Key Metrics 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
Atharva Poly-Plast Ltd (544812)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544812 NSE: Plastic Products | Small Cap | Atharva Poly-Plast Share Price
₹83.86 3.99 (5.00%)
As on 10-Jul'26 16:59
Atharva Poly-Plast Ltd (544812)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544812 NSE: Plastic Products | Small Cap | Atharva Poly-Plast Share Price
₹83.86 3.99 (5.00%)
As on 10-Jul'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹141 Cr.
Current Price
₹83.9
52-Week Low / High
₹69 / 84
TTM EPS
₹3.1
TTM Sales
₹47.5 Cr.
Book Value per Share
₹27.2
P/E Ratio
26.73
Higher than its 5-year historical median
Industry PE
38.4
Price to Book (P/B)
3.08
In line with its 5-year historical median
Price to Sales (P/S)
2.97
Higher than its 5-year historical median
EV/EBITDA
15.86
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
50.99%
Return on Capital Employed (ROCE)
36.02%
Return on Assets (ROA)
16.64%
Operating Profit Margin
16.2%
Net Profit Margin
11.12%
Gross Profit Margin
17.2%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
14.58%
Operating Profit Growth (1 Year)
-
72.04%
Net Profit Growth (1 Year)
-
164.5%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹29 Cr.
Equity
₹16.9 Cr.
Face Value
₹10
All Time Low / High
₹69.00 / 79.87
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Atharva Poly-Plast Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|
| ROCE % ⓘ | 13.5% | 19.5% | 36% | - |
| Value Creation Index ⓘ | 0.0 | 0.4 | 1.6 | - |
Growth Parameters ⓘ |
||||
| Sales ⓘ | 45.3 | 41.5 | 47.5 | 48 |
| Sales YoY Gr. | - | -8.4% | 14.6% | - |
| Adj EPS ⓘ | 0.6 | 1.6 | 4.3 | 3.1 |
| YoY Gr. | - | 179.3% | 164.2% | - |
| BVPS (₹) ⓘ | 4.6 | 6.3 | 10.5 | 27.2 |
| Adj Net Profit ⓘ | 0.7 | 2 | 5.3 | 5 |
| Cash Flow from Ops. ⓘ | 7.8 | 2.9 | 7 | - |
| Debt/CF from Ops. ⓘ | 2.1 | 4.8 | 1.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | 14.6% | ||||
| Adj EPS ⓘ | NA | NA | NA | 164.2% | ||||
| BVPSⓘ | NA | NA | NA | 68.5% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|
| Return on Equity % ⓘ | 12.6 | 29.8 | 51 | 16.6 |
| Op. Profit Mgn % ⓘ | 7.4 | 10.8 | 16.2 | NAN |
| Net Profit Mgn % ⓘ | 1.6 | 4.8 | 11.1 | 11.1 |
| Debt to Equity ⓘ | 2.8 | 1.8 | 0.6 | - |
| Working Cap Days ⓘ | 0 | 126 | 105 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 38 | 25 | 0 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 45 | 41 | 48 |
| Operating Expenses ⓘ + | 42 | 37 | 40 |
| Operating Profit ⓘ | 3 | 4 | 8 |
| Operating Profit Margin (%) | 7.4% | 10.8% | 16.2% |
| Other Income ⓘ + | 2 | 2 | 2 |
| Interest ⓘ | 2 | 2 | 1 |
| Depreciation ⓘ | 2 | 2 | 2 |
| Profit Before Tax ⓘ | 1 | 3 | 7 |
| Tax ⓘ | 0 | 1 | 1 |
| Profit After Tax | 1 | 2 | 5 |
| PAT Margin (%) | 1.6% | 4.8% | 11.1% |
| Adjusted EPS (₹) | 0.6 | 1.6 | 4.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
Valuation of Atharva Poly-Plast - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 6 | 8 | 13 | ||||||||
| Debt + | 16 | 13 | 7 | ||||||||
| Minority Interest | 0 | 0 | 0 | ||||||||
| Trade Payables | 7 | 7 | 7 | ||||||||
| Others Liabilities ⓘ | 4 | 4 | 4 | ||||||||
| Total Liabilities ⓘ | 33 | 33 | 31 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 18 | 17 | 15 | ||||||||
| CWIP ⓘ | 0 | 0 | 0 | ||||||||
| Investments ⓘ | 0 | 0 | 0 | ||||||||
| Inventories | 5 | 5 | 6 | ||||||||
| Trade Receivables | 8 | 7 | 4 | ||||||||
| Cash Equivalents | 1 | 1 | 3 | ||||||||
| Others Assets ⓘ | 1 | 3 | 2 | ||||||||
| Total Assets ⓘ | 33 | 33 | 31 | ||||||||
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 8 | 3 | 7 |
| Cash Flow From Investing Activity ⓘ + | -2 | 1 | 2 |
| Cash Flow From Financing Activity ⓘ + | -5 | -4 | -7 |
| Net Cash Flow ⓘ | 1 | -0 | 2 |
Financial Ratio
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 12.48 | 29.77 | 50.99 | |||||||
| ROCE (%) | 13.49 | 19.45 | 36.02 | |||||||
| Asset Turnover Ratio | 1.38 | 1.27 | 1.5 | |||||||
| PAT to CFO Conversion(x) | 8 | 1.5 | 1.4 | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 61.50 | 64.60 | 43.60 | |||||||
| Inventory Days | 36.80 | 43.20 | 43.30 | |||||||
| Payable Days | 76.10 | 85.90 | 76.70 | |||||||
Management X-Ray
Shareholding Pattern
No Data To Display
Promoter's Holding & Share Pledging
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Atharva Poly-Plast Ltd FAQs
The current trading price of Atharva Poly-Plast on 10-Jul-2026 16:59 is ₹83.86.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jul-2026 the market cap of Atharva Poly-Plast stood at ₹141.3 Cr
The latest P/E ratio of Atharva Poly-Plast as of 09-Jul-2026 is 26.73.
The latest P/B ratio of Atharva Poly-Plast as of 09-Jul-2026 is 3.08.
The 52-week high of Atharva Poly-Plast is ₹83.86 and the 52-week low is ₹69.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atharva Poly-Plast is ₹47.54 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Atharva Poly-Plast Ltd is a below average quality company.
The key valuation ratios of Atharva Poly-Plast Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Atharva Poly-Plast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Atharva Poly-Plast Ltd
Atharva Polyplast was originally incorporated as a Private Limited company in the name and style of ‘Atharva Poly-Plast Private Limited’ on January 08, 2014. Thereafter, the company was converted into a Public Limited company pursuant to a special resolution passed by the members at the Extra Ordinary General Meeting held on March 03, 2025 and consequently the name of the company was changed to ‘Atharva Poly-Plast Limited’ on April 15, 2025.
The company is a manufacturer of precision plastic components with a growing presence across key industrial verticals including furniture, home appliances, and automotive assemblies. Its focus is on injection moulded components, primarily made from polypropylene (PP), ABS, HDPE, and engineering polymers. It supports both B2B manufacturing contracts and co-development projects, providing full-cycle support from mould design and prototyping to final production and QA validation.
The company uses its moulding capabilities and know-how to supply customized plastic components to OEMs and Tier-1 suppliers in India. As part of its engagements with OEM customers, the company converts raw materials and bought-out parts such as fasteners, hinges or foam components into plastic components based on the customer’s needs. Its manufacturing facility is equipped with multiple moulding machines with capacities ranging from 100T to 1000T, enabling the manufacturing of plastic components used in industries such as furniture, home appliances, automotive, and others.
Business area of the company
The company is primarily engaged in the business of integrated, design-driven manufacturer of plastic components and assemblies for Original Equipment Manufacturers (OEMs) and Original Design Manufacturers (ODMs) in the home-appliance, electrical & electronic, and automotive sectors. Its operations cover the full value chain material selection, extrusion, mould design and fabrication, precision injection moulding, polymer compounding and final assembly enabling rapid, cost-effective production.
Products of the company
Home Appliance
- Chiller Tray
- Crisper
- Freezer Door
- Door Rack
- Air Flow Duct
- Drain Tray
- AC ODU Fan
Furniture Parts
- Back Frame
- Star Base
- 1D Arm
- 3D Arm
- 4D Arm
- Navi Flipper
- Head Rest
- Seat Base
- Lumbar
- Seat Cover
Automobile Parts
- Head Lamp Cover
- Meter Cover
- Seat Bucket
- Indicator Bezel
- Seat Pan
- Mud Flap
- Instrument Cluster Cover
Awards, accreditations and recognition
- 2017: The company was awarded GreenCo Gold Award under “Green Co SME Rating System” by Confederation of Indian Industries (CII) - Sohrabji Godrej Green Business Centre, India.
- 2023: The company was first Runner up in “Quality Improvement Projects” by Steel Case Manufacturing.
- 2024: The company won Quality Award for “In Recognition to your Continual Efforts towards Quality Improvement” by Steel Case Manufacturing.
- 2025: The company was awarded Steelcase Premium supplier 2025 by Steel Case Manufacturing.
History and milestones
- 2014: Incorporation of the company.
- 2015: Purchased the land for the manufacturing unit at Khandala, Satara, Maharashtra.
- 2020: Company ventures into office furniture sector business.
- 2022: Company becomes supplier to one of the Global Top 4 Companies.
- 2023: Enters into new geographical market as the company starts exporting to North America.
- 2025: Enters the elite club of Sedex certified vendors - a prerequisite for several global clients.
- 2025: Conversion of the company from Private Limited to Public Limited.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
