What is Beardsell Ltd (BEARDSELL) share price return in the past 10 years?

Beardsell Ltd share price has appreciated 7.3% annually (CAGR) over the past ten years.

What is the share price of Beardsell Ltd (BEARDSELL)?

Company share prices are keep on changing according to the market conditions. The current trading price of Beardsell Ltd (BEARDSELL) on 12-Jul-2024 16:01:00 at 16:01 is 37.82.

What is the P/E ratio of Beardsell?

The latest standalone P/E ratio of Beardsell as of 12-Jul-2024 is 10.00.

What is the P/B ratio of Beardsell Ltd (BEARDSELL)?

The latest standalone P/B ratio of Beardsell Ltd (BEARDSELL) as of 12-Jul-2024 is 1.23.

What is the 52-week high and low of Beardsell Ltd (BEARDSELL)?

The 52-week high of Beardsell Ltd (BEARDSELL) is Rs. 38.44 and the 52-week low is Rs. 36.82.

Beardsell Ltd (BEARDSELL) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Beardsell Ltd (BEARDSELL)
Brand: Beardsell

Key Metrics

Valuation Multiples

Market Cap

₹113 Cr.

Current Price

₹37.8

52-Week Low / High

₹37 / 38

TTM EPS

₹2.9

TTM Sales

₹261 Cr.

Book Value per Share

₹23.2

P/E Ratio

10.00

Lower than its 5-year historical median

Industry PE

Price to Book (P/B)

1.23

Lower than its 5-year historical median

Price to Sales (P/S)

0.43

Lower than its 5-year historical median

EV/EBITDA

4.69

Lower than its 5-year historical median

Dividend Yield

0.41%

Profitability Efficiency

Return on Equity (ROE)

12.59%

Outperforms industry median

Return on Capital Employed (ROCE)

15.63%

Outperforms industry median

Return on Assets (ROA)

6.11%

Operating Profit Margin

Net Profit Margin

3.82%

Gross Profit Margin

7.5%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

8.23%

Operating Profit Growth (1 Year)

Slowing versus 3-year growth rate

10.69%

Net Profit Growth (1 Year)

Slowing versus 3-year growth rate

20.68%

Asset Quality

Promoter Holding

52.68%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹84 Cr.

Equity

₹7.9 Cr.

Face Value

₹2

All Time Low / High

₹5.60 / 96.83

Beardsell stock performance

Key Ratios

Check Before You Invest

Quality

Locked

Valuation

Locked

Price Trend

Locked

Q.1 Is Beardsell Ltd a good quality company?

Beardsell Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does Beardsell Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Beardsell Ltd vs industry peers?

Beardsell Ltd revenue CAGR is 12.51%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.

Q.1 Promoter shareholding and pledge status of Beardsell Ltd?

Promoters hold 52.68% of the Beardsell Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Stock return of Beardsell Ltd over the last decade?

Over the last 9 year(s), the stock has delivered a CAGR of 7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	15.9%	23.2%	6.8%	6.1%	9.2%	6.9%	11.4%	18.9%	17.9%	15.6%	-
Value Creation Index ⓘ	0.1	0.7	-0.5	-0.6	-0.4	-0.5	-0.2	0.4	0.3	0.1	-
Growth Parameters ⓘ
Sales ⓘ	150	167	148	170	139	121	173	220	231	251	261
Sales YoY Gr.	-	11.7%	-11.7%	14.9%	-18.1%	-13.2%	43.3%	27.1%	5.4%	8.2%	-
Adj EPS ⓘ	1.3	2.4	-0.4	0.1	0.5	-0	0.8	2.2	2	2.4	2.9
YoY Gr.	-	94.4%	-116.5%	NA	766.7%	-105.8%	NA	161.5%	-9.2%	23.4%	-
BVPS (₹) ⓘ	11.7	13.7	13.7	13.4	13.5	13.3	13.7	15.8	18	20.5	23.2
Adj Net Profit ⓘ	3.8	7.3	-1.2	0.2	1.6	-0.1	3.1	8.1	7.8	9.6	11
Cash Flow from Ops. ⓘ	11.1	5.2	-4.3	7.7	11.5	11.1	7	12.5	10.7	14	-
Debt/CF from Ops. ⓘ	2.7	5.9	-8.3	4.7	2.7	2.6	3.1	2.2	2.5	1.7	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	5.9%	12.5%	13.2%	8.2%
Adj EPS ⓘ	7.7%	36.1%	43.1%	23.4%
BVPSⓘ	6.5%	8.8%	14.6%	14.1%
Share Price	7.3%	23.7%	1.8%	1.9%

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	11.1	19.2	-2.9	0.5	3.9	-0.2	6.8	14.8	12	12.6	13.1
Op. Profit Mgn % ⓘ	8.5	10.8	3.3	4.5	8.2	7.8	6.3	8.2	7.8	8	7.7
Net Profit Mgn % ⓘ	2.5	4.4	-0.8	0.1	1.1	-0.1	1.8	3.7	3.4	3.8	4.3
Debt to Equity ⓘ	0.9	0.7	0.9	0.9	0.8	0.7	0.4	0.5	0.4	0.3	0
Working Cap Days ⓘ	114	116	155	151	186	208	150	131	137	138	106
Cash Conv. Cycle ⓘ	18	17	45	52	55	59	44	38	46	54	36

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	150	167	148	170	139	121	173	220	231	251
Operating Expenses ⓘ +	138	150	143	163	129	112	162	202	213	231
Manufacturing Costs	6	7	8	8	8	22	15	17	18	20
Material Costs	107	113	102	122	88	69	127	157	164	182
Employee Cost	13	15	16	17	16	13	13	17	17	18
Other Costs ⓘ	13	16	17	17	18	7	7	10	14	11
Operating Profit ⓘ	12	17	5	6	10	9	10	18	18	20
Operating Profit Margin (%)	8.0%	10.3%	3.2%	3.8%	7.1%	7.5%	6.0%	8.2%	7.8%	8.0%
Other Income ⓘ +	2	2	1	2	1	1	3	2	4	2
Exceptional Items ⓘ	0	0	2	0	1	0	0	0	0	0
Interest ⓘ	5	5	5	5	5	4	4	4	4	3
Depreciation ⓘ	3	3	3	3	5	5	5	5	6	6
Profit Before Tax ⓘ	5	11	0	-0	2	0	4	11	12	12
Tax ⓘ	2	4	-0	0	0	1	1	3	4	3
Profit After Tax	3	7	1	-1	1	-0	3	8	8	10
PAT Margin (%)	2.2%	4.1%	0.4%	-0.4%	0.8%	-0.2%	1.7%	3.8%	3.4%	3.8%
Adjusted EPS (₹)	1.1	2.3	0.2	-0.2	0.4	-0.1	0.8	2.2	2.0	2.4
Dividend Payout Ratio (%)	17.10%	10.20%	104.30%	-98.80%	25.90%	-120.30%	13%	4.50%	5%	4.10%

Valuation of Beardsell - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	35	41	41	40	41	40	51	59	71	81
Share Capital ⓘ	5	5	6	6	6	6	7	7	8	8
Reserves ⓘ	30	36	35	35	35	34	44	52	63	73
Debt +	28	28	34	34	24	23	18	24	23	22
Long Term Debt	16	15	13	5	6	13	6	7	8	5
Short Term Debt	12	13	21	29	18	10	12	17	16	17
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	29	26	25	27	27	28	32	39	33	39
Others Liabilities ⓘ	10	11	11	12	18	20	16	16	22	22
Total Liabilities ⓘ	102	106	111	114	110	111	116	138	149	164
Fixed Assets
Net Fixed Assets ⓘ +	40	40	35	34	37	35	32	32	45	49
Gross Block	58	44	42	44	49	51	54	54	70	79
Accumulated Depreciation	18	3	7	10	12	17	22	22	25	31
CWIP ⓘ	2	0	1	2	1	1	0	9	2	0
Investments ⓘ	2	2	2	2	2	5	5	5	5	6
Inventories	8	9	9	10	11	12	15	18	19	19
Trade Receivables	25	35	42	45	39	36	40	50	51	62
Cash Equivalents	5	4	5	4	1	2	5	8	7	9
Others Assets ⓘ	20	16	17	17	19	20	18	16	20	19
Total Assets ⓘ	102	106	111	114	110	111	116	138	149	164

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	11	5	-4	8	11	11	7	12	11	14
PBT ⓘ	5	11	0	-0	1	0	4	11	12	12
Adjustment ⓘ	9	7	5	9	16	10	9	9	12	10
Changes in Working Capital ⓘ	-2	-12	-8	-1	-5	2	-5	-6	-8	-5
Tax Paid ⓘ	-1	-1	-2	-0	0	-2	-1	-2	-5	-3
Cash Flow From Investing Activity ⓘ +	-3	-0	3	-2	1	-2	-3	-10	-11	-7
Capex	0	-2	3	-2	-2	-2	-3	-10	-12	-8
Net Investments	0	1	-1	0	0	-1	-0	-0	-0	-1
Others ⓘ	-3	1	0	0	2	0	0	0	2	1
Cash Flow From Financing Activity ⓘ +	-9	-5	2	-4	-14	-3	-6	-1	-5	-5
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	9	0	5	0
Net Proceeds from Borrowing ⓘ	0	-1	-2	1	1	6	-9	1	0	-3
Interest Paid ⓘ	-5	-4	-4	-5	-5	-4	-4	-3	-4	-3
Dividend Paid ⓘ	-1	-1	-1	0	-1	-0	-0	-0	-0	-0
Others ⓘ	-2	1	8	-1	-9	-4	-1	2	-5	1
Net Cash Flow ⓘ	-0	0	-0	2	-2	6	-1	1	-5	2

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	9.71	18.13	1.57	-1.68	2.68	-0.58	6.31	15.21	12.19	12.59
ROCE (%)	15.92	23.22	6.83	6.08	9.15	6.87	11.44	18.92	17.88	15.63
Asset Turnover Ratio	1.61	1.72	1.39	1.51	1.24	1.09	1.52	1.73	1.61	1.6
PAT to CFO Conversion(x)	3.67	0.71	-4	N/A	11	N/A	2.33	1.5	1.38	1.4
Working Capital Days
Receivable Days	55.50	61.90	93.30	93.20	109.90	113.40	80.30	74.60	79.50	82.30
Inventory Days	19.90	17.30	22	21	27.50	35.40	29.20	27.80	29.20	27.40
Payable Days	71.40	77.90	92.10	78.50	112.50	145.40	85.80	82.10	80.20	71.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Beardsell Ltd FAQs

The current trading price of Beardsell on 12-Jul-2024 16:01 is ₹37.82.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jul-2024 the market cap of Beardsell stood at ₹112.7 Cr

The latest P/E ratio of Beardsell as of 11-Jul-2024 is 10.00.

The latest P/B ratio of Beardsell as of 11-Jul-2024 is 1.23.

The 52-week high of Beardsell is ₹38.44 and the 52-week low is ₹36.82.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Beardsell is ₹261 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Beardsell Ltd is a average quality company.

The key valuation ratios of Beardsell Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Beardsell Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Beardsell Ltd

Founded in 1936, Beardsell has been a leader in the EPS industry for nearly a century. Its unwavering commitment to innovation and customer satisfaction has driven its success and growth. Clean rooms built with ISO-build panels minimize the introduction, generation and retention of particulate matter. It is possible to maintain the exact temperature, humidity, air flow pattern, fresh air inflow and particulate outflow through various mechanisms including inbuilt risers inside the panels and by maintaining positive pressure inside the enclosure. Pre-fab panels manufactured by the company has got high acceptance for Cold Storage, Site Offices, Affordable Housing, Modular Housing, Doors and Partitions etc.

The company has been spearheading the innovations in packaging design and development, and successfully developed cost effective EPS packaging. EPS Boxes are made from expanded polystyrene, a lightweight, rigid foam composed of tiny, closed-cell polystyrene beads. These Boxes are known for their excellent thermal insulation, impact resistance, and lightweight nature, making them ideal for protecting and transporting goods. One among the pioneers in India to design anti-static packaging solutions used for electronic item, ordnance item, explosive goods or other items that have to be protected from static electricity.

Becoming a leader in the production of Modular Panels speaks volumes about the company’s commitment to innovation, quality, and customer satisfaction. By consistently prioritising excellence in both product quality and customer service, the company has rightfully earned its place at the forefront of the industry. This remarkable achievement is a testament to the company’s enduring legacy of innovation, reliability, and customer-centric approach.

The company’s sandwich panels are the ideal solution for various applications, including clean rooms, cold rooms partitions. Renowned for their versatility, these panels have demonstrated exceptional suitability for constructing clean rooms in the pharmaceutical industry. The company offers unparalleled expertise in providing top-of-the-line insulation services tailored to meet the diverse needs of industries, including hot insulation, under deck insulation, also various other industrial services like industrial painting, ducting and flooring.

Business area of the company

The company is a leading turnkey solution providers of clean rooms for pharma, electronic, chemical and other specialty industries. It is one of the pioneering supplier of panel-based cold storages in India. The insulated sandwich panels provide superior insulation, are fire-resistant, very lightweight and extremely durable.

Products offered by the company

Prefab Panel Products

Clean Room Panels
Cold Room Panels
Doors & Windows

Insulation & Packaging Products

Process Insulation
Building Insulation
Packaging

Construction & Others

Construction
Exports & Agencies
Services

Milestones

1936: Established as a trading company
1950: Listed of Madras Stock Exchange as Beardsell Limited
1952: Expanded operations into textile industry
1967: Beardsell Limited merged with Mettur Industries Limited
1974: Expanded into manufacturing and marketing range of thermal insulation solutions featuring polystyrene and polyurethane foam products
1978: Launched into the industrial packaging market with moulded EPS Products
1992: Unveiled a range of insulated sandwich panels featuring diverse core material like EPS, PUF, and Rockwool
2012: Introduced QuickBuild, a construction system with EPS 3D Panels and GeoFoam
2016: Constructed a state-of-the-art factory for manufacturing insulated and specialized doors and windows for industrial and commercial use
2023: Upgraded production capacity with a new, imported continuous line for manufacturing PUF/PIR panels

Beardsell Ltd (BEARDSELL)

Beardsell Ltd (BEARDSELL)

Beardsell stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Beardsell - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Beardsell Ltd FAQs

About Beardsell Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Beardsell Ltd (BEARDSELL)

Beardsell Ltd (BEARDSELL)

Beardsell stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Beardsell - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Beardsell Ltd FAQs

What is the share price of Beardsell?

What is the market cap of Beardsell?

What is the P/E ratio of Beardsell?

What is the P/B ratio of Beardsell?

What is the 52-week high and low of Beardsell?

What is the TTM revenue of Beardsell?

Is Beardsell Ltd a good quality company?

Is Beardsell Ltd undervalued or overvalued?

Is Beardsell Ltd a good buy now?

About Beardsell Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.