SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hemani Industries Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Pesticides & Agrochemicals | Small Cap

BSE Share Price
Not Listed

Hemani Industries Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
37.94%
Current Price
₹0
Return on Equity (ROE)
33.09%
Return on Assets (ROA)
18.46%
Operating Profit Margin
21.6%
Net Profit Margin
15%
Gross Profit Margin
22.1%
Book Value per Share
₹70.6
Sales Growth (YoY)
14.17%
Sales Growth (3 Years)
19.04%
Operating Profit Growth (1 Year)
28.13%
Operating Profit Growth (3 Years)
36.99%
Net Profit Growth (1 Year)
25.56%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-98.54%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Hemani Industries

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 29.6%28.3%23.7%15.9%12.1%19.2%33.7%39.6%40.2%37.9%-
Value Creation
Index
1.11.00.70.1-0.10.41.41.81.91.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3003774203973674486738829941,1351,135
Sales YoY Gr.-25.8%11.4%-5.6%-7.4%22%50.2%31.1%12.7%14.2%-
Adj EPS 1.91.82.1112.66.17.613.118.318.9
YoY Gr.--3.8%20.2%-55.1%7.3%154.4%133.6%23.9%73.4%39.5%-
BVPS (₹) 6.89.311.813.815.218.124.232.747.766.670.6
Adj Net
Profit
16.71619.28.69.323.655.168.2118165341
Cash Flow from Ops. 7.311.116.716.539.410728810.876.1134-
Debt/CF from Ops. 10.88.36.16.12.50.70.311.51.80.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.9%25.3%19%14.2%
Adj EPS 29%77.9%44.2%39.5%
BVPS29%34.3%40.2%39.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
32.822.220.27.57.115.82926.632.732.127.6
Op. Profit
Mgn %
13.111.512.28.97.99.714.216.119.221.6NAN
Net Profit
Mgn %
5.64.34.62.22.55.38.27.711.914.530
Debt to
Equity
1.31.110.80.70.50.40.40.30.2-
Working Cap
Days
1371521631842031681551671892010
Cash Conv.
Cycle
344350667434153768810

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 18.9 0
TTM Sales (₹ Cr.) 1,135 0
BVPS (₹) 70.6 5
Reserves (₹ Cr.) 591 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 90.1
Face Value (₹) 5
Industry PE 27.7

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Hemani Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales300.02377.35420.27396.80367.35448.26673.08882.30994.351,135.29
Operating Expenses + 260.76334.19369.61361.62338.47404.95577.85740.77803.26890.45
Manufacturing Costs49.9157.0260.1268.6078.9156.9697.01136.75130.46104.93
Material Costs183.62242.99267.44257.98220.25276.90385.30500.89554.63631.25
Employee Cost 6.227.618.9410.471315.5422.1234.1738.2550.03
Other Costs 21.0126.5833.1224.5626.3155.5473.4268.9579.93104.24
Operating Profit 39.2743.1650.6635.1828.8843.3295.23141.54191.09244.84
Operating Profit Margin (%) 13.1%11.4%12.1%8.9%7.9%9.7%14.1%16.0%19.2%21.6%
Other Income + 4.8311.115.949.957.8312.826.3412.6825.4813.02
Exceptional Items 0000000000
Interest 5.678.489.079.848.097.634.791012.646.68
Depreciation 8.649.6211.0710.808.9010.6411.8713.2218.6318.40
Profit Before Tax 29.7936.1636.4624.4919.7237.8584.91130.99185.31232.78
Tax 9.8513.0313.879.666.7514.2229.8255.0149.6762.48
Profit After Tax 19.9423.1422.5814.8312.9623.6355.0975.98135.63170.30
PAT Margin (%) 6.7%6.1%5.4%3.7%3.5%5.3%8.2%8.6%13.6%15.0%
Adjusted EPS (₹)2.22.62.51.71.42.66.18.415.118.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 60.7983.92106.51124.23137.19162.63217.72294.50429.43599.87
Share Capital 9.019.019.019.019.019.019.019.019.019.01
Reserves 51.7874.9297.50115.22128.18153.62208.71285.50420.42590.86
Debt +70.6684.8493.8992.8094.3871.9974.86122.47128.8187.90
Long Term Debt27.0425.5526.9726.0717.9211.418.0916.3833.5224.11
Short Term Debt43.6259.2966.9266.7376.4760.5766.77106.1095.2963.79
Minority Interest0000000000
Trade Payables63.8875.6883.6766.7384.1698.24202.27205.15230.87220.06
Others Liabilities 25.1321.6218.8115.4617.7720.3638.3636.3459.7588.35
Total Liabilities 220.46266.06302.88299.21333.51353.22533.21658.47848.86996.18

Fixed Assets

Net Fixed Assets +62.9071.6376.7277.13110.12126.56171.97208.96259.22289.02
Gross Block106.16124.30140.11148.38192.51219.80277.03222.37291.25338.04
Accumulated Depreciation43.2652.6863.3971.2582.3993.24105.0613.4132.0349.03
CWIP 6.314.846.135.851.030.290.140.06013.80
Investments 0.520.520.520.520.520.550.550.180.815.90
Inventories27.3432.5941.9947.1754.7136.3924.5076.70102.3798.78
Trade Receivables92.72111.07124.09117.09112.54134.99251.30304.43434.99463.03
Cash Equivalents 1.753.172.861.76-0.633.390.742.393.4920.75
Others Assets 28.9242.2550.5749.7055.2251.048465.7547.98104.91
Total Assets 220.46266.06302.88299.21333.51353.22533.21658.47848.86996.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 7.3311.1116.6516.4539.41107.40287.8510.8376.11133.60
PBT 29.7936.1636.4624.4919.7237.8584.91129.73185.31232.78
Adjustment 13.3716.7219.6219.2115.2119.7515.4912.3831.3528.68
Changes in Working Capital -35.83-29.01-20.06-15.0913.559.03202.47-77.18-97.38-71.63
Tax Paid 0-12.76-19.37-12.17-9.03-9.08-15.02-54.10-43.17-56.23
Cash Flow From Investing Activity + -15.64-16.47-17.66-7.72-36.40-25.05-56.46-49.66-68.98-69.23
Capex -15.76-16.92-18.11-8.05-36.72-26.50-57.13-50.34-68.83-65.85
Net Investments 00000000.3700
Others 0.130.460.450.330.321.450.670.31-0.15-3.38
Cash Flow From Financing Activity + 8.286.620.70-9.47-4.83-77.90-234.0340.56-6.02-47.11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-8.1500000
Interest Paid -4.84-7.50-1.16-8.74-6.98-5.83-2.95-7.05-12.36-6.20
Dividend Paid 0000000000
Others 13.1214.121.86-0.7410.30-72.07-231.0847.616.34-40.91
Net Cash Flow -0.021.26-0.31-0.75-1.824.45-2.651.731.1117.26

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)39.2531.9823.7212.869.9215.7728.9729.6737.4733.09
ROCE (%)29.6428.323.7215.8812.1119.2333.6839.5540.237.94
Asset Turnover Ratio1.691.651.581.421.241.411.551.481.321.23
PAT to CFO Conversion(x)0.370.480.741.113.044.555.230.140.560.78
Working Capital Days
Receivable Days81.2092.6095.20103.10106.6093.40102.50115135.70144.40
Inventory Days26.1027.2030.2038.1047.3034.4016.2020.9032.9032.30
Payable Days105.50104.80108.70106.40125120.20142.30148.50143.50130.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hemani Industries Ltd FAQs

The current trading price of Hemani Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hemani Industries stood at ₹0.00 Cr

The latest P/E ratio of Hemani Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Hemani Industries as of 31-Dec-1969 is 0.00.

The 52-week high of Hemani Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hemani Industries is ₹1,135 ( Cr.) .

About Hemani Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×