Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Hemani Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Pesticides & Agrochemicals | Small Cap | Hemani Industries Share Price

BSE Share Price
Not Listed

Hemani Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Pesticides & Agrochemicals | Small Cap | Hemani Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹5
P/E Ratio
0.00
Industry PE
28.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
33.06%
Return on Capital Employed (ROCE)
34.93%
Return on Assets (ROA)
16.78%
Operating Profit Margin
21.2%
Net Profit Margin
14.46%
Gross Profit Margin
21.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
14.17%
Operating Profit Growth (1 Year)
-
31.29%
Net Profit Growth (1 Year)
-
26.93%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹90.1 Cr.
Face Value
₹5
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % ⓘ29.6%28.3%23.7%15.9%12.1%19.2%33.7%39.6%40.2%37.9%-
Value Creation
Index ⓘ		1.11.00.70.1-0.10.41.41.81.91.7-

Growth Parameters ⓘ
Sales ⓘ3003774203973674486738829941,1351,135
Sales YoY Gr.-25.8%11.4%-5.6%-7.4%22%50.2%31.1%12.7%14.2%-
Adj EPS ⓘ1.91.82.1112.66.17.613.118.318.9
YoY Gr.--3.8%20.2%-55.1%7.3%154.4%133.6%23.9%73.4%39.5%-
BVPS (₹) ⓘ6.89.311.813.815.218.124.232.747.766.670.6
Adj Net
Profit ⓘ		16.71619.28.69.323.655.168.2118165341
Cash Flow from Ops. ⓘ7.311.116.716.539.410728810.876.1134-
Debt/CF from Ops. ⓘ10.88.36.16.12.50.70.311.51.80.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ15.9%25.3%19%14.2%
Adj EPS ⓘ29%77.9%44.2%39.5%
BVPSⓘ29%34.3%40.2%39.7%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity % ⓘ		32.822.220.27.57.115.82926.632.732.127.6
Op. Profit
Mgn % ⓘ		13.111.512.28.97.99.714.216.119.221.6NAN
Net Profit
Mgn % ⓘ		5.64.34.62.22.55.38.27.711.914.530
Debt to
Equity ⓘ		1.31.110.80.70.50.40.40.30.2-
Working Cap
Days ⓘ		1371521631842031681551671892010
Cash Conv.
Cycle ⓘ		344350667434153768810

Valuation of Hemani Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'20Mar'21
Sales1,000.021,171.92
Operating Expenses ⓘ + 810.94923.68
Manufacturing Costs130.49107.38
Material Costs560.06654.83
Employee Cost 39.9354.16
Other Costs ⓘ 80.45107.32
Operating Profit ⓘ 189.08248.24
Operating Profit Margin (%) 18.9%21.2%
Other Income ⓘ + 25.9811.69
Exceptional Items ⓘ 00
Interest ⓘ 12.677.75
Depreciation ⓘ 18.7519.74
Profit Before Tax ⓘ 183.64232.43
Tax ⓘ 50.1763.02
Profit After Tax 133.47169.41
PAT Margin (%) 13.4%14.5%
Adjusted EPS (₹)14.818.8
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'20Mar'21

Equity and Liabilities

Shareholders Fund + 427.13597.83
Share Capital ⓘ 9.019.01
Reserves ⓘ 418.13588.83
Debt +144.94184.05
Long Term Debt41.27111.81
Short Term Debt103.6772.24
Minority Interest0.010.05
Trade Payables232.29267.27
Others Liabilities ⓘ 67.5597.66
Total Liabilities ⓘ 871.911,146.87

Fixed Assets

Net Fixed Assets ⓘ +265.78365.74
Gross Block297.93416.11
Accumulated Depreciation32.1650.38
CWIP ⓘ 14.8818.45
Investments ⓘ 0.180.18
Inventories103.18134.52
Trade Receivables435.04455.40
Cash Equivalents 10.8054.88
Others Assets ⓘ 42.05117.71
Total Assets ⓘ 871.911,146.87
PARTICULARSMar'20Mar'21
Cash Flow From Operating Activity ⓘ + 84.71139.77
PBT ⓘ 183.64232.43
Adjustment ⓘ 28.6532.35
Changes in Working Capital ⓘ -84.41-68.75
Tax Paid ⓘ -43.17-56.27
Cash Flow From Investing Activity ⓘ + -89.20-147.60
Capex -89.69-127.94
Net Investments 0.48-20.10
Others ⓘ 0.010.44
Cash Flow From Financing Activity ⓘ + 13.0431.84
Net Proceeds from Shares ⓘ 00
Net Proceeds from Borrowing ⓘ 00
Interest Paid ⓘ -9.43-7.27
Dividend Paid ⓘ 00
Others ⓘ 22.4739.10
Net Cash Flow ⓘ 8.5524.01
PARTICULARSMar'20Mar'21
Ratios
ROE (%)31.2533.06
ROCE (%)33.8334.93
Asset Turnover Ratio1.151.16
PAT to CFO Conversion(x)0.630.83
Working Capital Days
Receivable Days158.80138.70
Inventory Days37.7037
Payable Days151.40139.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hemani Industries Ltd FAQs

The current trading price of Hemani Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hemani Industries stood at ₹0.00 Cr

The latest P/E ratio of Hemani Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Hemani Industries as of 31-Dec-1969 is 0.00.

The 52-week high of Hemani Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hemani Industries is ₹1,135 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Hemani Industries Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now