Karnawati Innovation Ltd (531671) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531671 | NSE: | Plastic Products | Small Cap

Karnawati Innovation Share Price

2.17 0.04 1.88%
as on 05-Dec'25 16:59

Karnawati Innovation Ltd (531671) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531671 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Karnawati Innovation

Based on:

M-Cap below 100cr DeciZen not available

Karnawati Innovation stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.05
Market Cap:
11.5 Cr.
52-wk low:
0.8
52-wk high:
2.8

Is Karnawati Innovation Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Karnawati Innovation: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Karnawati Innovation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -15.7%-3.1%-13.4%-15.3%-6.2%-4.7%2.5%23.6%21.7%20.8%-
Value Creation
Index
-2.1-1.2-2.0-2.1-1.4-1.3-0.80.70.60.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000.11.211.5440.920
Sales YoY Gr.-NANANA1,966.7%-21%54.1%166.9%0%-76.9%-
Adj EPS -0-0-0-0-0-000000.4
YoY Gr.-NANANANANANANA100%50%-
BVPS (₹) 0.20.20.10.10.10.10.10.20.20.20.6
Adj Net
Profit
-0.1-0.1-0.1-0.1-0-000.20.20.22
Cash Flow from Ops. -0.1-0-0.1-0.10-0.10-0.300-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-5.6%-14.9%-76.9%
Adj EPS NANANA50%
BVPS4.4%11.1%22.4%15.8%
Share Price 37.5% 89% 188.9% 114.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-15.7-8.3-13.4-15.3-6.2-4.72.423.621.713.290.9
Op. Profit
Mgn %
000-166.5-3.5-3.214.45.727.98.1
Net Profit
Mgn %
000-166.5-3.5-3.214.45.115.89.5
Debt to
Equity
00000000000
Working Cap
Days
0003,6822233282078519189723
Cash Conv.
Cycle
000-8-11-16-81758323

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Karnawati Innovation Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 20 -
BVPS (₹.) 0.6 -
Reserves (₹ Cr.) -2 -
P/BV 3.88 -
PE 6.05 -
From the Market
52 Week Low / High (₹) 0.81 / 2.83
All Time Low / High (₹) 0.10 / 11.74
Market Cap (₹ Cr.) 11.5
Equity (₹ Cr.) 5.4
Face Value (₹) 1
Industry PE 38.6

Management X-Ray of Karnawati Innovation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Karnawati Innovation - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Karnawati Innovation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000.061.240.981.514.034.030.93
Operating Expenses 0.110.080.100.171.281.011.503.863.800.67
Manufacturing Costs0000000000
Material Costs0000.061.140.891.373.713.660.45
Employee Cost 0.010.010.010.020.040.020.030.030.020.04
Other Costs 0.100.070.090.090.100.100.100.120.120.18
Operating Profit -0.11-0.08-0.10-0.11-0.04-0.030.020.180.230.26
Operating Profit Margin (%) ----166.0%-3.5%-3.2%1.0%4.4%5.7%27.9%
Other Income 00.0600000000
Interest 0000000000
Depreciation 0.0300000000.030.03
Exceptional Items 0000000000
Profit Before Tax -0.14-0.02-0.10-0.11-0.04-0.030.020.180.200.23
Tax 0000000000.09
Profit After Tax -0.14-0.02-0.10-0.11-0.04-0.030.020.180.200.15
PAT Margin (%) ----166.0%-3.5%-3.2%1.0%4.4%5.1%15.8%
Adjusted EPS (₹)-0.00.0-0.0-0.0-0.0-0.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.800.780.680.720.680.640.660.841.041.19
Share Capital 5.265.265.265.405.405.405.405.405.405.40
Reserves -4.46-4.48-4.58-4.68-4.73-4.76-4.74-4.57-4.36-4.22
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000.030.350.240.490.542.380.12
Others Liabilities -0-00.0100.010.020.020.010.140.42
Total Liabilities 0.800.780.680.751.040.901.171.393.561.72

Fixed Assets

Gross Block0.820000000.280.280.28
Accumulated Depreciation0.4500000000.030.05
Net Fixed Assets 0.370000000.270.250.23
CWIP 0000000000
Investments 0000000000
Inventories00000000.050.390
Trade Receivables0000.020.300.240.470.952.750.72
Cash Equivalents 00.010.010.140.140.050.310.090.110.14
Others Assets 0.430.770.680.600.600.610.390.020.060.63
Total Assets 0.800.780.680.751.040.901.171.393.561.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.11-0.02-0.09-0.100-0.090.04-0.310.010.04
PBT -0.14-0.02-0.10-0.11-0.04-0.030.020.180.200.23
Adjustment 0.0300000000.030.03
Changes in Working Capital 000.010.010.05-0.060.02-0.49-0.22-0.14
Tax Paid 00000000-0-0.09
Cash Flow From Investing Activity 0.090.030.090.08000-0.280-0.01
Capex 00.3700000-0.280-0.01
Net Investments 0000000000
Others 0.09-0.340.090.08000000
Cash Flow From Financing Activity 0000.15000.220.3800
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000.15000.220.3800
Net Cash Flow -0.020-00.130-0.090.26-0.210.010.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-15.71-3.05-13.44-15.29-6.19-4.672.4123.5521.7213.16
ROCE (%)-15.71-3.05-13.44-15.29-6.19-4.672.4823.621.7320.81
Asset Turnover Ratio0000.091.391.011.463.151.630.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A2-1.720.050.27
Working Capital Days
Receivable Days000115481028664168683
Inventory Days00000004200
Payable Days0001706112196501461,008

Karnawati Innovation Ltd Stock News

Karnawati Innovation Ltd FAQs

The current trading price of Karnawati Innovation on 05-Dec-2025 16:59 is ₹2.17.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Karnawati Innovation stood at ₹11.51.
The latest P/E ratio of Karnawati Innovation as of 04-Dec-2025 is 6.05.
The latest P/B ratio of Karnawati Innovation as of 04-Dec-2025 is 3.88.
The 52-week high of Karnawati Innovation is ₹2.83 and the 52-week low is ₹0.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karnawati Innovation is ₹20.00 ( Cr.) .

About Karnawati Innovation Ltd

Bisleri Gujarat, formerly known as BISL Plast is an Ahmedabad-based company engaged in the production of mineral water bottles and job work for pet bottles. The company has its plant located at Chhatral, taluka Kalol, district Mehsana. It has an installed capacity to manufacture 100 MT per day.

The Company has installed plant and machinery with Desalination Systems Inc and Aquafine Corporation, U S A. The company has ventured into the projects of PET Bottles mainly used for bottling liquor, products having gaseous contents.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×