Isagro (Asia) Agrochemicals Pvt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Pesticides & Agrochemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Isagro (Asia) Agrochemicals

M-Cap below 100cr DeciZen not available

Isagro (Asia) Agrochemicals Pvt stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Isagro (Asia) Agrochemicals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 17.1%12.6%16.6%15.9%17.1%13%8%7.7%-1.3%-0.2%-
Value Creation
Index
0.2-0.10.20.10.2-0.1-0.4-0.5-1.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 254255278304321278289314268126126
Sales YoY Gr.-0.5%8.7%9.6%5.4%-13.5%4.3%8.6%-14.7%-52.9%-
Adj EPS 15.412.818.520.525.52114.214.5-2.5-0.30
YoY Gr.--16.4%44.5%10.5%24.3%-17.6%-32.2%1.7%-117%NA-
BVPS (₹) 91.1103.9119.3136.1151.3171.9188.3203.5111.1111.10
Adj Net
Profit
24.620.529.732.837.831.221.121.5-3.7-0.50
Cash Flow from Ops. 6.110.343.850.722.61.527.9-0.93.154.9-
Debt/CF from Ops. 2.41.40.20.20.400-0.600-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.5%-17%-24.1%-52.9%
Adj EPS -165.5%-142.2%-128.8%NA
BVPS2.2%-6%-16.1%0%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
18.413.216.61617.1137.97.4-1.6-0.30
Op. Profit
Mgn %
17.514.817.814.81816.49.78.4-1.7-0.3NAN
Net Profit
Mgn %
9.7810.710.811.811.27.36.8-1.4-0.40
Debt to
Equity
0.10.10.10000000-
Working Cap
Days
2222512342242222692992842373410
Cash Conv.
Cycle
-2,092-2,17712289841291311281071540

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Isagro (Asia) Agrochemicals Pvt Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 126 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 151 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Isagro (Asia) Agrochemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Isagro (Asia) Agrochemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales254.05255.29277.55304.28320.83277.54289.48314.24268.20126.40
Operating Expenses 209.54217.47228.73259.45263.95232.14262.06287.84272.90126.80
Manufacturing Costs0031.4420.9137.1327.9128.1829.639.8020.60
Material Costs00150.94162.43162.64128.91167.33187.93186.1068.90
Employee Cost 0018.0520.3222.9131.4421.7126.4135.2023
Other Costs 209.54217.4728.3055.7941.2743.8844.8443.8641.8014.30
Operating Profit 44.5137.8248.8244.8356.8845.4127.4226.40-4.70-0.40
Operating Profit Margin (%) 17.5%14.8%17.6%14.7%17.7%16.4%9.5%8.4%-1.8%-0.3%
Other Income 003.719.649.376.9710.1512.948.304
Interest 1.301.282.591.592.340.830.461.420.800.30
Depreciation 6.796.345.044.792.552.692.902.924.103.60
Exceptional Items 0000000000
Profit Before Tax 36.4330.2044.9048.0961.3648.8634.2135.01-1.30-0.30
Tax 11.869.6714.6815.3921.5416.699.9512.061.800.20
Profit After Tax 24.5720.5330.2232.7039.8232.1824.2622.95-3.10-0.50
PAT Margin (%) 9.7%8.0%10.9%10.7%12.4%11.6%8.4%7.3%-1.2%-0.4%
Adjusted EPS (₹)0.012.818.920.426.821.716.315.4-2.1-0.3
Dividend Payout Ratio (%)0%0%16%15%19%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 145.74166.27190.88217.81224.81255.44279.79302.40165.50165.50
Share Capital 1616161614.8614.8614.8614.8614.9014.90
Reserves 129.74150.27174.87201.81209.95240.58264.93287.54150.60150.60
Minority Interest0000000000
Debt14.8214.048.999.389.94000.5200
Long Term Debt0000000000
Short Term Debt14.8214.048.999.389.94000.5200
Trade Payables40.3842.9355.4286.0663.7171.5482.2172.919.5032.70
Others Liabilities 21.2320.7629.1427.023920.9222.1127.2222.1098.40
Total Liabilities 222.18244284.42340.28337.47347.90384.12403.05197.10296.60

Fixed Assets

Gross Block95.4495.2396.7698.9299.8835.5837.5741.5644.10141.30
Accumulated Depreciation45.1650.9755.2059.4760.922.635.398.129.6013.20
Net Fixed Assets50.2844.2641.5639.4538.9632.9532.1833.4434.50128.10
CWIP 0.932.390.840.630.0303.461.77121
Investments 00000077.58110.4059.902.10
Inventories47.3061.6654.5676.7164.6191.9788.6892.2124.7045.80
Trade Receivables99.90102.26116.85105.26124.93121.83116.86109.5625.9055.80
Cash Equivalents 4.8312.1349.7693.6587.8977.9533.156.694.506.60
Others Assets18.9421.3020.8524.5721.0423.2132.2048.9746.6037.20
Total Assets 222.18244284.42340.28337.47347.90384.12403.05197.10296.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 6.1410.3243.7950.7322.621.4927.93-0.853.1054.90
PBT 36.4330.2044.9048.0961.3648.8634.2135.01-1.30-0.30
Adjustment 8.377.016.343.912.872.580.22-8.523.800.90
Changes in Working Capital -23.96-15.377.4515.17-26.46-201.96-16.295.456.3
Tax Paid -14.69-11.52-14.91-16.44-15.14-29.95-8.45-11.04-4.80-2
Cash Flow From Investing Activity 0.54-0.700.950.261.823.62-32.66-10.891.20-53.30
Capex -3.16-1.41-1.24-3.01-2.39-1.610.32-0.86-11.30-112.50
Net Investments -24.62-138.44-279.88-329.42-101.270-75.84-28.9311.1058.70
Others 28.31139.14282.07332.69105.485.2342.8618.901.400.50
Cash Flow From Financing Activity -3.80-2.32-7.08-6.76-30.27-19.10-0.060.37-2.60-0.30
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.99-1.50-2.35-1.50-1.22-0.21-0.06-0.15-0.80-0.30
Dividend Paid 000-5.62-4.80-7.430000
Others -1.81-0.82-4.730.36-24.25-11.4500.52-1.800
Net Cash Flow 2.897.3037.6644.23-5.83-13.98-4.78-11.371.701.30
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)18.4113.1616.921617.9913.49.077.88-1.33-0.3
ROCE (%)25.2618.4724.9923.2627.5820.2712.9512.5-0.210
Asset Turnover Ratio1.191.11.111.041.010.880.790.80.890.51
PAT to CFO Conversion(x)0.250.51.451.550.570.051.15-0.04N/AN/A
Working Capital Days
Receivable Days12714513612512214915013192118
Inventory Days70787274759411410580102
Payable Days0011915916819116815181112

Isagro (Asia) Agrochemicals Pvt Ltd Stock News

Isagro (Asia) Agrochemicals Pvt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Isagro (Asia) Agrochemicals on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Isagro (Asia) Agrochemicals stood at ₹0.00.
The latest P/E ratio of Isagro (Asia) Agrochemicals as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Isagro (Asia) Agrochemicals as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Isagro (Asia) Agrochemicals is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Isagro (Asia) Agrochemicals is ₹126.4 ( Cr.) .

About Isagro (Asia) Agrochemicals Pvt Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.