Garden Polymers Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Garden Polymers

M-Cap below 100cr DeciZen not available

Garden Polymers Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Garden Polymers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13TTM
ROCE % 21.9%13.7%8.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 90.486.69393
Sales YoY Gr.--4.1%7.4%-
Adj EPS 5,776.43,569.72,245.50
YoY Gr.--38.2%-37.1%-
BVPS (₹) 16,01219,568.821,814.30
Adj Net
Profit
10.76.64.20
Cash Flow from Ops. 15.124.1-
Debt/CF from Ops. 1.35.72.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA7.4%
Adj EPS NANANA-37.1%
BVPSNANANA11.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13TTM
Return on
Equity %
35.92010.80
Op. Profit
Mgn %
17.511.16.5NAN
Net Profit
Mgn %
11.87.64.50
Debt to
Equity
0.60.30.3-
Working Cap
Days
01281380
Cash Conv.
Cycle
0000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Garden Polymers Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 93 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 39 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 1,000
Industry PE 39.4

Management X-Ray of Garden Polymers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Garden Polymers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13
Sales90.3686.6493.04
Operating Expenses 74.5677.0786.97
Manufacturing Costs000
Material Costs-1.76-4.831.81
Employee Cost 000
Other Costs 76.3281.9085.16
Operating Profit 15.809.576.07
Operating Profit Margin (%) 17.5%11.0%6.5%
Other Income 000
Interest 000
Depreciation 000
Exceptional Items 000
Profit Before Tax 15.809.576.07
Tax 5.112.971.91
Profit After Tax 10.696.604.15
PAT Margin (%) 11.8%7.6%4.5%
Adjusted EPS (₹)5,776.43,569.72,245.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 29.7336.3040.45
Share Capital 1.851.851.85
Reserves 27.8834.4538.60
Minority Interest000
Debt19.0111.1711.21
Long Term Debt13.4400
Short Term Debt5.5711.1711.21
Trade Payables12.687.9719.40
Others Liabilities 12.437.537.90
Total Liabilities 73.8562.9778.96

Fixed Assets

Gross Block53.7255.5259.83
Accumulated Depreciation14.3219.3924.79
Net Fixed Assets39.3936.1335.04
CWIP 00.220
Investments 0.050.050
Inventories3.538.107.89
Trade Receivables19.1415.9334.18
Cash Equivalents 0.140.020.03
Others Assets11.602.521.82
Total Assets 73.8562.9778.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13
Cash Flow From Operating Activity 15.121.954.12
PBT 15.689.576.07
Adjustment 5.257.116.64
Changes in Working Capital -1.17-11.16-5.75
Tax Paid -4.65-3.58-2.83
Cash Flow From Investing Activity -15.924.71-4.22
Capex -8.83-2.08-4.31
Net Investments 000
Others -7.096.790.10
Cash Flow From Financing Activity -0.52-6.780.10
Net Proceeds from Shares 000
Net Proceeds from Borrowing 0-7.850.04
Interest Paid -2.10-1.63-1.08
Dividend Paid 000
Others 1.572.701.14
Net Cash Flow -1.32-0.110.01
PARTICULARSMar'11Mar'12Mar'13
Ratios
ROE (%)36.0820.0710.85
ROCE (%)32.4819.9412.27
Asset Turnover Ratio1.221.271.31
PAT to CFO Conversion(x)1.410.30.99
Working Capital Days
Receivable Days777498
Inventory Days142431
Payable Days-2,624-7812,756

Garden Polymers Pvt Ltd. (Amalgamated) Stock News

Garden Polymers Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Garden Polymers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Garden Polymers stood at ₹0.00.
The latest P/E ratio of Garden Polymers as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Garden Polymers as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Garden Polymers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garden Polymers is ₹93.04 ( Cr.) .

About Garden Polymers Pvt Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.