Marpol Pvt Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Paints | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Marpol

Based on:

M-Cap below 100cr DeciZen not available

Marpol Pvt Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Marpol:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 9.4%12.7%12.2%-24%13.9%20.1%18%-
Value Creation
Index
-0.3-0.1-0.1-2.70.00.40.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 73.668.463.157.568.9595858
Sales YoY Gr.--7%-7.8%-8.8%19.8%-14.3%-1.7%-
Adj EPS 3.774.4-15.45.69.78.80
YoY Gr.-91.3%-37.6%-451.5%NA73.9%-9.2%-
BVPS (₹) 39.34550.325.330.940.649.40
Adj Net
Profit
1.12.11.3-4.61.72.92.60
Cash Flow from Ops. 0.110.43.92.73.12.810.8-
Debt/CF from Ops. 172.61.73.75.63.45.20.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-3.2%0.3%-1.7%
Adj EPS NA4.5%NA-9.2%
BVPSNA1.9%25%21.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
9.416.79.2-40.819.827.119.50
Op. Profit
Mgn %
7.18.66.7-1.95.69.79.8NAN
Net Profit
Mgn %
1.53.12.1-82.44.94.50
Debt to
Equity
1.91.30.921.11.20.6-
Working Cap
Days
01561621661371802080
Cash Conv.
Cycle
07572816681700

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Marpol Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 58 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 12 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 45.3

Management X-Ray of Marpol:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Marpol - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Marpol

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales73.5768.4063.0757.5068.9059.0358.01
Operating Expenses 68.4063.1058.8358.6165.0253.3152.34
Manufacturing Costs8.197.747.606.546.555.875.51
Material Costs49.6141.9537.8039.0248.2137.7137.16
Employee Cost 5.085.796.596.064.894.564.16
Other Costs 5.527.626.8475.365.165.50
Operating Profit 5.175.304.24-1.113.895.725.67
Operating Profit Margin (%) 7.0%7.8%6.7%-1.9%5.6%9.7%9.8%
Other Income 0.120.120.390.270.0500
Interest 2.182.181.691.290.951.140.98
Depreciation 2.141.340.971.0511.091.22
Exceptional Items 000-4.33000
Profit Before Tax 0.971.901.97-7.511.983.493.47
Tax -0.110.180.39-0.020.290.600.85
Profit After Tax 1.081.721.57-7.481.692.902.63
PAT Margin (%) 1.5%2.5%2.5%-13.0%2.4%4.9%4.5%
Adjusted EPS (₹)3.65.85.3-25.05.69.78.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 11.7613.4915.067.589.2612.1614.79
Share Capital 3333333
Reserves 8.7710.4912.064.586.279.1611.79
Minority Interest0000000
Debt19.9715.8614.2114.9610.5014.208.34
Long Term Debt3.141.090.280.10000
Short Term Debt16.8314.7813.9314.8610.5014.208.34
Trade Payables6.947.219.308.3714.4312.3324.11
Others Liabilities 4.844.801.411.041.230.872.87
Total Liabilities 43.5141.3639.9831.9535.4239.5650.10

Fixed Assets

Gross Block29.5427.8828.1426.8526.6229.4437.82
Accumulated Depreciation21.5121.1521.9221.7722.4523.5524.77
Net Fixed Assets 8.026.736.225.084.175.9013.05
CWIP 00001.634.320
Investments 0.050.050.050.05000
Inventories9.188.8010.178.8612.6913.3617.85
Trade Receivables16.7015.1514.8212.0815.6614.9417.68
Cash Equivalents 1.083.352.154.470.400.190.12
Others Assets 8.487.286.561.410.880.851.40
Total Assets 43.5141.3639.9831.9535.4239.5650.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 0.1310.403.892.683.072.7510.81
PBT 0.971.901.97-7.511.983.493.47
Adjustment 4.294.822.642.261.912.452.57
Changes in Working Capital -4.974.01-0.157.93-0.57-2.395.73
Tax Paid -0.17-0.34-0.57-0-0.25-0.80-0.97
Cash Flow From Investing Activity -1.12-1.35-0.440.17-1.79-5.20-4.05
Capex -1.14-1.44-0.450.15-1.71-5.60-4.05
Net Investments 0000-0.090.390
Others 0.020.090.010.030.0200
Cash Flow From Financing Activity 0.72-6.78-4.65-0.54-5.482.56-6.83
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 1.56-1.74-1.30-0.18-4.5300
Interest Paid -2.18-2.18-1.69-1.29-0.95-1.14-0.98
Dividend Paid 0000000
Others 1.33-2.86-1.650.93-03.70-5.86
Net Cash Flow -0.272.28-1.202.32-4.200.12-0.07

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)9.2113.6311.02-66.1220.0227.0519.51
ROCE (%)9.3912.7412.22-2413.8520.0817.98
Asset Turnover Ratio1.891.811.741.652.051.571.29
PAT to CFO Conversion(x)0.126.052.48N/A1.820.954.11
Working Capital Days
Receivable Days747677837395103
Inventory Days41434958578198
Payable Days5162808386130179

Marpol Pvt Ltd. - (Amalgamated) Stock News

Marpol Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Marpol on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marpol stood at ₹0.00.
The latest P/E ratio of Marpol as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Marpol as of 31-Dec-1969 is 0.00.
The 52-week high of Marpol is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marpol is ₹58.01 ( Cr.) .

About Marpol Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×