X

Innocorp Ltd Stock Analysis

Small Cap
Evaluated by 50 users | BSE: 531929 | NSE: |
Plastic Products
Innocorp is a result of an untiring and focused tryst of a young team, whose sole aim was to excel and excel. With this being the cornerstone of their philosophy, under the guidance of the CEO / Chief Promoter, Prasad VSS Garapati, Innocorp has achieved today’s rock solid position...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 1.2%6.47%7.17%4.12%-21.19%-10.51%-34.31%-31.2%-26.02%-31.1%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 7.310.214.912.911.51.82.21.21.50.7
Y-o-Y Gr. Rt.-40.4%46.7%-13.7%-10.9%-84.5%21.4%-43.5%18.9%-55.2%
Adjusted EPS (Rs.) 0.080.490.60.07-3.47-1.53-3.36-2.12-1.37-1.17
Y-o-Y Gr. Rt.-512.5%22.5%-88.3%-5057.1%NANANANANA
Book Value per Share (Rs.) 9.169.6110.1910.266.775.241.941.08-0.17-1.59
Adjusted Net Profit 0.10.40.50.1-2.8-1.2-2.7-1.7-1.1-0.9
Net Op. Cash Flow (Rs. Cr.) -0.3-0.30.60.32.60.60.7-0.4-0.40
Debt to Cash Flow from Ops -3.95-17.317.6715.991.357.465.61-7.8-9.7382.56
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Innocorp Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -23.5%-43.7%-33%-55.2%
Adjusted EPS -234.7%NANANA
Book Value per Share -182.3-174.8-193.60
Share Price -12.9% -13.8% -19.1% -38.4%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 0.885.26.050.69-40.73-25.49-93.6-140.68-301.45132.5
Operating Profit Margin (%) 6.0713.0912.1112.27-27.01-25.58-10.62-69.67-34.59-59.89
Net Profit Margin (%) 0.93.83.190.44-23.96-68.46-123.42-137.78-75.14-143.1
Debt to Equity 0.180.560.550.590.6512.663.35-26.61-2.02
Working Capital Days 204164138175125283193299231344
Cash Conversion Cycle 40403745321321061479083
Entity Percentage Holding
Promoters 29.67%
Institutions 0.01%
Non-Institutions 70.32%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Innocorp Ltd's performance infers:

Innocorp Ltd earnings have grown by 0%, whereas share price has depreciated -13.8% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Innocorp Ltd share prices over the last 10 years. Here is what we found out:

Innocorp Ltd share price has depreciated -12.2% annually over the past ten years.

Innocorp is a result of an untiring and focused tryst of a young team, whose sole aim was to excel and excel. With this being the cornerstone of their philosophy, under the guidance of the CEO / Chief Promoter, Prasad VSS Garapati, Innocorp has achieved today’s rock solid position amongst the peers.

Garapati as a chief promoter floated a public limited company Innosoft Technologies Limited, formerly known as Innovations International Exim Limited on  September

Innocorp is a result of an untiring and focused tryst of a young team, whose sole aim was to excel and excel. With this being the cornerstone of their philosophy, under the guidance of the CEO / Chief Promoter, Prasad VSS Garapati, Innocorp has achieved today’s rock solid position amongst the peers.

Garapati as a chief promoter floated a public limited company Innosoft Technologies Limited, formerly known as Innovations International Exim Limited on  September 21, 1994. In 2006 the company’s name was changed to Innocorp and apart from its core business is also providing total infrastructural services for Power Transmission & Distribution sector like the power cable manufacturing and laying of LT & HT lines.

From the modest beginnings in 90s Innocorp has grown to achieve a turnover of Rs.300 million in the previous financial year. This, compared on YOY basis, represents an impressive growth of 600%. This was feasibly only due to the diversification of the company into profitable greenfield areas.With innovative mindset and untiring efforts, today, Innocorp can say that with all certainty their efforts have yielded impressive harvest and it’s a forward looking and growth oriented conglomerate today

Innocorp Strengths:

  • Only manufacturer of Tupperware outside their own facilities in South East Asia.
  • Manufacturing facilities at lower than Industry average cost
  • Well established and time tested customer network & relations
  • Dynamic Market oriented Management Policies
  • Crossed several stringent quality barriers of National & International bodies
  • Approved by many prestigious customers as their preferred supplier
  • Committed Managerial & Technical team to spearhead the R& Dactivities.

Product range of the company includes:

Plastics Division:

  • All components for Tupperware;
  • Engineering Plastics upto a unit weight of 2400 Grams.
  • Consumer Durables like chairs, stools, tables etc.. upto 3000 Gr/Pc.
  • Thermoplastic Insulators.
  • Components for washing machines, refrigerators etc.
  • Other moulded wares, custom made.

Power Infrastructure Division

  • LV Power Cables, PVC Insulated, Single Core.
  • LV Power Cables, XLPE Insulated, Single Core.
  • LV Power Cables, PVC Insulated, Multi Core.
  • LV Power Cables, XLPE Insulated, Multi Core.
  • MV Power Cables, upto 33 kV, Single Core.
  • MV Power Cables, upto 33 kV, Multi Core.

Instrumentation Cables

  • Control Cables.
  • Fire Survival (FR) Cables.
  • Fire Resistant, Low Smoke (FRLS) Cables.
  • Speciality Cables with FR properties.
  • Speciality Cables with Halogen Free Insulation.
  • Individually screened Cables;
  • Individually screened and shielded Cables;
  • Shielded Cables for High Temperature operation.
  • Teflon Insulated Cables & Wires.
  • XLPE Insulated Transmission Conductors.
  • Panel Wires for upto 110°C Operation.
  • House Wiring Cables & Service Connection Cables.
  • Rubber (EPDM) Insulated Cables.
  • Welding Cables.
  • Mining Cables.

The client base of the company Includes various prestigious customers:- Tupperware, Nilkamal Plastics, Supreme,polyset, APSEB, MSEB, ENERCON, HESCOM.

Different divisions of the company:

  • Plastic Division- Innoplast Limited is the flagship company of Innocorp Ltd., having its registered office in Hyderabad, India. The Company offers a suite of manufacturing facilities to cater to various needs of plastic industries. the company is having two-injection molding machines of L&T Demag make with 350 Ton, 500 Ton and 850 Ton capacities. These machines are fully engaged for manufacturing of Tupperware products and plastic furniture for various customers.
  • Power Infrastructure- Innocorp has entered in to a contract manufacturing agreement with Gem CABLES AND CONDUCTORS LIMITED after recognizing a need for an unfailing and dependable Power transmission to sustain the tempo of growing industrialization. It manufactures wide range of products, like AAAC, ACSR and Alloy Conductors for Power Transmission, XLPE Cables for operating Voltages up to 33000 Volts, PVC Cables for operating voltages up to 1100 Volts, Mining Cables, Aerial Bunched Cables, Control Cables etc., as per the Standards (BIS, British Standards (BS), American Standards (ASTM), IEC, depending on the requirement of the customer in India, and Abroad.
  • International Trading- Innocorp’s trading division is based in Dubai, UAE and have affiliate offices, partners and representatives spanning across the globe in the UK, USA, China & Russia. Innocorp is regularly dealing with the commodities market, offering quality products at unbeatable prices.

Future Plans:

  • On the frontiers, Innocorp is in very active dialogue with various gulf based investors to establish a power cable manufacturing plant at UAE.
  • Innocorp is also in the process of entering the field of Real Estate and construction, which is zooming northward. The company is entering into MOUs with various NRIs’ and corporates from the Gulf in this regard.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback