Espiem Plasticss Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Espiem Plasticss

Based on:

M-Cap below 100cr DeciZen not available

Espiem Plasticss Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Espiem Plasticss:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 22.6%16.3%-18.2%3%5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4445.352.152.561.361
Sales YoY Gr.-3%15.1%0.7%16.8%-
Adj EPS 16.612.4-16.7-9-4.50
YoY Gr.--25.4%-234.8%NANA-
BVPS (₹) 788852.442.638.30
Adj Net
Profit
2.51.9-2.5-1.3-0.70
Cash Flow from Ops. 004.9-0.83.5-
Debt/CF from Ops. 003.3-25.75.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA10.6%16.8%
Adj EPS NANA-171.3%NA
BVPSNANA-24.2%-10.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
21.314.9-23.8-18.9-11.10
Op. Profit
Mgn %
119.525.14.8NAN
Net Profit
Mgn %
5.64.1-4.8-2.6-1.10
Debt to
Equity
0.40.92.13.23.3-
Working Cap
Days
0907772670
Cash Conv.
Cycle
025321980

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Espiem Plasticss Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 61.3 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 4 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 39.7

Management X-Ray of Espiem Plasticss:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Espiem Plasticss - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Espiem Plasticss

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Sales43.9645.2852.1252.4761.28
Operating Expenses 39.204151.2449.9858.36
Manufacturing Costs3.243.9013.5814.5115.52
Material Costs27.1327.4929.3228.0135.31
Employee Cost 4.304.685.675.355.52
Other Costs 4.544.942.672.102
Operating Profit 4.764.280.882.492.92
Operating Profit Margin (%) 10.8%9.4%1.7%4.7%4.8%
Other Income 0.270.330.300.320.45
Interest 0.760.680.891.941.82
Depreciation 1.251.231.732.072.09
Exceptional Items 00-3.9000
Profit Before Tax 3.022.69-5.34-1.20-0.54
Tax 0.590.85-0.030.260.10
Profit After Tax 2.431.84-5.31-1.46-0.64
PAT Margin (%) 5.5%4.1%-10.2%-2.8%-1.0%
Adjusted EPS (₹)16.312.4-35.6-9.8-4.3
Dividend Payout Ratio (%)12%16%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 11.6313.127.816.355.71
Share Capital 1.491.491.491.491.49
Reserves 10.1311.636.324.864.22
Minority Interest00000
Debt5.0711.6513.8117.7616.89
Long Term Debt5.0711.659.9913.8612.94
Short Term Debt003.833.913.95
Trade Payables5.823.764.647.018.90
Others Liabilities 3.143.6110.426.095.48
Total Liabilities 25.6532.1436.6837.2136.98

Fixed Assets

Gross Block22.1623.1225.4136.2337.47
Accumulated Depreciation7.558.779.9411.5013.58
Net Fixed Assets 14.6114.3415.4724.7323.89
CWIP 0.253.8410.550.410.19
Investments 00000
Inventories3.243.203.484.683.20
Trade Receivables5.487.055.455.507.99
Cash Equivalents 0.101.050.050.070.03
Others Assets 1.982.671.691.831.69
Total Assets 25.6532.1436.6837.2136.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13
Cash Flow From Operating Activity 4.93-0.783.48
PBT -5.34-1.20-0.54
Adjustment 2.793.943.72
Changes in Working Capital 7.48-3.520.31
Tax Paid 000
Cash Flow From Investing Activity -9.73-1.68-1.02
Capex -9.73-1.68-1.02
Net Investments 000
Others -000
Cash Flow From Financing Activity 3.802.48-2.50
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid -0.89-1.69-1.63
Dividend Paid 000
Others 4.694.17-0.87
Net Cash Flow -10.02-0.04

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)20.9114.88-50.73-20.56-10.63
ROCE (%)22.6416.27-18.212.955.02
Asset Turnover Ratio1.941.661.631.541.82
PAT to CFO Conversion(x)2.03-0.42N/AN/AN/A
Working Capital Days
Receivable Days4048413537
Inventory Days2424222621
Payable Days7864527682

Espiem Plasticss Ltd. - (Amalgamated) Stock News

Espiem Plasticss Ltd. - (Amalgamated) FAQs

The current trading price of Espiem Plasticss on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Espiem Plasticss stood at ₹0.00.
The latest P/E ratio of Espiem Plasticss as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Espiem Plasticss as of 31-Dec-1969 is 0.00.
The 52-week high of Espiem Plasticss is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Espiem Plasticss is ₹61.28 ( Cr.) .

About Espiem Plasticss Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×