SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Manika Plastech Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Manika Plastech Share Price

BSE Share Price
Not Listed

Manika Plastech Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Manika Plastech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹257 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
39
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
16.58%
Return on Capital Employed (ROCE)
18.33%
Return on Assets (ROA)
6.74%
Operating Profit Margin
11.2%
Net Profit Margin
4.75%
Gross Profit Margin
9.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.68%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
46.76%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
67.65%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹68 Cr.
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.3%10.2%12.3%10.5%10.2%10.3%14.3%15.5%14.2%18.3%-

Growth Parameters

Sales 218212248257287268333397361407257
Sales YoY Gr.--2.8%17.3%3.5%11.5%-6.5%24.4%19%-9.1%12.7%-
Adj EPS 0.70.40.70.50.50.71.11.31.220
YoY Gr.--46.2%97.1%-29%0%40.8%60.9%15.3%-9.4%75.9%-
BVPS (₹) 7.57.68.38.89.19.810.111.111.413.20
Adj Net
Profit
6.53.56.94.94.96.910.612.21119.4NAN
Cash Flow from Ops. 34.115.113.822.73616.928.239.631.634-
Debt/CF from Ops. 1.73.75.33.51.53.12.21.42.92.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.2%7.2%6.8%12.7%
Adj EPS 13.6%33%22.5%75.9%
BVPS6.5%7.6%9.1%15.9%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.84.68.75.75.47.310.91210.316.60
Op. Profit
Mgn %
12.110.310.410.28.49.29.58.68.611.2NAN
Net Profit
Mgn %
31.62.81.91.72.63.23.13.14.8NAN
Debt to
Equity
0.80.70.90.90.60.50.70.50.90.8-
Working Cap
Days
15914612813111011698841141230
Cash Conv.
Cycle
1139576776972614465700

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales217.90211.82248.37257.01286.65268333.49396.90360.77406.50
Operating Expenses + 191.62191.20222.60231.14262.55243.29302.01363.07329.91361.21
Manufacturing Costs21.4123.8810.1611.8226.7324.4025.8831.8032.9738.89
Material Costs142.80138.46168.60172.30204.50181.65238.53287.86254.68274.35
Employee Cost 10.9012.4312.5915.5715.6419.6621.1423.2224.9725.34
Other Costs 16.5116.4231.2431.4515.6717.5716.4620.1917.3022.64
Operating Profit 26.2920.6225.7725.8724.1024.7131.4833.8430.8645.29
Operating Profit Margin (%) 12.1%9.7%10.4%10.1%8.4%9.2%9.4%8.5%8.6%11.1%
Other Income + 0.431.140.040.110.950.200.602.277.996.09
Exceptional Items 00000.4700000
Interest 8.798.018.3210.188.245.746.677.229.3713.42
Depreciation 8.328.348.0599.629.641011.3213.1212.54
Profit Before Tax 9.605.419.436.797.659.5315.4117.5716.3625.42
Tax 2.902.062.592.011.802.534.585.214.836.09
Profit After Tax 6.703.366.854.785.856.9910.8312.3611.5319.33
PAT Margin (%) 3.1%1.6%2.8%1.9%2.0%2.6%3.3%3.1%3.2%4.8%
Adjusted EPS (₹)0.70.30.70.50.60.71.11.31.22.0
Dividend Payout Ratio (%)44.80%44.70%0%0%34.20%0%0%23.10%16.50%0%

Valuation of Manika Plastech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 74.6376.1883.0387.8191.2598.2596.36105.87108125.18
Share Capital 20202020202019191919
Reserves 54.6356.1863.0367.8171.2578.2577.3686.8789106.18
Debt +50.4952.5667.9072.8153.3152.0460.7150.9384.9986.43
Long Term Debt4.020.555.727.530.330.114.153.6425.9723.49
Short Term Debt46.4752.0162.1865.2852.9851.9456.5647.2959.0262.93
Minority Interest0000000000
Trade Payables12.4716.1721.7520.5918.3121.5023.9432.2015.3634.03
Others Liabilities 12.068.5813.8415.6510.9114.301317.9144.6075.08
Total Liabilities 149.66153.48186.53196.86173.78186.10194.01206.91252.94320.71

Fixed Assets

Net Fixed Assets +59.1654.6865.6778.5170.0270.6378.6584.19125.79152.97
Gross Block97.2599.91117.68135.29128.70137.15152.70168.75140.40178.73
Accumulated Depreciation38.0945.2352.0156.7858.6866.5374.0584.5614.6125.76
CWIP 0.651.224.211.562.331.943.217.6415.073.31
Investments 00000.010.010.060.060.070.05
Inventories3135.9035.023531.4740.5042.0142.4839.4664.66
Trade Receivables42.4846.9963.2966.0756.2759.5659.0251.9744.8860.91
Cash Equivalents 1.650.690.701.030.560.570.530.390.311.04
Others Assets 14.7214.0117.6314.7013.1112.8910.5320.1727.3737.78
Total Assets 149.66153.48186.53196.86173.78186.10194.01206.91252.94320.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 34.0515.1313.7922.743616.8628.2039.6231.6433.96
PBT 9.605.419.436.797.189.5315.4117.5716.3625.42
Adjustment 16.9416.6718.6719.3816.6918.8216.9118.0317.1926.14
Changes in Working Capital 9.39-5.59-12.66-1.8813.48-10.95-1.126.590.06-11.42
Tax Paid -1.88-1.36-1.66-1.56-1.82-0.54-2.99-2.57-1.97-6.19
Cash Flow From Investing Activity + -10.56-5.59-22.18-19.39-0.52-9.84-19.53-21.38-53.29-23.16
Capex -10.56-5.59-22.18-19.39-0.51-9.84-19.48-21.38-53.89-23.34
Net Investments 00000000-0.010
Others 000-0-0.01-0-0.0500.600.19
Cash Flow From Financing Activity + -25.70-10.508.40-3.02-35.94-7.01-8.71-18.3921.57-10.08
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-5.15-9.58
Dividend Paid -3.61-1.8100-2.4100-2.85-1.90-2.09
Others -22.09-8.708.40-3.02-33.53-7.01-8.71-15.5428.621.59
Net Cash Flow -2.20-0.960.010.32-0.470.01-0.04-0.14-0.080.72

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.144.458.65.66.547.3811.1312.2210.7816.58
ROCE (%)13.2910.1512.3310.4910.1710.3414.2515.514.2318.33
Asset Turnover Ratio1.391.531.781.691.941.872.192.461.571.42
PAT to CFO Conversion(x)5.084.52.014.766.152.412.63.212.741.76
Working Capital Days
Receivable Days7970.4066.5072.9062.2062.9052414947.50
Inventory Days53.3052.7042.8039.5033.8039.1036.2031.2041.5046.70
Payable Days26.5037.804144.8034.704034.8035.6034.1032.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Manika Plastech Ltd FAQs

The current trading price of Manika Plastech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Manika Plastech stood at ₹0.00 Cr

The latest P/E ratio of Manika Plastech as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Manika Plastech as of 31-Dec-1969 is 0.00.

The 52-week high of Manika Plastech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manika Plastech is ₹257 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Manika Plastech Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×