SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Isagro (Asia) Agrochemicals Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Pesticides & Agrochemicals | Small Cap | Isagro (Asia) Agrochemicals Share Price

BSE Share Price
Not Listed

Isagro (Asia) Agrochemicals Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Pesticides & Agrochemicals | Small Cap | Isagro (Asia) Agrochemicals Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹126 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
31.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-0.30%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-0.20%
Operating Profit Margin
-0.3%
Net Profit Margin
-0.4%
Gross Profit Margin
2.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-52.87%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹151 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Isagro (Asia) Agrochemicals Pvt stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 25.3%18.5%25%23.3%27.6%20.3%13%12.5%-0.2%0%-
Value Creation
Index
0.80.30.80.71.00.5-0.1-0.1-1.0NA-

Growth Parameters

Sales 254255278304321278289314268126126
Sales YoY Gr.-0.5%8.7%9.6%5.4%-13.5%4.3%8.6%-14.7%-52.9%-
Adj EPS 15.412.818.520.525.52114.214.5-2.5-0.30
YoY Gr.--16.4%44.5%10.5%24.3%-17.6%-32.2%1.7%-117%NA-
BVPS (₹) 91.1103.9119.3136.1151.3171.9188.3203.5111.1111.10
Adj Net
Profit
24.620.529.732.837.831.221.121.5-3.7-0.50
Cash Flow from Ops. 6.110.343.850.722.61.527.9-0.93.154.9-
Debt/CF from Ops. 2.41.40.20.20.400-0.600-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -7.5%-17%-24.1%-52.9%
Adj EPS -165.5%-142.2%-128.8%NA
BVPS2.2%-6%-16.1%0%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
18.413.216.61617.1137.97.4-1.6-0.30
Op. Profit
Mgn %
17.514.817.814.81816.49.78.4-1.7-0.3NAN
Net Profit
Mgn %
9.7810.710.811.811.27.36.8-1.4-0.40
Debt to
Equity
0.10.10.10000000-
Working Cap
Days
2222512342242222692992842373410
Cash Conv.
Cycle
-2,092-2,17712289841291311281071540

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales254.05255.29277.55304.28320.83277.54289.48314.24268.20126.40
Operating Expenses + 209.54217.47228.73259.45263.95232.14262.06287.84272.90126.80
Manufacturing Costs0031.4420.9137.1327.9128.1829.639.8020.60
Material Costs00150.94162.43162.64128.91167.33187.93186.1068.90
Employee Cost 0018.0520.3222.9131.4421.7126.4135.2023
Other Costs 209.54217.4728.3055.7941.2743.8844.8443.8641.8014.30
Operating Profit 44.5137.8248.8244.8356.8845.4127.4226.40-4.70-0.40
Operating Profit Margin (%) 17.5%14.8%17.6%14.7%17.7%16.4%9.5%8.4%-1.8%-0.3%
Other Income + 003.719.649.376.9710.1512.948.304
Exceptional Items 0000000000
Interest 1.301.282.591.592.340.830.461.420.800.30
Depreciation 6.796.345.044.792.552.692.902.924.103.60
Profit Before Tax 36.4330.2044.9048.0961.3648.8634.2135.01-1.30-0.30
Tax 11.869.6714.6815.3921.5416.699.9512.061.800.20
Profit After Tax 24.5720.5330.2232.7039.8232.1824.2622.95-3.10-0.50
PAT Margin (%) 9.7%8.0%10.9%10.8%12.4%11.6%8.4%7.3%-1.2%-0.4%
Adjusted EPS (₹)0.012.818.920.426.821.716.315.4-2.1-0.3
Dividend Payout Ratio (%)0%0%15.90%14.70%18.70%0%0%0%0%0%

Valuation of Isagro (Asia) Agrochemicals - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 145.74166.27190.88217.81224.81255.44279.79302.40165.50165.50
Share Capital 1616161614.8614.8614.8614.8614.9014.90
Reserves 129.74150.27174.87201.81209.95240.58264.93287.54150.60150.60
Debt +14.8214.048.999.389.94000.5200
Long Term Debt0000000000
Short Term Debt14.8214.048.999.389.94000.5200
Minority Interest0000000000
Trade Payables40.3842.9355.4286.0663.7171.5482.2172.919.5032.70
Others Liabilities 21.2320.7629.1427.023920.9222.1127.2222.1098.40
Total Liabilities 222.18244284.42340.28337.47347.90384.12403.05197.10296.60

Fixed Assets

Net Fixed Assets +50.2844.2641.5639.4538.9632.9532.1833.4434.50128.10
Gross Block95.4495.2396.7698.9299.8835.5837.5741.5644.10141.30
Accumulated Depreciation45.1650.9755.2059.4760.922.635.398.129.6013.20
CWIP 0.932.390.840.630.0303.461.77121
Investments 00000077.58110.4059.902.10
Inventories47.3061.6654.5676.7164.6191.9788.6892.2124.7045.80
Trade Receivables99.90102.26116.85105.26124.93121.83116.86109.5625.9055.80
Cash Equivalents 4.8312.1349.7693.6587.8977.9533.156.694.506.60
Others Assets 18.9421.3020.8524.5721.0423.2132.2048.9746.6037.20
Total Assets 222.18244284.42340.28337.47347.90384.12403.05197.10296.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 6.1410.3243.7950.7322.621.4927.93-0.853.1054.90
PBT 36.4330.2044.9048.0961.3648.8634.2135.01-1.30-0.30
Adjustment 8.377.016.343.912.872.580.22-8.523.800.90
Changes in Working Capital -23.96-15.377.4515.17-26.46-201.96-16.295.456.3
Tax Paid -14.69-11.52-14.91-16.44-15.14-29.95-8.45-11.04-4.80-2
Cash Flow From Investing Activity + 0.54-0.700.950.261.823.62-32.66-10.891.20-53.30
Capex -3.16-1.41-1.24-3.01-2.39-1.610.32-0.86-11.30-112.50
Net Investments -24.62-138.44-279.88-329.42-101.270-75.84-28.9311.1058.70
Others 28.31139.14282.07332.69105.485.2342.8618.901.400.50
Cash Flow From Financing Activity + -3.80-2.32-7.08-6.76-30.27-19.10-0.060.37-2.60-0.30
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.99-1.50-2.35-1.50-1.22-0.21-0.06-0.15-0.80-0.30
Dividend Paid 000-5.62-4.80-7.430000
Others -1.81-0.82-4.730.36-24.25-11.4500.52-1.800
Net Cash Flow 2.897.3037.6644.23-5.83-13.98-4.78-11.371.701.30

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)18.4113.1616.921617.9913.49.077.88-1.33-0.3
ROCE (%)25.2618.4724.9923.2627.5820.2712.9512.5-0.210
Asset Turnover Ratio1.191.11.111.041.010.880.790.80.890.51
PAT to CFO Conversion(x)0.250.51.451.550.570.051.15-0.04N/AN/A
Working Capital Days
Receivable Days127.30144.50136125122.30148.60150.20131.5092.20118
Inventory Days69.6077.9072.1073.9075.1094.30113.70105.1079.60101.80
Payable Days00118.90159168.10191.50167.70150.6080.80111.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Isagro (Asia) Agrochemicals Pvt Ltd FAQs

The current trading price of Isagro (Asia) Agrochemicals on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Isagro (Asia) Agrochemicals stood at ₹0.00 Cr

The latest P/E ratio of Isagro (Asia) Agrochemicals as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Isagro (Asia) Agrochemicals as of 31-Dec-1969 is 0.00.

The 52-week high of Isagro (Asia) Agrochemicals is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Isagro (Asia) Agrochemicals is ₹126 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Isagro (Asia) Agrochemicals Pvt Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×