SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bhor Industries Ltd (BHORIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523808 NSE: BHORIND Plastic Products | Small Cap | Bhor Inds Share Price

BSE Share Price
Not Listed

Bhor Industries Ltd (BHORIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523808 NSE: BHORIND Plastic Products | Small Cap | Bhor Inds Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹32 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.3
TTM Sales
₹1.9 Cr.
Book Value per Share
₹-0.3
P/E Ratio
12.54
Industry PE
38.4
Price to Book (P/B)
-10.34
Price to Sales (P/S)
17.18
EV/EBITDA
11.22
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
122.25%
Return on Capital Employed (ROCE)
134.61%
Return on Assets (ROA)
51.26%
Operating Profit Margin
-50%
Net Profit Margin
137.06%
Gross Profit Margin
152.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-47.06%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
58.81%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-13 Cr.
Equity
₹10.2 Cr.
Face Value
₹1
All Time Low / High
₹0.11 / 14.00

Bhor Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -32.1%-1%-18.4%3.2%19.6%58.9%-4.4%-25.3%0.3%134.6%-

Growth Parameters

Sales 62.850.832.4314.20.20.21.73.61.92
Sales YoY Gr.--19.1%-36.3%-4.4%-86.4%-95.5%10.5%709.5%110%-47.1%-
Adj EPS -2.1-1.6-1-0.60.1-0.2-0.1-0.1000.3
YoY Gr.-NANANANA-322.2%NANANANA-
BVPS (₹) 1.50.9-0.1-0.4-0.3-0.30.60.50.51.6-0.3
Adj Net
Profit
-21.7-15.7-10.1-5.60.9-2-0.1-0.300.13
Cash Flow from Ops. 0.3-8.9-4.5-5.33.7-1.8-3.60.3-0.8-4.8-
Debt/CF from Ops. 77.6-3.3-5.7-3.41.4-2.60000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -32.2%-14.8%108%-47.1%
Adj EPS NA-19.7%NANA
BVPS1.1%NA36.7%228.6%
Share Price - - - -

Key Financial Parameters

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-84.9-129.3-242.6212.7-26.567.417.7-25.20.22.640
Op. Profit
Mgn %
-13.9-29.3-28.5-25.8-123-1314-204.3-31.4-6.9-50-9.2
Net Profit
Mgn %
-34.6-31-31.1-1822.4-1040.4-67.7-16.80.13139.6
Debt to
Equity
1.83.1-20.5-4.5-1.7-1.60000-
Working Cap
Days
2272533392528447,2656,3536452908370
Cash Conv.
Cycle
808414162-21,1101970000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'11Mar'12Mar'13Mar'14
Sales62.7950.8032.3830.964.220.190.211.703.571.89
Operating Expenses + 71.5466.3645.9438.949.722.770.632.233.813.50
Manufacturing Costs9.756.935.181.671.290.320.110.010.020.01
Material Costs45.1136.4722.6931.033.310.550.211.663.511.86
Employee Cost 9.7113.754.283.522.650.5100.010.010
Other Costs 6.979.2113.802.722.471.390.310.560.281.63
Operating Profit -8.76-15.57-13.57-7.98-5.50-2.57-0.43-0.53-0.25-1.61
Operating Profit Margin (%) -14.0%-30.6%-41.9%-25.8%-130.0%-1,320.2%-204.0%-31.4%-6.9%-85.1%
Other Income + 0.6916.538.879.197.503.910.430.310.304.49
Exceptional Items -6.85000000000
Interest 4.834.865.112.320.590.840000
Depreciation 1.771.381.090.600.430.230.070.060.050.03
Profit Before Tax -21.52-5.28-10.91-1.710.980.27-0.07-0.2902.85
Tax 0.01-00.051.060.1200000.26
Profit After Tax -21.53-5.28-10.95-2.760.860.27-0.07-0.2902.59
PAT Margin (%) -34.3%-10.4%-33.8%-8.9%20.3%138.6%-31.7%-16.8%0.1%137.1%
Adjusted EPS (₹)-2.1-0.5-1.1-0.30.10.0-0.0-0.10.01.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Bhor Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 14.809.52-1.23-4-3.14-2.871.270.990.993.26
Share Capital 10.1510.1510.1510.1510.1510.152.012.022.022.02
Reserves 4.65-0.63-11.38-14.15-13.29-13.02-0.74-1.03-1.021.24
Debt +26.1229.2725.3817.945.194.610000
Long Term Debt26.1229.2725.3817.945.194.610000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables13.499.083.936.510.560.200000
Others Liabilities 3.804.528.494.565.264.583.0232.992.87
Total Liabilities 58.2152.3936.5725.027.886.524.303.993.986.13

Fixed Assets

Net Fixed Assets +12.2810.076.375.382.351.490.750.690.630.40
Gross Block32.8330.7425.6722.5418.267.746.236.236.235.97
Accumulated Depreciation20.5520.6819.3017.1615.916.245.485.545.595.57
CWIP 0000000000
Investments 1.421.420.020.010.020.860000
Inventories11.885.903.952.600.820.040000
Trade Receivables12.8818.7813.190.860.330.290000
Cash Equivalents 3.372.401.812.460.440.330.140.730.250.16
Others Assets 16.3813.8311.2513.713.923.513.412.583.095.58
Total Assets 58.2152.3936.5725.027.886.524.303.993.986.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 0.34-8.94-4.45-5.273.68-1.75-3.640.28-0.77-4.84
PBT -21.52-5.28-10.91-1.710.980.27-0.07-0.2902.85
Adjustment 13.10-9.192.78-1.12-4.01-2.211.13-0.25-0.25-4.33
Changes in Working Capital 13.249.387.4-2.454.8-0.02-2.20.81-0.53-2.6
Tax Paid -0.10-0.23-0.121.061.920.21000-0.80
Cash Flow From Investing Activity + -0.905.619.0915.682.483.060.070.310.304.65
Capex 0.055.553.7713.572.483.9100.2704.45
Net Investments 0.0105.292.05-0-0.840000
Others -0.960.060.030.06000.070.040.300.20
Cash Flow From Financing Activity + -02.36-5.24-9.76-8.18-1.430000.08
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-1.92-0.01-0.170000
Dividend Paid -0-0-00000000
Others 02.36-5.24-7.84-8.17-1.260000.08
Net Cash Flow -0.57-0.97-0.590.65-2.02-0.12-3.560.59-0.47-0.10

Financial Ratio

PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-84.23-43.43N/AN/AN/AN/A0-25.320.24122.25
ROCE (%)-32.1-1.04N/AN/AN/AN/A-4.39-25.290.27134.61
Asset Turnover Ratio1.061.040.811.070.290.030.040.410.90.37
PAT to CFO Conversion(x)N/AN/AN/AN/A4.28-6.48N/AN/AN/A-1.87
Working Capital Days
Receivable Days79100.80161.8077.9045.105040000
Inventory Days63.2056.6049.8036.30130705.600000
Payable Days90.80113104.7061.40390.10252175.20000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bhor Industries Ltd FAQs

The current trading price of Bhor Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bhor Inds stood at ₹32.49 Cr

The latest P/E ratio of Bhor Inds as of 31-Dec-1969 is 12.54.

The latest P/B ratio of Bhor Inds as of 31-Dec-1969 is -10.34.

The 52-week high of Bhor Inds is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhor Inds is ₹1.89 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Bhor Industries Ltd

Bhor Industries was incorporated on Feb. 18, 1943.The company manufactures PVC supported cloth, synthetic leather and PVC films and sheets.

Bhor Industries’ manufacturing units are located in and around Mumbai, Bhor and Hosur with a manufacturing capacity of 10,000 Km of PVC-supported goods (leather cloth and foam leather cloth), 2 million meters of polyurethane poromeric materials (synthetic leather), and 6,000 TPA of PVC unsupported materials (films and sheets, PVC reinforced sheeting). It also manufactures flooring materials, chemical additives and cattle feeds.

The company’s registered office is located at Bholawade village, Bhor taluka, Pune-412206, Maharashtra. However, it has been suspended from BSE due to penal reasons.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: