MoneyWorks4Me

Chemcel Biotech Ltd (533026)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533026 NSE: Pesticides & Agrochemicals | Small Cap | Chemcel Biotech Share Price

BSE Share Price
Not Listed

Chemcel Biotech Ltd (533026)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533026 NSE: Pesticides & Agrochemicals | Small Cap | Chemcel Biotech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹0.1
TTM Sales
₹41.1 Cr.
Book Value per Share
₹15.6
P/E Ratio
18.68
Industry PE
26.8
Price to Book (P/B)
0.06
Price to Sales (P/S)
0.06
EV/EBITDA
6.23
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
2.07%
Return on Capital Employed (ROCE)
4.62%
Return on Assets (ROA)
1.46%
Operating Profit Margin
4.9%
Net Profit Margin
1.69%
Gross Profit Margin
2.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
9.62%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-15.81%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-37.04%
Asset Quality
Promoter Holding
20.01%
Pledged shares (%) of Promoter's holding (%)
76.06%
Reserves
₹16 Cr.
Equity
₹27.9 Cr.
Face Value
₹10
All Time Low / High
₹0.95 / 16.00

Chemcel Biotech stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % ⓘ0%0%9%15.6%15%13.7%14.4%9.4%6.2%4.7%-

Growth Parameters ⓘ

Sales ⓘ0012.812.921.423.324.635.245.850.241
Sales YoY Gr.-NANA0.6%65.5%9.2%5.3%43.2%30%9.6%-
Adj EPS ⓘ001.22.61.10.91.20.50.50.30.1
YoY Gr.-NANA118%-57.3%-18.4%34.8%-57.5%3.9%-41.5%-
BVPS (₹) ⓘ0010.81110.711.512.614.615.315.315.6
Adj Net
Profit ⓘ
000.10.20.70.91.31.31.40.90
Cash Flow from Ops. ⓘ000.6-1.4-5.7-6.5-0.1-14.1-5-3.8-
Debt/CF from Ops. ⓘ003.4-2.6-0.8-1-53.2-0.4-1.9-2.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA18.6%26.8%9.6%
Adj EPS ⓘNA-22.2%-36.3%-41.5%
BVPSⓘNA7.5%6.6%0.2%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity % ⓘ
007.810.415.19.89.953.420.4
Op. Profit
Mgn % ⓘ
003.36.56.49.311.88.76.44.95
Net Profit
Mgn % ⓘ
000.71.43.445.13.731.70.4
Debt to
Equity ⓘ
002.54.50.70.50.50.10.20.2-
Working Cap
Days ⓘ
0001801662843763263263480
Cash Conv.
Cycle ⓘ
000110931101241772012210

Valuation of Chemcel Biotech - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *18.370.000.0037.6337.7537.7537.7564.8474.7276.06
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'08Mar'09Mar'10Mar'11
Sales24.5835.1945.7650.16
Operating Expenses ⓘ + 21.6932.1642.8647.71
Manufacturing Costs18.690.020.220.08
Material Costs-0.0427.2938.6845.28
Employee Cost 0.590.810.570.56
Other Costs ⓘ 2.464.043.391.79
Operating Profit ⓘ 2.883.032.912.45
Operating Profit Margin (%) 11.7%8.6%6.4%4.9%
Other Income ⓘ + 0000
Exceptional Items ⓘ 0000
Interest ⓘ 1.151.201.061.24
Depreciation ⓘ 0.110.100.090.08
Profit Before Tax ⓘ 1.631.731.761.13
Tax ⓘ 0.390.440.410.28
Profit After Tax 1.241.291.350.85
PAT Margin (%) 5.1%3.7%2.9%1.7%
Adjusted EPS (₹)1.20.50.50.3
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund + 13.2939.0240.5343.37
Share Capital ⓘ 10.5225.9225.9227.92
Reserves ⓘ 2.7713.1014.6115.45
Debt +7.025.059.5910.07
Long Term Debt7.025.059.5910.07
Short Term Debt0000
Minority Interest0.01000
Trade Payables3.351.053.231.45
Others Liabilities ⓘ 4.642.042.505.19
Total Liabilities ⓘ 28.3147.1755.8560.08

Fixed Assets

Net Fixed Assets ⓘ +1.291.231.151.07
Gross Block2.282.312.322.32
Accumulated Depreciation0.991.081.171.25
CWIP ⓘ 07.377.377.37
Investments ⓘ 0000
Inventories1.353.334.945.41
Trade Receivables11.2623.8524.2232.40
Cash Equivalents 0.140.070.030
Others Assets ⓘ 14.2611.3218.1413.82
Total Assets ⓘ 28.3147.1755.8560.08
PARTICULARSMar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity ⓘ + 6.08-14.08-4.98-3.77
PBT ⓘ 1.631.731.761.13
Adjustment ⓘ -0.29-0.34-0.32-0.20
Changes in Working Capital ⓘ 4.74-15.47-6.41-4.69
Tax Paid ⓘ 0000
Cash Flow From Investing Activity ⓘ + 0.57-8.660.250.26
Capex 0.41-0.03-0.010
Net Investments 0.28000
Others ⓘ -0.12-8.630.260.26
Cash Flow From Financing Activity ⓘ + -6.5222.674.693.48
Net Proceeds from Shares ⓘ 024.640.163
Net Proceeds from Borrowing ⓘ -0000
Interest Paid ⓘ 0000
Dividend Paid ⓘ 0000
Others ⓘ -6.52-1.974.530.48
Net Cash Flow ⓘ 0.13-0.07-0.04-0.03
PARTICULARSMar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)9.355.053.492.07
ROCE (%)13.699.286.144.62
Asset Turnover Ratio0.870.950.910.88
PAT to CFO Conversion(x)4.9-10.91-3.69-4.44
Working Capital Days
Receivable Days167.20178.70187.80202.70
Inventory Days20.1023.8032.3037
Payable Days029.4020.2018.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Chemcel Biotech Ltd FAQs

The current trading price of Chemcel Biotech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Chemcel Biotech stood at ₹2.65 Cr

The latest P/E ratio of Chemcel Biotech as of 31-Dec-1969 is 15.98.

The latest P/B ratio of Chemcel Biotech as of 31-Dec-1969 is 0.06.

The 52-week high of Chemcel Biotech is ₹0.95 and the 52-week low is ₹0.95.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chemcel Biotech is ₹41.09 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Chemcel Biotech Ltd

Chemcel Biotech was originally incorporated as ‘Chemcel Products Limited’ on September 29, 1995 under the Companies Act, 1956 in the State of Andhra Pradesh, India. The name of the Company was changed to Chemcel Bio-Tech Limited with effect fro  January 4, 2001.

Chemcel Biotech Ltd was incorporated with the main objective of manufacturing of Agro Chemicals. Later on it started producing bio-fertilisers and bio-pesticides also. In order to reflect this activity, the company changed its name as Chemcel Biotech Limited, with effect from January 04, 2001.

It is a premium manufacturer of agro chemicals comprising of insecticides, Fungicides and plant growth promoters. The unit' s registered office & factory are located in JRD Tata Industrial Estate, Vijayawada.

The company has been promoted by K.Bala Krishna Rao, K.T.Vijay Kumar & KCS Prasad. All these promoters have earlier worked with some of the leading agrochemicals/pesticides manufacturing companies in various capacities and have rich experience in this industry.

The company’s Registered office and factory are located at Tata Industrial estate, Kanuru, Vijayawada, their own premises. The total area of the plot of land is about 1849.02 sq.yards. It has two RCC buildings with 3 floors in each building constructed on the plot. The company has all the necessary plant & machinery & other infrastructure to attain a turnover of Rs.60.00 Crores.

The company already imported pilot plant from U.K-“Mark and Simon Associates” to manufacture Bio-diesel.

Product range of the company includes:

  • Hexa  
  • Cosy 
  • Counter  
  • Celphate
  • Monocel 
  • Chase  
  • Bumper  
  • Cythrin
  • Care  Quintox 
  • Cheminocel SP  Lead
  • Cheminocel SL  
  • Cordite

Achievements/ recognition:

  • Awarded as best Industry. Chemcel Biotech Limited (CBL) is the winner of the Best Entrepreneur award from JRD Tata Industrial Estate, Vijaywada.
  • Chemcel Biotech Limited (CBL) is the winner of the Best Entrepreneur award from JRD Tata Industrial Estate, Vijaywada.
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now