Syschem (India) Ltd - Stock Valuation and Financial Performance

BSE: 531173 | NSE: | Pharmaceuticals & Drugs | Small Cap

Syschem (India) Share Price

60.08 2.86 5.00%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Syschem (India)

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Syschem (India) stock performance -

mw4me loader
P/E Ratio (SA):
70.17
Market Cap:
239.5 Cr.
52-wk low:
33.4
52-wk high:
73.9

Is Syschem (India) Ltd an attractive stock to invest in?

1. Is Syschem (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Syschem (India) Ltd is a below average quality company.

2. Is Syschem (India) Ltd undervalued or overvalued?

The key valuation ratios of Syschem (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Syschem (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Syschem (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Syschem (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Syschem (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.7%-7.9%-6.1%-4.4%2%4%-6.9%-21.9%-9.7%27.9%-
Value Creation
Index
-0.6-1.6-1.4-1.3-0.9-0.7-1.5-2.6-1.71.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.411.43.712.566.593.176.968.559114202
Sales YoY Gr.--38.3%-67.9%243.3%430.8%40%-17.4%-11%-13.9%92.5%-
Adj EPS 0.3-2.2-1.3-0.80.30.5-0.9-2.3-0.71.30.9
YoY Gr.--755.9%NANANA107.7%-266.7%NANANA-
BVPS (₹) 85.84.54.24.55.74.832.46.414.4
Adj Net
Profit
0.6-3.9-2.2-1.40.51.1-1.8-5.4-1.74.53
Cash Flow from Ops. 3.91.30.56.40-1.73.53.71.1-8.5-
Debt/CF from Ops. 7.921.255.93.22267.9-8.64.84.11.6-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.4%11.3%13.9%92.5%
Adj EPS 16.1%38%NANA
BVPS-2.4%7.3%10.2%169.8%
Share Price 23.1% 47.7% 102% 37.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.1-29.9-22.7-17.65.710.5-16.7-62.7-24.330.98.3
Op. Profit
Mgn %
22-22.7-24.20.54.54.4-0.1-7.117.63.9
Net Profit
Mgn %
3.2-34.1-61.4-11.30.71.2-2.4-7.8-2.941.7
Debt to
Equity
2.12.532.82.41.31.72.20.30.1-
Working Cap
Days
2845001,407334909913618118211649
Cash Conv.
Cycle
15324069412-29-25-27-1-12117

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.30%

Sales growth is growing at healthy rate in last 3 years 13.87%

Sales growth is good in last 4 quarters at 125.78%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Syschem (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 202 -
BVPS (₹.) 14.4 -
Reserves (₹ Cr.) 17 -
P/BV 4.19 -
PE 70.17 -
From the Market
52 Week Low / High (₹) 33.36 / 73.90
All Time Low / High (₹) 2.30 / 73.93
Market Cap (₹ Cr.) 240
Equity (₹ Cr.) 39.9
Face Value (₹) 10
Industry PE 48.2

Management X-Ray of Syschem (India):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *10.5110.510.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Syschem (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales18114136793776859114
Operating Expenses 14145136390777458105
Manufacturing Costs2111223665
Material Costs1012311588368614694
Employee Cost 2101233454
Other Costs 1000123322
Operating Profit 4-3-10340-519
Operating Profit Margin (%) 22.0%-22.7%-24.2%-0.4%4.5%3.8%-0.2%-7.5%1.0%7.6%
Other Income 1000000000
Interest 3100000000
Depreciation 2222222233
Exceptional Items 0000000000
Profit Before Tax 1-5-3-212-2-7-26
Tax 0-1-1-1010-202
Profit After Tax 1-4-2-101-2-6-25
PAT Margin (%) 3.2%-34.1%-61.4%-11.9%0.5%0.8%-2.4%-8.1%-2.9%4.0%
Adjusted EPS (₹)0.3-2.2-1.3-0.90.20.4-0.9-2.4-0.71.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 151197812107622
Share Capital 17171716161919222332
Reserves -2-6-8-9-8-7-9-15-17-10
Minority Interest0000000000
Debt282526201915161522
Long Term Debt211920151413141322
Short Term Debt7775523300
Trade Payables59813243033372440
Others Liabilities 7422442152526
Total Liabilities 55504542566161745690

Fixed Assets

Gross Block43434342444447515657
Accumulated Depreciation791113151719212427
Net Fixed Assets36343229292728303231
CWIP 0111001100
Investments 0000000000
Inventories8785132421331916
Trade Receivables763495106342
Cash Equivalents 1000000101
Others Assets3222542312
Total Assets 55504542566161745690

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 41060-2341-8
PBT 1-5-3-212-2-7-26
Adjustment 4322232333
Changes in Working Capital -1416-3-537-0-16
Tax Paid 00000-1020-2
Cash Flow From Investing Activity -300002-4-4-19
Capex -4000-10-3-5-3-2
Net Investments 0000020-110
Others 20011003211
Cash Flow From Financing Activity -1-2-1-7000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-1-1-5000000
Interest Paid -3-100000000
Dividend Paid 0000000000
Others 100-2000000
Net Cash Flow 0-100000001
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.37-32.44-25.21-19.784.437.67-17.24-66.17-26.1631.84
ROCE (%)7.88-10.6-8.3-6.682.685.51-8.22-29.75-12.1838
Asset Turnover Ratio0.390.230.080.311.571.891.451.111.011.78
PAT to CFO Conversion(x)4N/AN/AN/ANAN-2N/AN/AN/A-1.6
Working Capital Days
Receivable Days11319641894302332382563
Inventory Days10622777218544619213214649
Payable Days111223932351115119168209239125

Syschem (India) Ltd Stock News

Syschem (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Syschem (India) on 28-Mar-2024 16:01 is ₹60.08.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Syschem (India) stood at ₹239.5.
The latest P/E ratio of Syschem (India) as of 28-Mar-2024 16:01 is 70.17.
The latest P/B ratio of Syschem (India) as of 28-Mar-2024 16:01 is 4.19.
The 52-week high of Syschem (India) is ₹73.90 and the 52-week low is ₹33.36.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Syschem (India) is ₹202.4 ( Cr.) .

About Syschem (India) Ltd

Syschem India was incorporated on December 31, 1993 as Anil Pesticides and obtained certificate of commencement of business on February 1, 1994. The company is promoted by Anil Nibber, Atul Nibber and Ajay Kumar Singla.

Anil Pesticides has taken effective steps for putting up a project for manufacturing pesticides' namely Monocrotophos (MCP) and Dichlorvos (DDVP). The project is being put up with equity participation of Haryana State Industrial Development Corporation, an undertaking of the Government of Haryana.

The registered office of the company is located at Tehsil Kalka, District Panchkula, Punchkula, Haryana 134109.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.