SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Khodiyar Industries Ltd (531401) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531401 NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

Khodiyar Industries Ltd (531401)

BSE: 531401 NSE:
Key Metrics
Market Cap
₹1 Cr.
P/E Ratio
25.70
Price to Book (P/B)
0.44
Price to Sales (P/S)
0.24
EV/EBITDA
69.06
Return on Capital Employed (ROCE)
0.87%
Current Price
₹0
Return on Equity (ROE)
1.54%
Return on Assets (ROA)
0.87%
Operating Profit Margin
0.7%
Net Profit Margin
0.67%
Gross Profit Margin
0.7%
Book Value per Share
₹5
Sales Growth (YoY)
1824.32%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
400%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
400%
52-Week Low / High
₹2 / 2
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
4.81%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Khodiyar Inds

Based on:

M-Cap below 100cr DeciZen not available

Khodiyar Industries stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'09Mar'10Mar'11TTM
ROCE % 0%-2.4%1.5%0%0%-0.4%-0.1%0%0.2%0.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 09.98.4000000.47.16
Sales YoY Gr.-NA-15.7%-100%NANANANANA1,824.3%-
Adj EPS 0-1.8-0.800-0.1-0-000.10.1
YoY Gr.-NANANANANANANANA300%-
BVPS (₹) 08.37.6004.74.74.84.84.95
Adj Net
Profit
0-1.1-0.500-0-0-000.10
Cash Flow from Ops. 01.2-0.100-00000-
Debt/CF from Ops. 04.5-64.300-4575.600197.61123.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA1824.3%
Adj EPS NANANA300%
BVPSNANA1.2%1.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'09Mar'10Mar'11TTM
Return on
Equity %
0-20.5-9.100-0.9-0.3-00.41.51.8
Op. Profit
Mgn %
06.7-1.2000003.30.70.9
Net Profit
Mgn %
0-11.3-5.7000003.30.71
Debt to
Equity
011.1001.71.70.80.80.8-
Working Cap
Days
0013900000913480
Cash Conv.
Cycle
007700000718380

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 5.7 -
BVPS (₹) 5 -
Reserves (₹ Cr.) -3 -
P/BV 0.44 -
PE 25.70 -
From the Market
52 Week Low / High (₹) 2.19 / 2.19
All Time Low / High (₹) 0.55 / 19.50
Market Cap (₹ Cr.) 1.4
Equity (₹ Cr.) 6.3
Face Value (₹) 10
Industry PE 40.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Khodiyar Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'02Mar'03Mar'09Mar'10Mar'11
Sales9.918.350000.377.12
Operating Expenses + 9.248.450.070.0400.357.07
Manufacturing Costs0.620.490.010000.01
Material Costs8.197.580000.336.92
Employee Cost 0.050.080.01000.020.03
Other Costs 0.380.290.060.04000.10
Operating Profit 0.67-0.10-0.07-0.04-00.010.05
Operating Profit Margin (%) 6.7%-1.2%---3.3%0.7%
Other Income + 0.070.660.040.03000
Exceptional Items 0000000
Interest 0.830.6200000
Depreciation 0.980.4000000
Profit Before Tax -1.08-0.47-0.03-0.01-00.010.05
Tax 0.02000000
Profit After Tax -1.09-0.47-0.03-0.01-00.010.05
PAT Margin (%) -11.1%-5.6%---3.3%0.7%
Adjusted EPS (₹)-1.7-0.7-0.1-0.00.00.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'02Mar'03Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund + 5.464.993.083.073.053.063.11
Share Capital 6.346.346.346.346.346.346.34
Reserves -0.87-1.34-3.26-3.27-3.29-3.28-3.23
Debt +5.315.365.035.032.362.362.36
Long Term Debt5.315.365.035.032.362.362.36
Short Term Debt0000000
Minority Interest0000000
Trade Payables0.861.481.711.71000
Others Liabilities 0.650.090.110.11-0-00
Total Liabilities 12.2811.929.929.925.415.425.47

Fixed Assets

Net Fixed Assets +8.658.227.397.394.494.494.49
Gross Block10.2410.209.239.235.825.825.82
Accumulated Depreciation1.591.981.841.841.331.331.33
CWIP 0000000
Investments 0000000
Inventories2.171.330.720.720.720.720.76
Trade Receivables0.991.771.401.42000
Cash Equivalents 0.110.100000.020.02
Others Assets 0.360.500.410.380.200.200.20
Total Assets 12.2811.929.929.925.415.425.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'02Mar'03Mar'09Mar'10Mar'11
Cash Flow From Operating Activity + 1.18-0.08-0000.010
PBT -1.08-0.47-0.03-0.01-00.010.05
Adjustment 1.020.440.030.03000
Changes in Working Capital 1.26-0.050-0.0200-0.05
Tax Paid -0.02000000
Cash Flow From Investing Activity + -1.190.0300000
Capex -1.570.0300000
Net Investments 0000000
Others 0.38-000000
Cash Flow From Financing Activity + -0.040.0500000
Net Proceeds from Shares 0.02000000
Net Proceeds from Borrowing 0000000
Interest Paid 0000000
Dividend Paid 0000000
Others -0.050.0500000
Net Cash Flow -0.04-0.01-0000.010

Finance Ratio

PARTICULARSMar'98Mar'99Mar'02Mar'03Mar'09Mar'10Mar'11
Ratios
ROE (%)-20.95-9.37-0.88-0.3300.391.54
ROCE (%)-2.371.46-0.38-0.1200.220.87
Asset Turnover Ratio0.810.730000.071.31
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A10
Working Capital Days
Receivable Days375700000
Inventory Days807300071838
Payable Days395600000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Khodiyar Industries Ltd FAQs

The current trading price of Khodiyar Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Khodiyar Inds stood at ₹1.39 Cr

The latest P/E ratio of Khodiyar Inds as of 31-Dec-1969 is 25.70.

The latest P/B ratio of Khodiyar Inds as of 31-Dec-1969 is 0.44.

The 52-week high of Khodiyar Inds is ₹2.19 and the 52-week low is ₹2.19.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khodiyar Inds is ₹5.71 ( Cr.) .

About Khodiyar Industries Ltd

 Khodiyar Industries Limited was established in 1980 under the name and style of Khodiyar PVC Pipes Private Limited. The company commenced production in 1988-89. The name changed from Khodiyar PVC Pipes Private Ltd to Khodiyar Industries. Subsequently it was converted to a public limited company. The company was set up by Shri Ramnikbhai Patel to manufacture PVC rigid pipes at Mansa, Dist Mehsana.

Khodiyar Industries is amongst the leading manufacturers and exporters of pharmaceutical equipment, industrial mixers, pressure vessels up to 30 MT of weight and storage tanks up to 80 KL volume. It manufactures industrial steel fabrication, structural steel fabrication, industrial structural steel fabrication. It has also gained specialization in developing high quality products for core industry segments like refineries, petrochemicals, fertilizers, oil & gas, chemicals, pharmaceuticals and power. Over the years, it has gained expertise in providing custom built solutions by combining state-of-the-art design and technology.  

Products offered:

Engineered to precision, the  range of process equipment, storage tanks and vessels comply with the international standards of quality and performance. The use highest grade of raw material and robust construction ensures years of hassle free use with minimum maintenance. The broad range of products available in different specifications can be categorized as follows:-

  • Pharmaceutical Equipment
  • Industrial Mixers
  • Pressure Vessels and Storage Tanks
  • Specialty steel fabrication

Industries Served:

  • Food
  • Pulp & Paper
  • Mineral Processing
  • Consumer Products
  • Chemicals  & petrochemicals
  • Pharmaceuticals
  • Cosmetics.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×