Marvel Industries Ltd (532073) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532073 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Marvel Industries

Based on:

M-Cap below 100cr DeciZen not available

Marvel Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
10.9 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Marvel Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % -13%-16.3%-20.9%-46.6%-14.4%114.3%-29.9%-92.7%205.7%-662.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 37.837.627.733.758.65051.348.945.466.567
Sales YoY Gr.--0.5%-26.5%21.8%73.9%-14.7%2.7%-4.7%-7%46.4%-
Adj EPS -22.8-35.8-30.7-34.2-27.9-15.5-27.6-35.3-18.7-51.5-84.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -32.7-55.1-78.7-120.2-147.1-129.6-157.4-191.8-210.3-341.8-12.5
Adj Net
Profit
-14-15.9-13.6-15.1-12.4-6.9-12.2-15.6-8.3-22.8-37
Cash Flow from Ops. -20-11.5-0.92.6-0.82.8-2.75.5-8.90-
Debt/CF from Ops. -3.1-4.7-64.425.5-102.623.1-27.415.2-10.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%2.6%9%46.4%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity %
206.19849.937.322.111.820.321.29.719.247.8
Op. Profit
Mgn %
-22.8-26.5-23.6-11.5-3.6-14-12-10.57.98.2-15.9
Net Profit
Mgn %
-36.9-42.1-49.1-44.9-21.1-13.7-23.8-32-18.2-34.3-56.4
Debt to
Equity
-5-2.3-1.9-1.3-1.3-1.2-1.1-1-1-1-
Working Cap
Days
4222953301848589727172690
Cash Conv.
Cycle
1271401749635211111-500

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Marvel Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -84.6 0
TTM Sales (₹ Cr.) 66.5 0
BVPS (₹.) -12.5 10
Reserves (₹ Cr.) -10 -
P/BV -1.97 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 24.60 / 50.00
Market Cap (₹ Cr.) 10.9
Equity (₹ Cr.) 4.4
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of Marvel Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Marvel Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Marvel Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Sales28.3537.6427.6533.6758.5649.9551.3148.8845.4466.50
Operating Expenses 35.3647.7134.1937.7060.6656.9557.6054.0341.8461.08
Manufacturing Costs4.326.175.706.189.607.848.278.038.307.83
Material Costs25.4233.1220.4823.9741.0839.8041.0639.9827.9446.49
Employee Cost 1.381.942.012.312.622.812.933.924.134.62
Other Costs 4.236.4865.237.366.505.342.101.462.15
Operating Profit -7.01-10.07-6.54-4.03-2.10-7-6.28-5.163.605.42
Operating Profit Margin (%) -24.7%-26.7%-23.7%-12.0%-3.6%-14.0%-12.2%-10.6%7.9%8.1%
Other Income 3.646.102.020.500.522.764.481.521.170.04
Interest 4.126.226.158.469.687.819.3410.4411.8720.86
Depreciation 1.181.561.561.561.161.041.131.131.131.14
Exceptional Items 000-4.830.4820.88000-20.92
Profit Before Tax -8.66-11.76-12.24-18.39-11.937.80-12.28-15.20-8.23-37.46
Tax 0-0.050000.040.030.020.030
Profit After Tax -8.66-11.71-12.24-18.39-11.937.76-12.31-15.23-8.26-37.46
PAT Margin (%) -30.6%-31.1%-44.2%-54.6%-20.4%15.5%-24.0%-31.2%-18.2%-56.3%
Adjusted EPS (₹)-19.6-26.4-27.6-41.5-27.017.5-27.8-34.4-18.7-84.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund -9.41-22.95-31.41-49.80-61.73-53.97-66.28-81.50-89.73-147.94
Share Capital 5.835.837.837.837.837.837.837.837.837.83
Reserves -15.24-28.78-39.24-57.63-69.56-61.80-74.11-89.33-97.55-155.76
Minority Interest0000000000
Debt46.9153.6358.8564.9577.9865.0574.8983.1791.60151.08
Long Term Debt46.9153.6358.8564.9577.9865.0574.8983.1791.60151.08
Short Term Debt0000000000
Trade Payables3.894.973.464.254.806.226.156.626.2111.76
Others Liabilities 3.925.581.511.721.391.763.967.446.795.50
Total Liabilities 45.3141.2332.4121.1222.4419.0618.7215.7314.8720.40

Fixed Assets

Gross Block21.0121.0321.0121.0821.3121.8623.5523.7123.7523.76
Accumulated Depreciation8.4610.0211.5413.1014.2415.2816.4117.5418.6719.81
Net Fixed Assets 12.5511.019.477.987.076.587.146.175.083.96
CWIP 0.420.470.47002.030.87000
Investments 0.100.090.080.170.090.060.01000
Inventories3.526.427.786.436.974.367.283.364.371.55
Trade Receivables13.4212.807.193.813.041.461.492.822.4811.63
Cash Equivalents 0.550.160.130.250.260.250.190.490.420.26
Others Assets 14.7510.297.292.485.014.311.742.892.513
Total Assets 45.3141.2332.4121.1222.4419.0618.7215.7314.8720.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Cash Flow From Operating Activity -14.97-11.51-0.912.55-0.762.81-2.735.47-8.850
PBT -8.66-11.76-12.24-18.39-12.427.76-12.31-15.23-8.230
Adjustment 6.889.729.6610.1410.798.6010.4711.57130
Changes in Working Capital -7.22-1.282.626.310.487.45-0.769.21-1.740
Tax Paid 00000000-0.030
Cash Flow From Investing Activity -0.214.402.77-0.41-2.59-1.841.76-1.280.350
Capex -0.01-0.080.03-0.07-0.25-0.54-0.53-0.16-0.040
Net Investments 00-0.06-0.200.110.020.05000
Others -0.204.472.79-0.13-2.45-1.322.24-1.120.390
Cash Flow From Financing Activity 13.706.72-1.89-2.023.36-0.990.91-3.888.420
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 13.756.722-2.023.5000010.020
Interest Paid 0000000000
Dividend Paid -0.05000000000
Others 00-3.890-0.14-0.990.91-3.88-1.600
Net Cash Flow -1.47-0.39-0.030.120.02-0.01-0.060.31-0.080

Finance Ratio

PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.590.870.781.32.732.482.782.943.043.81
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.36N/AN/AN/AN/A
Working Capital Days
Receivable Days16812712858211610162138
Inventory Days68489175414040383016
Payable Days131497559405155588471

Marvel Industries Ltd Stock News

Marvel Industries Ltd FAQs

The current trading price of Marvel Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marvel Industries stood at ₹10.89.
The latest P/E ratio of Marvel Industries as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Marvel Industries as of 31-Dec-1969 is -1.97.
The 52-week high of Marvel Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marvel Industries is ₹66.50 ( Cr.) .

About Marvel Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×