SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Biopac India Corporation Ltd (532330)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532330 NSE: Plastic Products | Small Cap | Biopac India Corpn. Share Price

₹1.99 0.00 (0.00%)

As on 15-Jan'21 18:59

Biopac India Corporation Ltd (532330)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532330 NSE: Plastic Products | Small Cap | Biopac India Corpn. Share Price

₹1.99 0.00 (0.00%)

As on 15-Jan'21 18:59

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹2
52-Week Low / High
₹2 / 2
TTM EPS
₹-4.8
TTM Sales
₹1.5 Cr.
Book Value per Share
₹-11.3
P/E Ratio
0.00
Industry PE
39
Price to Book (P/B)
-0.18
In line with its 5-year historical median
Price to Sales (P/S)
2.31
In line with its 5-year historical median
EV/EBITDA
-14.45
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-387.41%
Underperforms industry median
Return on Capital Employed (ROCE)
-46.78%
Underperforms industry median
Return on Assets (ROA)
-42.41%
Operating Profit Margin
-65.1%
Net Profit Margin
-114.22%
Gross Profit Margin
-73.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-57.13%
Operating Profit Growth (1 Year)
-
-280.55%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
49.65%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-37 Cr.
Equity
₹17.3 Cr.
Face Value
₹10
All Time Low / High
₹1.47 / 54.05

Biopac India Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Biopac India Corporation Ltd a good quality company?
Biopac India Corporation Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Biopac India Corporation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Biopac India Corporation Ltd vs industry peers?
Biopac India Corporation Ltd revenue CAGR is -17.29%, compared to the industry median CAGR of 4.71%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Biopac India Corporation Ltd?
Promoters hold 49.65% of the Biopac India Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Biopac India Corporation Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -17.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Biopac India Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 7.9%15.8%3%4.2%8.2%6%9.3%8.9%3.6%-46.8%-
Value Creation
Index
-0.40.1-0.8-0.7-0.4-0.6-0.3-0.4-0.7NA-

Growth Parameters

Sales 41.738.138.145.652.358.652.147.847.220.21
Sales YoY Gr.--8.5%0%19.6%14.7%12%-11%-8.3%-1.2%-57.1%-
Adj EPS 00.90.10.10.60.500.1-1.6-13.4-4.8
YoY Gr.-4400%-88.9%0%530%-19.1%-94.1%100%-2716.7%NA-
BVPS (₹) 9.410.310.410.511.111.611.711.710.2-3.2-11.3
Adj Net
Profit
01.60.20.21.10.90.10.1-2.7-23.1-8
Cash Flow from Ops. 13.29.14.74.81.214.810.67.6-4.513-
Debt/CF from Ops. 0.80.60.42.615.51.83.13.9-7.82.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -7.7%-17.3%-27%-57.1%
Adj EPS -306.1%-284.3%-864.4%NA
BVPS-188.9%-178.1%-165.2%-131.9%
Share Price -17.1% - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
0.29.2115.84.50.30.5-14.3-387.465.3
Op. Profit
Mgn %
15.222.212.411.414.612.619.32115.5-65.1-85.1
Net Profit
Mgn %
0.14.10.50.42.11.50.10.2-5.7-114.2-554.8
Debt to
Equity
0.70.30.10.711.41.61.52-5.9-
Working Cap
Days
1116151547593938412523120
Cash Conv.
Cycle
51251811161072457131-1,268

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales41.6538.1038.1045.5852.3058.5652.1047.7747.2120.24
Operating Expenses + 35.3229.6533.3840.4044.6751.1642.0537.7439.9133.42
Manufacturing Costs6.777.028.209.549.0614.139.953.914.864.03
Material Costs23.7617.0119.4023.7429.2828.0422.6822.6023.6917.66
Employee Cost 2.683.183.124.424.385.185.776.166.218.48
Other Costs 2.112.432.662.701.943.813.655.065.143.24
Operating Profit 6.338.464.725.187.637.4010.0410.047.30-13.18
Operating Profit Margin (%) 15.2%22.2%12.4%11.4%14.6%12.6%19.3%21.0%15.5%-65.1%
Other Income + 0.080.010.010.060.020.110.03000
Exceptional Items 0000000000
Interest 2.240.730.600.771.701.743.894.274.874.52
Depreciation 44.524.104.174.854.935.445.495.465.44
Profit Before Tax 0.163.220.040.291.090.840.750.28-3.02-23.13
Tax 0.131.66-0.130.100.01-0.040.700.18-0.32-0.01
Profit After Tax 0.031.560.170.201.080.880.050.10-2.70-23.12
PAT Margin (%) 0.1%4.1%0.5%0.4%2.1%1.5%0.1%0.2%-5.7%-114.0%
Adjusted EPS (₹)0.00.90.10.10.60.50.00.1-1.6-13.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Biopac India Corpn. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 16.1917.7517.9318.1219.2020.0820.1320.2317.53-5.59
Share Capital 17.2517.2517.2517.2517.2517.2517.2517.2517.2517.25
Reserves -1.060.500.680.871.952.832.882.980.28-22.84
Debt +10.795.331.9512.2518.9222.9224.8423.2433.2924.68
Long Term Debt10.791.951.359.2212.5718.4618.0816.5428.4421.41
Short Term Debt03.380.603.026.354.466.756.704.843.26
Minority Interest0000000000
Trade Payables3.652.092.995.264.756.825.566.318.609.06
Others Liabilities 1.922.052.362.873.0315.5110.9810.165.7215.75
Total Liabilities 32.5527.2225.2238.5045.9065.3361.5159.9465.1443.90

Fixed Assets

Net Fixed Assets +23.8521.9618.3228.1429.9925.1750.5046.5141.6236.37
Gross Block42.4145.0645.5159.4266.1266.2396.9646.5147.0447.23
Accumulated Depreciation18.5623.0927.1931.2836.1341.0646.4605.4210.86
CWIP 0.1100.150.460.4721.740000
Investments 0000000000
Inventories6.453.742.765.726.545.1879.2714.436.35
Trade Receivables1.681.042.311.423.102.662.713.087.410.86
Cash Equivalents 0.06-0.110.691.180.500.280.120.180.390.08
Others Assets 0.400.5911.585.3010.291.180.891.280.24
Total Assets 32.5527.2225.2238.5045.9065.3361.5159.9465.1443.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 13.209.124.734.761.2214.8110.637.58-4.5013
PBT 0.163.220.040.291.090.840.750.28-3.02-23.13
Adjustment 6.255.254.694.796.546.679.299.7610.339.95
Changes in Working Capital 6.831.310.66-0.33-6.37.51.06-2.26-11.7526.18
Tax Paid -0.04-0.66-0.660-0.11-0.19-0.47-0.19-0.06-0
Cash Flow From Investing Activity + -4.67-2.65-0.60-14.31-6.71-21.38-8.99-1.51-0.57-0.19
Capex -4.67-2.65-0.60-14.31-6.71-21.38-8.99-1.51-0.57-0.19
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + -9.52-6.10-3.319.674.986.54-1.80-5.975.23-13.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.23-0.64-0.60-0.63-1.69-1.80-3.72-4.37-4.82-4.52
Dividend Paid 0000000000
Others -7.29-5.47-2.7210.306.678.341.92-1.6010.05-8.61
Net Cash Flow -0.990.360.820.11-0.51-0.04-0.160.110.16-0.30

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)0.29.180.971.15.794.460.260.49-14.3N/A
ROCE (%)7.8615.772.964.248.156.049.288.893.61N/A
Asset Turnover Ratio1.191.391.571.571.371.160.90.860.850.44
PAT to CFO Conversion(x)4405.8527.8223.81.1316.83212.675.8N/AN/A
Working Capital Days
Receivable Days10.401214.8013.6014.3016.3017.1020.2036.1062.40
Inventory Days96.3044.9028.8030.9038.803338.9056.9081.50156.70
Payable Days78.9061.5047.8063.5062.4075.3099.7095.90114.90182.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *20.1420.140.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Biopac India Corporation Ltd FAQs

The current trading price of Biopac India Corpn. on 15-Jan-2021 18:59 is ₹1.99.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Jan-2021 the market cap of Biopac India Corpn. stood at ₹3.43 Cr

The latest P/E ratio of Biopac India Corpn. as of 14-Jan-2021 is 0.00.

The latest P/B ratio of Biopac India Corpn. as of 14-Jan-2021 is -0.18.

The 52-week high of Biopac India Corpn. is ₹2.01 and the 52-week low is ₹1.83.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Biopac India Corpn. is ₹1.48 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Biopac India Corporation Ltd is a below average quality company.

The key valuation ratios of Biopac India Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Biopac India Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Biopac India Corporation Ltd

Biopac India Corporation Ltd.,formerly a division of Pushpa Implex Private Ltd , started its manufacturing business in the year 1998. The company is listed on the Mumbai Stock Exchange and has a Paid-up Equity Capital of Rs.160 million (approx. $ 3.5 millions). A 30,000 sq.ft. ultra modern plant of the company is located at Silvassa which is approximately 170 kms. North West of Mumbai.

The company employs about 80 people who take care of various functions like production, sales, logistics, finance, accounts and administration. The company produces world class foam polystyrene products and plans to be a global player in this business.

The company has also moved into making general purpose polystyrene foam cups, bowls, plates and so on. This was intended to be a substitute for the present products in the market, which were only disposable plates made of paper and rigid plastic. The potential market for higher quality disposable plates and takeout containers appears to have been behind the foray.

The company came with a public issue in April 2000 with initial public offer of equity for 4,30,000 shares.

Product range of the company includes:Consumer Products:

  • Dinnerware
  • Plates
  • Soup Bowls
  • Serving Bowls
  • Serving Trays
  • Cups
  • Readymade Lunch Tray for dosa, mini meals, pao bhaji

Take Out Food Containers

  • Flat-Type Containers/Serving Bowls
  • Cup-type Containers
  • Box-type (hinged) & Tray Containers

Industrial Products:

Readymade conveyance and packaging for:

  • Poultry products (like egg trays, frozen chicken packing)
  • Orchard products (like apples, mangoes, oranges and strawberries)
  • Seafood export
  • Icecream, yoghurt, and shrikhand cups
  • Instant noodle packs, soup containers, Pre-cast moulds for PCC tiles

Customised Products (Biofoam Sheets)

  • Uncoated in thickness 1mm to 15mm.
  • Polystyrene coating on Top side in thickness 2mm to 5mm.
  • Polystyrene coating on Both sides in thickness 4mm to 8mm
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×