerd Dahms, Sebestian Dahms, Andreas Jung and Rainbow Holdings GmbH acquiring shares of OTC GmbH and TRI-K.
  • 2009: TRI-K became the company’s step down subsidiary
  • 2009: Maybrook became the company’s step down subsidiary
  • 2012: Commissioning of Galaxy Chemicals Egypt and Jhagadia Plants
  • 2014: Purchase of business of Surfactants International LLC
  • 2016: Expansion of Jhagadia Plant for mild surfactants
  • 2018: Galaxy Surfactants Limited was listed on the Indian stock exchanges on 8th February, 2018
  • 2018-19: Launched GalFUSION LLDC, a high performing, safe, ecofriendly, value for money premium surfactant concentrate specially designed for Fabric care
  • 2019-20: Galguard LipoG, a non-toxic ingredient for preservation, was manufactured at the pilot-scale 
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.