Is BASF India a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that BASF India Ltd is a average quality company .

Is BASF India undervalued or overvalued?

The key valuation ratios of BASF India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is BASF India share price return in the past 10 years?

BASF India Ltd share price has appreciated 21.1% annually (CAGR) over the past ten years.

Is BASF India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of BASF India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

BASF India Ltd - Stock Valuation and Financial Performance

Name: BASF India
Brand: BASF India

BSE: 500042 | NSE: BASF | Pesticides & Agrochemicals | Small Cap

Place order

BASF India Share Price

₹5,815.25 -358.80 -5.81%
as on 26-Jul'24 16:01

10 Year X-Ray of BASF India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0%	-0.8%	4%	10%	5.8%	8.5%	17.4%	29.9%	17.7%	20.2%	-
Value Creation Index ⓘ	-1.0	-1.1	-0.7	-0.3	-0.6	-0.4	0.3	1.2	0.3	0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	4,706	4,747	5,078	5,583	6,026	7,595	9,558	13,100	13,645	13,767	13,767
Sales YoY Gr.	-	0.9%	7%	10%	7.9%	26%	25.9%	37.1%	4.2%	0.9%	-
Adj EPS ⓘ	-15.2	-28.5	-0.8	34.8	3.5	18.7	69.5	144.4	100.7	136	130.2
YoY Gr.	-	NA	NA	NA	-89.9%	432.4%	270.7%	107.8%	-30.2%	35.1%	-
BVPS (₹) ⓘ	238.9	257.8	254.4	310	325.8	286.6	411.6	538.6	622.7	743.8	743.9
Adj Net Profit ⓘ	-65.8	-123	-3.4	151	15.2	81.1	301	625	436	589	563
Cash Flow from Ops. ⓘ	-96.3	199	221	290	-77.2	572	483	330	531	807	-
Debt/CF from Ops. ⓘ	-16.6	6.8	5.8	3	-11.8	1.2	0.3	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	12.7%	18%	12.9%	0.9%
Adj EPS ⓘ	NA	107.7%	25.1%	35.1%
BVPSⓘ	13.5%	18%	21.8%	19.5%
Share Price	21.1%	39.6%	27.4%	117.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-5.5	-10.8	-0.3	12.3	1.1	6.1	19.9	30.3	17.3	19.9	17.5
Op. Profit Mgn % ⓘ	3.5	3.1	5.9	6.5	3	4.4	7.4	7.3	5.6	6.7	6.5
Net Profit Mgn % ⓘ	-1.4	-2.6	-0.1	2.7	0.3	1.1	3.2	4.8	3.2	4.3	4.1
Debt to Equity ⓘ	1.6	1.2	1.2	0.7	0.7	0.5	0.1	0	0	0	0
Working Cap Days ⓘ	227	197	166	168	166	153	146	131	141	147	72
Cash Conv. Cycle ⓘ	53	47	36	42	52	40	20	21	24	18	27

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.93%

Net Profit is growing at healthy rate in last 3 years 25.10%

Return on Equity has declined versus last 3 years average to 17.50%

Sales growth is not so good in last 4 quarters at 1.90%

Latest Financials - BASF India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	130.2	130.1
TTM Sales (₹ Cr.)	13,767	13,767
BVPS (₹.) ⓘ	743.9	743.9
Reserves (₹ Cr.) ⓘ	3,177	3,177
P/BV ⓘ	7.79	7.79
PE ⓘ	44.52	44.53

From the Market
52 Week Low / High (₹)	2421.35 / 6285.55
All Time Low / High (₹)	63.50 / 6200.00
Market Cap (₹ Cr.)	25,080
Equity (₹ Cr.)	43.3
Face Value (₹)	10
Industry PE ⓘ	42.1

Management X-Ray of BASF India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of BASF India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of BASF India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	4,706	4,747	5,078	5,583	6,026	7,595	9,558	13,100	13,645	13,767
Operating Expenses ⓘ	4,573	4,641	4,813	5,245	5,876	7,316	8,927	12,189	12,959	12,885
Manufacturing Costs	265	315	301	315	371	298	235	311	367	365
Material Costs	3,424	3,360	3,604	3,954	4,473	6,070	7,730	10,767	11,375	11,316
Employee Cost	344	328	322	351	376	363	345	381	392	392
Other Costs ⓘ	540	639	586	624	656	586	617	731	824	812
Operating Profit ⓘ	133	106	266	339	149	278	631	911	686	882
Operating Profit Margin (%)	2.8%	2.2%	5.2%	6.1%	2.5%	3.7%	6.6%	7.0%	5.0%	6.4%
Other Income ⓘ	10	3	16	30	109	85	28	27	38	83
Interest ⓘ	96	148	142	113	166	140	47	20	14	16
Depreciation ⓘ	142	163	169	153	147	181	174	171	182	191
Exceptional Items ⓘ	29	172	17	159	126	-32	402	13	15	0
Profit Before Tax ⓘ	-66	-30	-12	261	72	10	840	760	543	759
Tax ⓘ	1	0	2	15	-10	-13	287	165	141	196
Profit After Tax	-67	-30	-14	247	82	23	553	595	403	563
PAT Margin (%)	-1.4%	-0.6%	-0.3%	4.4%	1.4%	0.3%	5.8%	4.5%	3.0%	4.1%
Adjusted EPS (₹)	-15.5	-7.0	-3.3	56.9	18.9	5.3	127.7	137.4	93.1	130.1
Dividend Payout Ratio (%)	-26%	-14%	-31%	5%	26%	57%	8%	4%	9%	12%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	1,162	1,116	1,101	1,342	1,410	1,241	1,782	2,332	2,696	3,220
Share Capital ⓘ	43	43	43	43	43	43	43	43	43	43
Reserves ⓘ	1,119	1,073	1,058	1,299	1,367	1,197	1,739	2,288	2,652	3,177
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	1,600	1,349	1,057	494	877	482	0	0	0	0
Long Term Debt	952	926	693	321	303	147	0	0	0	0
Short Term Debt	648	424	364	173	573	335	0	0	0	0
Trade Payables	915	1,106	1,183	1,271	1,266	2,216	2,672	3,316	3,373	3,548
Others Liabilities ⓘ	1,139	206	535	741	258	792	916	667	598	615
Total Liabilities ⓘ	4,816	3,777	3,876	3,848	3,811	4,731	5,369	6,314	6,667	7,383
Fixed Assets
Gross Block	2,032	1,450	1,552	1,617	1,508	1,626	1,661	1,755	1,909	2,054
Accumulated Depreciation	681	162	329	500	551	661	843	992	1,116	1,295
Net Fixed Assetsⓘ	1,351	1,289	1,222	1,117	957	965	817	763	793	759
CWIP ⓘ	74	55	33	27	42	23	53	100	19	61
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	991	808	920	1,019	1,213	1,553	1,536	1,943	2,217	2,116
Trade Receivables	930	1,042	1,069	1,089	1,041	1,421	2,059	2,621	2,345	2,522
Cash Equivalents	128	3	25	9	13	100	173	126	367	624
Others Assetsⓘ	1,342	579	607	586	545	669	730	761	926	1,301
Total Assets ⓘ	4,816	3,777	3,876	3,848	3,811	4,731	5,369	6,314	6,667	7,383

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-96	199	221	290	-77	572	483	330	531	807
PBT ⓘ	-66	-30	-12	261	72	10	840	760	543	759
Adjustment ⓘ	216	195	282	64	67	336	-175	163	142	134
Changes in Working Capital ⓘ	-231	51	-40	10	-169	239	-114	-339	-0	117
Tax Paid ⓘ	-15	-17	-9	-44	-48	-14	-68	-255	-154	-204
Cash Flow From Investing Activity ⓘ	-163	199	-66	158	177	-87	182	-120	-199	-450
Capex	-172	-4	-78	-39	-70	-56	-67	-124	-62	-99
Net Investments	0	98	0	0	0	0	-303	0	0	0
Others ⓘ	9	106	12	197	247	-31	551	4	-137	-351
Cash Flow From Financing Activityⓘ	372	-425	-133	-465	-95	-464	-592	-257	-91	-102
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	162	-78	-58	-181	-26	-326	0	0	0	0
Interest Paid ⓘ	-104	-102	-70	-87	-168	-119	-21	-11	-6	-7
Dividend Paid ⓘ	-17	-21	-5	-5	-16	-26	-13	-43	-26	-35
Others ⓘ	332	-224	0	-191	115	7	-558	-202	-58	-60
Net Cash Flow ⓘ	113	-27	22	-16	5	21	73	-47	241	255

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-6.22	-2.82	-1.27	20.18	5.94	1.73	36.57	28.92	16.03	19.05
ROCE (%)	1.23	4.62	5.34	16.3	10.46	7.09	46.15	36.48	22.13	26.14
Asset Turnover Ratio	1.07	1.2	1.44	1.48	1.57	1.78	1.95	2.3	2.16	2.02
PAT to CFO Conversion(x)	N/A	N/A	N/A	1.17	-0.94	24.87	0.87	0.55	1.32	1.43
Working Capital Days
Receivable Days	64	70	70	69	64	59	65	64	65	63
Inventory Days	76	64	57	62	68	66	57	47	54	56
Payable Days	111	110	116	113	104	105	115	101	107	112

BASF India Ltd Stock News

BASF India Ltd FAQs

What is the share price of BASF India?

Company share prices are keep on changing according to the market conditions. The closing price of BASF India on 26-Jul-2024 16:01 is ₹5,815.3.

What is the market cap of BASF India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2024 16:01 the market cap of BASF India stood at ₹25,079.7.

What is the P/E ratio of BASF India?

The latest P/E ratio of BASF India as of 26-Jul-2024 16:01 is 44.52.

What is the P/B ratio of BASF India?

The latest P/B ratio of BASF India as of 26-Jul-2024 16:01 is 7.79.

What is the 52-week high and low of BASF India?

The 52-week high of BASF India is ₹6,285.6 and the 52-week low is ₹2,421.4.

What is the TTM revenue of BASF India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BASF India is ₹13,767 ( Cr.) .

About BASF India Ltd

BASF India was known as R A Cole when it was incorporated in 1943. Later in the year 1963 the name was changed to Indoplast. In the year 1967 the company was renamed as BASF India which is flagship company of BASF Group. BASF is worldâ€™s leading company in chemical sector. BASF Group is a conglomerate that caters to various segments such as plastics, care chemicals, construction chemicals, petrochemicals, automotive and refinery chemicals, paper chemicals etc.

BASF India is engaged in the business of manufacturing & marketing of Styropor, tanning agents, leather chemicals and auxiliaries, crop protection chemicals, textile chemicals, dispersions and specialty chemicals, plastics, automotive and coil coatings, catalysts, construction chemicals, polystyrene and polyurethane systems.

With a strong manufacturing and R&D base, the BASF Group in India is represented by more than 1800 employees having multi-location production sites and an R&D centre, which is part of the BASF Global Technology Platform.

The company has three manufacturing facilities located in Thane, Mangalore and Dadra.

Chemicals manufactured by BASF India cater the needs of various industries such as leather, textile, paper, paints, construction, carpets, cosmetics, plastics, pharmaceutical, packaging and insulation.

In 2010, three BASF legal entities in India â€“ BASF Coatings (India) Private Limited, BASF Construction Chemicals (India) Private Limited and BASF Polyurethanes India Limited were merged with BASF India Limited.

Recognition

2013
- BASF Thane site receives Energy Conservation Award
2011
â€“ BASF awarded ''Social Business Company of the Year.
â€“ BASF's Mangalore Site wins 1st prize for â€œIndustrial Safetyâ€ in the medium scale category and the â€œSafe Boiler Awardâ€ in Karnataka by the Government of Karnataka

2010
- BASF's Thane Site wins 1st prize for â€œIndustrial Safety Performanceâ€ under the â€œLargeâ€ category of companies by the Directorate of Industrial Safety and Health, Thane Region
BASF conferred with the Frost & Sullivan Award for Product Excellence in Chemicals, Materials and Food sector

In the year 2000 BASF was in the Fortune 500 list of most admired chemical company in the world.

BASF India was titled as most admired Company in the Chemical and Fertilizer sector in a survey conducted by ORG-MARG.