Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Cosmo First Ltd (COSMOFIRST)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508814 NSE: COSMOFIRST Plastic Products | Small Cap | Cosmo First Share Price
₹864.60 0.55 (0.06%)
As on 23-Sep'26 14:54
Cosmo First Ltd (COSMOFIRST)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508814 NSE: COSMOFIRST Plastic Products | Small Cap | Cosmo First Share Price
₹864.60 0.55 (0.06%)
As on 23-Sep'26 14:54
Key Metrics
Valuation Multiples
Market Cap
₹2,268 Cr.
Current Price
₹864.6
52-Week Low / High
₹562 / 995
TTM EPS
₹63.6
TTM Sales
₹4,004 Cr.
Book Value per Share
₹630.8
P/E Ratio
13.59
Lower than its 5-year historical median
Industry PE
36.7
Price to Book (P/B)
1.37
Lower than its 5-year historical median
Price to Sales (P/S)
0.57
Lower than its 5-year historical median
EV/EBITDA
7.35
Lower than its 5-year historical median
Dividend Yield
0.46%
Profitability Efficiency
Return on Equity (ROE)
10.22%
Outperforms industry median
Return on Capital Employed (ROCE)
11.33%
Outperforms industry median
Return on Assets (ROA)
3.55%
Operating Profit Margin
10.5%
Net Profit Margin
4.29%
Gross Profit Margin
9.2%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
22.66%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
33.23%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
16.95%
Asset Quality
Promoter Holding
40.78%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,630 Cr.
Equity
₹26.3 Cr.
Face Value
₹10
All Time Low / High
₹2.33 / 1426.67
Check Before You Invest
Quality
Somewhat GoodValuation
FairCheck Valuation charts
Price Trend
Semi Strong
Is Cosmo First Ltd a good quality company?
Cosmo First Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Cosmo First Ltd performance compare with that of its Peers?
Revenue growth of Cosmo First Ltd vs industry peers?
Cosmo First Ltd revenue CAGR is 9.75%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Cosmo First Ltd?
Promoters hold 40.78% of the Cosmo First Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Cosmo First Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.9% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cosmo First Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 14.3% | 10.7% | 8.7% | 14.7% | 22.9% | 27.7% | 17.1% | 6.2% | 8.8% | 9.9% | - |
| Value Creation Index ⓘ | 0.0 | -0.2 | -0.4 | 0.1 | 0.6 | 1.0 | 0.2 | -0.6 | -0.4 | -0.3 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 1,458 | 1,749 | 2,050 | 2,032 | 2,083 | 2,824 | 2,742 | 2,391 | 2,736 | 3,356 | 3,663 |
| Sales YoY Gr. | - | 20% | 17.3% | -0.9% | 2.5% | 35.6% | -2.9% | -12.8% | 14.4% | 22.7% | - |
| Adj EPS ⓘ | 34.4 | 27 | 21.6 | 41.4 | 77.6 | 114.9 | 77.1 | 10.5 | 28.6 | 25.6 | 40.5 |
| YoY Gr. | - | -21.4% | -20.2% | 92.1% | 87.3% | 48.2% | -32.9% | -86.4% | 173.5% | -10.8% | - |
| BVPS (₹) ⓘ | 197.2 | 217.4 | 236.7 | 253.5 | 304.5 | 396.7 | 432.3 | 440.9 | 466.2 | 492.2 | 503.5 |
| Adj Net Profit ⓘ | 100 | 78.8 | 62.9 | 121 | 211 | 313 | 202 | 27.5 | 75.2 | 67.1 | 106 |
| Cash Flow from Ops. ⓘ | 49.9 | 130 | 166 | 226 | 273 | 511 | 492 | 198 | 256 | 358 | - |
| Debt/CF from Ops. ⓘ | 12.1 | 5.5 | 4.5 | 3.2 | 2.6 | 1.5 | 1.7 | 4.9 | 5.2 | 4.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 9.7% | 10% | 7% | 22.7% | ||||
| Adj EPS ⓘ | -3.2% | -19.9% | -30.8% | -10.8% | ||||
| BVPSⓘ | 10.7% | 10.1% | 4.4% | 5.6% | ||||
| Share Price | 12.9% | -3.1% | 8.3% | -5.6% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 18.7 | 13 | 9.4 | 16.8 | 26.8 | 32.6 | 18.1 | 2.4 | 6.2 | 5.3 | 8.1 |
| Op. Profit Mgn % ⓘ | 11.7 | 8.4 | 8 | 12.4 | 17.4 | 17.1 | 12.3 | 6.2 | 8.5 | 8.8 | 8.9 |
| Net Profit Mgn % ⓘ | 6.9 | 4.5 | 3.1 | 5.9 | 10.2 | 11.1 | 7.4 | 1.2 | 2.8 | 2 | 2.9 |
| Debt to Equity ⓘ | 1.1 | 1.1 | 1.1 | 1 | 0.9 | 0.7 | 0.7 | 0.8 | 1.1 | 1.1 | - |
| Working Cap Days ⓘ | 96 | 103 | 93 | 92 | 99 | 87 | 99 | 131 | 128 | 116 | 73 |
| Cash Conv. Cycle ⓘ | 46 | 58 | 47 | 41 | 45 | 40 | 42 | 51 | 56 | 51 | -6 |
Valuation of Cosmo First - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,587 | 1,847 | 2,157 | 2,204 | 2,285 | 3,038 | 3,065 | 2,587 | 2,895 | 3,639 |
| Operating Expenses ⓘ + | 1,433 | 1,713 | 1,995 | 1,943 | 1,893 | 2,467 | 2,685 | 2,404 | 2,607 | 3,255 |
| Operating Profit ⓘ | 154 | 133 | 161 | 261 | 392 | 571 | 380 | 183 | 288 | 384 |
| Operating Profit Margin (%) | 9.7% | 7.2% | 7.5% | 11.8% | 17.1% | 18.8% | 12.4% | 7.1% | 9.9% | 10.5% |
| Other Income ⓘ + | 15 | 35 | 20 | 19 | 38 | 48 | 54 | 68 | 74 | 102 |
| Interest ⓘ | 36 | 52 | 56 | 53 | 42 | 40 | 55 | 89 | 100 | 141 |
| Depreciation ⓘ | 42 | 51 | 54 | 65 | 59 | 63 | 75 | 89 | 100 | 137 |
| Profit Before Tax ⓘ | 91 | 64 | 72 | 163 | 329 | 517 | 304 | 72 | 163 | 201 |
| Tax ⓘ | 5 | -0 | 11 | 49 | 92 | 120 | 60 | 10 | 30 | 45 |
| Profit After Tax | 86 | 64 | 61 | 113 | 237 | 397 | 244 | 62 | 133 | 156 |
| PAT Margin (%) | 5.4% | 3.5% | 2.8% | 5.2% | 10.4% | 13.1% | 8.0% | 2.4% | 4.6% | 4.3% |
| Adjusted EPS (₹) | 29.4 | 22.1 | 21.0 | 38.9 | 86.9 | 145.5 | 93.0 | 23.7 | 50.8 | 59.4 |
| Dividend Payout Ratio (%) | 22.70% | 18.10% | 19.10% | 25.70% | 19.20% | 16% | 5.40% | 12.70% | 7.90% | 6.70% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 571 | 616 | 675 | 735 | 850 | 1,184 | 1,286 | 1,330 | 1,449 | 1,602 | |
| Debt + | 561 | 692 | 704 | 662 | 631 | 685 | 736 | 805 | 1,183 | 1,333 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 138 | 189 | 202 | 157 | 204 | 365 | 528 | 688 | 719 | 905 | |
| Others Liabilities ⓘ | 275 | 265 | 288 | 352 | 436 | 519 | 560 | 688 | 752 | 840 | |
| Total Liabilities ⓘ | 1,544 | 1,763 | 1,869 | 1,905 | 2,120 | 2,753 | 3,110 | 3,512 | 4,103 | 4,680 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 961 | 994 | 984 | 1,004 | 1,005 | 989 | 1,414 | 1,578 | 1,808 | 2,465 | |
| CWIP ⓘ | 9 | 12 | 32 | 16 | 20 | 270 | 185 | 357 | 589 | 189 | |
| Investments ⓘ | 0 | 58 | 77 | 146 | 247 | 446 | 418 | 406 | 390 | 394 | |
| Inventories | 237 | 282 | 278 | 275 | 375 | 554 | 535 | 510 | 604 | 710 | |
| Trade Receivables | 162 | 192 | 209 | 193 | 189 | 220 | 200 | 261 | 313 | 398 | |
| Cash Equivalents | 29 | 49 | 86 | 60 | 75 | 61 | 46 | 35 | 27 | 59 | |
| Others Assets ⓘ | 145 | 174 | 202 | 211 | 210 | 212 | 312 | 365 | 373 | 465 | |
| Total Assets ⓘ | 1,544 | 1,763 | 1,869 | 1,905 | 2,120 | 2,753 | 3,110 | 3,512 | 4,103 | 4,680 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 50 | 82 | 143 | 240 | 335 | 481 | 465 | 245 | 166 | 397 |
| Cash Flow From Investing Activity ⓘ + | -223 | -123 | -90 | -106 | -105 | -447 | -325 | -235 | -420 | -361 |
| Cash Flow From Financing Activity ⓘ + | 165 | 62 | -35 | -165 | -193 | -52 | -153 | -19 | 247 | -3 |
| Net Cash Flow ⓘ | -7 | 21 | 17 | -31 | 37 | -18 | -13 | -8 | -6 | 33 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 16.69 | 10.85 | 9.46 | 16.09 | 29.91 | 39 | 19.76 | 4.75 | 9.6 | 10.22 |
| ROCE (%) | 12.25 | 8.94 | 8.8 | 14.26 | 23.56 | 30.79 | 17.16 | 7.17 | 10.2 | 11.33 |
| Asset Turnover Ratio | 1.26 | 1.14 | 1.23 | 1.21 | 1.18 | 1.28 | 1.07 | 0.81 | 0.78 | 0.85 |
| PAT to CFO Conversion(x) | 0.58 | 1.28 | 2.34 | 2.12 | 1.41 | 1.21 | 1.91 | 3.95 | 1.25 | 2.54 |
| Working Capital Days | ||||||||||
| Receivable Days | 30.10 | 34.50 | 32.90 | 32 | 29.20 | 23.80 | 24.40 | 31.50 | 35.30 | 34.60 |
| Inventory Days | 44.10 | 50.50 | 45.90 | 44.10 | 49.80 | 54.20 | 63.40 | 71.50 | 68.40 | 64 |
| Payable Days | 34.70 | 26 | 25.20 | 28.10 | 30.90 | 32.30 | 36 | 42.30 | 37.30 | 33.80 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Cosmo First Ltd FAQs
The current trading price of Cosmo First on 23-Sep-2026 14:54 is ₹864.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Sep-2026 the market cap of Cosmo First stood at ₹2,268.1 Cr
The latest P/E ratio of Cosmo First as of 22-Sep-2026 is 21.35.
The latest P/B ratio of Cosmo First as of 22-Sep-2026 is 1.72.
The 52-week high of Cosmo First is ₹995.0 and the 52-week low is ₹562.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cosmo First is ₹3,663 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Cosmo First Ltd is a average quality company.
The key valuation ratios of Cosmo First Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Cosmo First Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Cosmo First Ltd
Cosmo Films was started in 1981 to manufacture Bi-axially Oriented Polypropylene Films (BOPP) for the first time in India. The company is promoted by its visionary leader Ashok Jaipuria and is a pioneer of BOPP manufacturing in India.
The company is engaged in the production of Wet Laminating, Printing and Pouching, Label Films, Soap Wrap Films, Over Wrap Films, Tape & Textile and Thermal Laminating Film for Graphic Finishing.
Since inception Cosmo has maintained market leadership in both the domestic and export market. Cosmo Films believe in constant growth and innovation and hence had taken strategic decision of expanding its current capacities to compete successfully in the global market. This strategy will help in increasing its global presence while contributing to overall margins and benefiting its shareholders & stakeholders. This is reflected through its association with leading FMCG Brands worldwide for providing them with cost-effective innovative packaging solutions to enhance their value. Its current capacity is 56,000 MT per annum, and 22,000 MT of Thermal lamination film.
The company has acquired a PVDC and Acrylic coating plant from France and has started making inroads in the high barrier packaging material as well as coated Label segments. the R & D of Cosmo is committed to adapt, modify and develop the product to fulfill customer's requirements and needs in time. The R & D center is thoroughly equipped with MVTR, OTR, FTIR machines apart from various other testing equipments
During a survey conducted by 'FORBES' in 2003 Cosmo was recognized as one of the best 200 companies out of 19000 listed companies with revenue of less than 1 Billion US$ outside US.
Product range
- Wet Laminating-15 PCT-1 (R/P), 18 PCT-2 (S/S)- It is a co-extruded, plain and one or both side treated Bi-axially Oriented Polypropylene film.
- Printing & Pouching –18 HST-1(P/P)and 20 HST-1 (P/P) both are co-extruded, both side heat sealable and one side treated Bi-axially Oriented polypropylene fil.
- Label Films-38 PCT-1 (LB) and 40 PCT-1 (LB)- is a co-extruded, plain and one side corona treated Bi-axially oriented polypropylene film.
- Soap Wrap Films-18 HST-1 (GR-II) It is a Co-extruded, both side heat sealable,one side surface modified and other side treated Bi-axially Oriented polypropylene film.
- Over Wrap Films-18 HST-0 (HS) and 20 HST-0 (HS) which is a co-extruded, both side heat sealable and untreated Bi-axially oriented Polypropylene film.
- Tape & Textile-23 PCT-1 and 29 PCT-1- It is a co-extruded, plain, one side treated Bi-axially Oriented polypropylens film.
- Thermal Laminating Film for Graphic Finishing -24 PCT-2 (DL) and 27 PCT-2 (MDL) It is a Bi-axially Oriented Polypropylene film, uniformly extrusion coated with adhesive all along the film surface,which enables lamination by heat and pressure with paper products.
- Selected Value added Films-36 C1008 and 51 C1008- both are one side acryilc and other side PVDC coated white opaque cavitated Bi-axially oriented polypropylene film.
Awards/Achievements
- SA-8000:2001 (Registration Certificate) PFFCASTAR 2008 Awarded to Cosmo Films Ltd.
- Recognition of Excellence for Print Receptive Coated Clear and White Opaque Label films in the Category of Product Development (Basic Substrate) Presented at Mumbai on 20th November 2008.
- 2007-08- Dun and Bradstreet Top Exporter Award (2007-08) for the highest Export in Chemicals and Plastics Category by Dun & Bradstreet.
- ISO 9001: 2000 - ( Registration Certificate) The Quality Management System of Cosmo Films Ltd has been assessed & found to comply with the requirements of ISO 9001 : 2000 The Quality management System is applicable to design ,development, manufacturing of BOPP films by biaxial orientation process & its marketing for various applications.
- ISO 14001 - (Registration Certificate) The Management Systems of Cosmo Films Ltd. have been assessed by International Certification Ltd and found to comply with the requirements of ISO 14001. Department of Scientific and Industrial Research, Ministry of Science and Technology, Government of India, duly recognize our center as a premier research laboratory. This is the only center of this nature in the entire Indian BOPP film industry.
- ISO 9001 certified- Joins the elite group of few BOPP film manufacturers in the world.
- 1998-99: Best BOPP film exporter by Plexconcil. Certificate of export recognition by Government of Maharashtra
- 1998-Highly Recommended' recognition by Montell for innovative product development
- 1995- Award for best in house R&D efforts from Government of India.
- 1994- Excellence in packaging from Indian Institute of Packaging.
- Got accredited with American Institute of Baking (AIB) Certification for Safety and Hygiene of Food related products.
- Got best BOPP Exporter award for 1998-99, 1999-2000, and 2000-2001.
- Cosmo Films Listed in top 19 Indian companies by ‘Forbes Magazine’.
- Awarded in Recognition of Excellence for Extrusion Coatable BOPP Film by Paper, Film & Foil converters’ Association.
- 2009 - Acquisition of GBC’s Commercial Print Finishing Business from ACCO Brands Corporation, USA.; Commissioned 8th production line at Karjan.
- 2011 - Set up a new manufacturing plant in South Korea in November 2011.
- 2013 - Start up of Shendra Plant in SEZ with BOPP & thermal manufacturing facilities.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
