SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Arvind International Ltd (524760)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524760 NSE: Plastic Products | Small Cap | Arvind International Share Price

BSE Share Price
Not Listed

Arvind International Ltd (524760)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524760 NSE: Plastic Products | Small Cap | Arvind International Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-1.6
TTM Sales
₹6.2 Cr.
Book Value per Share
₹9.4
P/E Ratio
0.00
Industry PE
38.1
Price to Book (P/B)
0.17
Price to Sales (P/S)
0.40
EV/EBITDA
-1.58
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-19.53%
Return on Capital Employed (ROCE)
-11.65%
Return on Assets (ROA)
-4.92%
Operating Profit Margin
-14.7%
Net Profit Margin
-25%
Gross Profit Margin
-20.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-83.16%
Operating Profit Growth (1 Year)
-
-154.02%
Net Profit Growth (1 Year)
-
-948.72%
Asset Quality
Promoter Holding
19.57%
Pledged shares (%) of Promoter's holding (%)
70.79%
Reserves
₹-1 Cr.
Equity
₹15.4 Cr.
Face Value
₹10
All Time Low / High
₹0.78 / 42.73

Arvind International stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 11.2%-10.8%-24.8%-4.1%11.7%9.2%11.3%11.6%15.3%-11.7%-

Growth Parameters

Sales 35.617.413.114.124.324.922.111778.613.26
Sales YoY Gr.--51.1%-24.7%7.8%72.3%2.5%-11.3%431.4%-33.1%-83.2%-
Adj EPS 0.9-3.2-10.8-4.20.3-0.710.80.5-2.1-1.6
YoY Gr.--458.4%NANANA-303.1%NA-18.4%-38.8%-536.7%-
BVPS (₹) 21.617.46.72.466.87.78.812.19.99.4
Adj Net
Profit
0.3-1.6-5.3-2.10.2-0.50.70.60.8-3.3-3
Cash Flow from Ops. 0.3-0.2-2.7-2.5-2.1-0.40.9-1.9-4.41.5-
Debt/CF from Ops. 15.3-29.6-3.6-5.1-5.8-2913.8-7.5-0.82-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -10.4%-11.5%-15.7%-83.2%
Adj EPS -210.2%-246.2%-229.7%-536.7%
BVPS-8.3%10.5%8.6%-17.8%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
4.1-18.5-89-60.24.7-7.310.78.55.8-19.1-16.9
Op. Profit
Mgn %
4.4-7.1-23.6-18.71.310.82.84.6-14.7-32.9
Net Profit
Mgn %
0.9-9-40.8-14.61-1.93.20.51-25-40.3
Debt to
Equity
0.60.82.910.72.92.52.22.30.20.2-
Working Cap
Days
1373263343012032262771373471,5031,682
Cash Conv.
Cycle
721821431631088910055-205316897

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales35.5617.3813.0814.1024.3024.9122.09117.3978.5513.23
Operating Expenses + 3418.6116.1714.2522.2024.5719.74114.1574.9515.18
Manufacturing Costs0.110.361.090.420.400.320.470.300.420.26
Material Costs31.6116.9212.8912.6220.5122.7017.19112.1772.7812.87
Employee Cost 0.240.380.450.110.160.710.620.870.830.56
Other Costs 2.030.951.761.101.140.851.470.810.931.50
Operating Profit 1.57-1.23-3.09-0.142.110.332.353.243.61-1.95
Operating Profit Margin (%) 4.4%-7.1%-23.6%-1.0%8.7%1.3%10.6%2.8%4.6%-14.7%
Other Income + 0.080.110.020.030.101.600.130.140.770.11
Exceptional Items 0000000-0.64-0.530
Interest 0.860.701.251.531.491.361.281.922.580.91
Depreciation 0.250.370.410.430.440.380.510.510.500.55
Profit Before Tax 0.53-2.20-4.73-2.070.280.200.690.310.77-3.31
Tax 0.17-0.650.62-0.010.04-0.33-0.020.180.380
Profit After Tax 0.35-1.56-5.35-2.060.240.530.710.130.39-3.31
PAT Margin (%) 1.0%-9.0%-40.9%-14.6%1.0%2.1%3.2%0.1%0.5%-25.0%
Adjusted EPS (₹)0.9-3.2-10.9-4.20.30.71.00.20.3-2.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Arvind International - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 8.318.673.323.506.386.516.726.8518.5915.28
Share Capital 3.694.814.814.817.017.017.017.0115.4215.42
Reserves 4.633.86-1.49-1.31-0.63-0.50-0.29-0.163.17-0.14
Debt +4.476.559.6712.4612.2912.1612.2712.582.130.63
Long Term Debt4.476.559.6712.4612.2912.1612.272.611.430
Short Term Debt00000009.980.700.63
Minority Interest0000000000
Trade Payables5.116.764.023.173.764.433.9854.3957.577.14
Others Liabilities 1.621.731.641.812.081.604.345.4914.0918.93
Total Liabilities 19.5123.7218.6620.9424.5124.7127.3279.3192.3841.98

Fixed Assets

Net Fixed Assets +4.266.096.396.146.376.375.825.285.865.76
Gross Block5.968.639.269.4010.019.549.499.3410.4210.85
Accumulated Depreciation1.702.552.873.263.643.173.674.064.565.09
CWIP 00.250000.380.931.412.052.09
Investments 0.020.040.040.040.040.500.490.492.582.58
Inventories1.144.4824.085.213.226.8659.5721.4417.20
Trade Receivables12.0110.427.346.296.305.835.905.2052.848.94
Cash Equivalents 0.650.620.600.760.660.340.800.661.400.07
Others Assets 1.441.812.283.635.928.086.526.716.215.34
Total Assets 19.5123.7218.6620.9424.5124.7127.3279.3192.3841.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 0.29-0.22-2.66-2.46-2.11-0.420.89-1.93-4.361.48
PBT 0.53-2.20-4.73-2.070.280.200.690.951.30-3.31
Adjustment 1.311.212.714.181.960.061.682.082.201.36
Changes in Working Capital -0.681.490.64-3.03-2.860.44-0.35-3.2-5.854.22
Tax Paid 00.02-0.02-0.01-0.01-0.010-0.19-0.290
Cash Flow From Investing Activity + -0.08-0.68-0.48-0.17-0.670.22-0.55-0.44-3.80-0.50
Capex -0.08-0.67-0.48-0.18-0.670.67-0.56-0.44-1.73-0.50
Net Investments -00.03000-0.450.010-2.100
Others 0-0.04-00.010.010000.020
Cash Flow From Financing Activity + -0.040.703.112.792.69-0.120.112.238.90-2.30
Net Proceeds from Shares 00002.8600011.360
Net Proceeds from Borrowing -0.040.703.110000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0002.79-0.17-0.120.112.23-2.46-2.30
Net Cash Flow 0.18-0.20-0.020.17-0.10-0.320.45-0.130.74-1.33

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)4.48-18.64-90.26-92.368.9111.5413.562.193.1-19.53
ROCE (%)11.23-10.8-24.8-4.111.699.2311.3311.5615.33-11.65
Asset Turnover Ratio1.920.80.730.711.071.010.852.220.930.2
PAT to CFO Conversion(x)0.83N/AN/AN/A-8.79-0.791.25-14.85-11.18N/A
Working Capital Days
Receivable Days110.60235.70210.20176.3094.5088.9096.9017.10133.10829.10
Inventory Days10.605976.7078.7069.8061.8083.30102.50185.70518.70
Payable Days50.40128152.8010461.6065.9089.3095280.80917.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *18.0518.0417.9237.4463.0971.7374.3672.3070.7970.79
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Arvind International Ltd FAQs

The current trading price of Arvind International on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Arvind International stood at ₹2.51 Cr

The latest P/E ratio of Arvind International as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Arvind International as of 31-Dec-1969 is 0.17.

The 52-week high of Arvind International is ₹1.63 and the 52-week low is ₹1.63.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Arvind International is ₹6.24 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Arvind International Ltd

Arvind International was incorporated on May 10, 1991 with the Registrar of Companies, West Bengal at Calcutta under the name and style of Arvind International. It was converted into a public limited company by a special resolution passed by the company and a fresh Certificate of Incorporation dated August 10, 1994 was obtained from the Registrar of Companies, West Bengal. It is promoted by Dinesh Chandra Bajoria, chairman of the company.

Arvind International is an ISO 9001:2000 company. It is one of the leading manufacturers of P U foam in the country, with a production capacity of 2400 metric tonnes per annum.

The company has over ten years of experience in making of all type of foam. It is now exploring the idea of venturing into the specialty foam and is in discussion with various leaders to source the technology & equipments.

Arvind International has four plants, which produce polyurethane foam, rubberized coir products, bonded foam and other lifestyle products. Its two plants, one established in 1995 and the other one in 1998 are located in Jaipur, Rajasthan. Installed capacity of the company is 4,200 MT of PU foam and 600 MT of bonded foam sheet.

The company is in the process of installing some modern equipment to produce value-added products like fire retardant foam, peeled foam and spring mattress, etc. It has been at the forefront in terms of acquiring the latest technologies & equipment from the world’s specialists to help it in meeting its vision of quality.

Products offered by the company:

The company`s products find usage in a variety of industry segments that cover automobile, transport, packaging, electronics, garments, leather, shoes and furniture apart from the hospitality industry. Products of the company are sold under the brand name Arvind Foam. Toluene Di Isocynate & Polyol, PU foam scrap, rebonded foam block, cloth, quilted cloth, PU foam sheet/roll, adhesive, etc, are the raw materials used by the company.

  • Mattresses
  • Sofa Sets
  • Lifestyle  Products
  • Ortho comfort
  •  Pillows
  • Foam Products
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×