Manika Plastech Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

Manika Plastech Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Manika Plastech

Based on:

DeciZen not available for IPO

10 Year X-Ray of Manika Plastech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.2%13.3%10.2%12.3%10.5%10.2%10.3%14.3%15.5%11.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 239218212248257287268333397362257
Sales YoY Gr.--9%-2.8%17.3%3.5%11.5%-6.5%24.4%19%-8.7%-
Adj EPS 0.40.70.40.70.50.50.71.11.30.80
YoY Gr.-71.1%-46.2%97.1%-29%0%40.8%60.9%15.3%-41.4%-
BVPS (₹) 7.27.57.68.38.89.19.810.111.111.70
Adj Net
Profit
3.86.53.56.94.94.96.910.612.27.2NAN
Cash Flow from Ops. 14.634.115.113.822.73616.928.239.633.4-
Debt/CF from Ops. 51.73.75.33.51.53.12.21.42.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.7%7.1%10.6%-8.7%
Adj EPS 7.9%8.9%2.8%-41.4%
BVPS5.5%5.9%6%5.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.58.84.68.75.75.47.310.9126.60
Op. Profit
Mgn %
9.112.110.310.410.28.49.29.58.68.6NAN
Net Profit
Mgn %
1.631.62.81.91.72.63.23.12NAN
Debt to
Equity
10.80.70.90.90.60.50.70.50.8-
Working Cap
Days
1731591461281311101169884860
Cash Conv.
Cycle
10411395767769726144420

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Manika Plastech Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 257 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 68 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 41.1

Management X-Ray of Manika Plastech:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Manika Plastech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Manika Plastech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales239.48217.90211.82248.37257.01286.65268333.49396.90362.49
Operating Expenses 217.82191.62191.20222.60231.14262.55243.29302.01363.07331.39
Manufacturing Costs16.6021.4123.8810.1611.8226.7324.4025.8831.8032.61
Material Costs176.11142.80138.46168.60172.30204.50181.65238.53287.86254.68
Employee Cost 9.6810.9012.4312.5915.5715.6419.6621.1423.2224.66
Other Costs 15.4316.5116.4231.2431.4515.6717.5716.4620.1919.45
Operating Profit 21.6626.2920.6225.7725.8724.1024.7131.4833.8431.10
Operating Profit Margin (%) 9.0%12.1%9.7%10.4%10.1%8.4%9.2%9.4%8.5%8.6%
Other Income 0.460.431.140.040.110.950.200.602.270.29
Interest 11.698.798.018.3210.188.245.746.677.229.35
Depreciation 5.038.328.348.0599.629.641011.3211.54
Exceptional Items 000000.470000
Profit Before Tax 5.409.605.419.436.797.659.5315.4117.5710.50
Tax 1.592.902.062.592.011.802.534.585.213.19
Profit After Tax 3.816.703.366.854.785.856.9910.8312.367.31
PAT Margin (%) 1.6%3.1%1.6%2.8%1.9%2.0%2.6%3.2%3.1%2.0%
Adjusted EPS (₹)0.40.70.30.70.50.60.71.11.30.8
Dividend Payout Ratio (%)0%45%45%0%0%34%0%0%23%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 72.1074.6376.1883.0387.8191.2598.2596.36105.87111.28
Share Capital 20202020202020191919
Reserves 52.1054.6356.1863.0367.8171.2578.2577.3686.8792.28
Minority Interest0000000000
Debt63.7750.4952.5667.9072.8153.3152.0460.7150.9378.25
Long Term Debt6.284.020.555.727.530.330.114.153.6425.97
Short Term Debt57.4946.4752.0162.1865.2852.9851.9456.5647.2952.27
Trade Payables8.2512.4716.1721.7520.5918.3121.5023.9432.2021.15
Others Liabilities 18.6812.068.5813.8415.6510.9114.301317.9122.31
Total Liabilities 162.80149.66153.48186.53196.86173.78186.10194.01206.91232.99

Fixed Assets

Gross Block86.0797.2599.91117.68135.29128.70137.15152.70168.75214.40
Accumulated Depreciation31.1238.0945.2352.0156.7858.6866.5374.0584.5695.36
Net Fixed Assets 54.9559.1654.6865.6778.5170.0270.6378.6584.19119.04
CWIP 2.850.651.224.211.562.331.943.217.6415.07
Investments 000000.010.010.060.060.06
Inventories32.683135.9035.023531.4740.5042.0142.4839.46
Trade Receivables51.8942.4846.9963.2966.0756.2759.5659.0251.9741.81
Cash Equivalents 3.851.650.690.701.030.560.570.530.390.32
Others Assets 16.5814.7214.0117.6314.7013.1112.8910.5320.1717.24
Total Assets 162.80149.66153.48186.53196.86173.78186.10194.01206.91232.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 14.6334.0515.1313.7922.743616.8628.2039.6233.44
PBT 5.409.605.419.436.797.189.5315.4117.5710.50
Adjustment 17.5216.9416.6718.6719.3816.6918.8216.9118.0320.58
Changes in Working Capital -7.129.39-5.59-12.66-1.8813.48-10.95-1.126.594.79
Tax Paid -1.17-1.88-1.36-1.66-1.56-1.82-0.54-2.99-2.57-2.44
Cash Flow From Investing Activity -7.59-10.56-5.59-22.18-19.39-0.52-9.84-19.53-21.38-53.89
Capex -7.59-10.56-5.59-22.18-19.39-0.51-9.84-19.48-21.38-53.89
Net Investments 0000000000
Others 0000-0-0.01-0-0.050-0
Cash Flow From Financing Activity -9.52-25.70-10.508.40-3.02-35.94-7.01-8.71-18.3920.38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0-3.61-1.8100-2.4100-2.85-1.90
Others -9.52-22.09-8.708.40-3.02-33.53-7.01-8.71-15.5422.28
Net Cash Flow -2.48-2.20-0.960.010.32-0.470.01-0.04-0.14-0.08

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.429.144.458.65.66.547.3811.1312.226.73
ROCE (%)12.2213.2910.1512.3310.4910.1710.3414.2515.511.09
Asset Turnover Ratio1.371.391.531.781.691.941.872.192.462.05
PAT to CFO Conversion(x)3.845.084.52.014.766.152.412.63.214.57
Working Capital Days
Receivable Days85797067736263524138
Inventory Days65535343393439363133
Payable Days52263841453540353638

Manika Plastech Ltd Stock News

Manika Plastech Ltd FAQs

The current trading price of Manika Plastech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Manika Plastech stood at ₹0.00.
The latest P/E ratio of Manika Plastech as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Manika Plastech as of 31-Dec-1969 is 0.00.
The 52-week high of Manika Plastech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manika Plastech is ₹257.0 ( Cr.) .

About Manika Plastech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×