SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Niraj Ispat Industries Ltd (NIRAJISPAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: NIRAJISPAT Plastic Products | Small Cap | Niraj Ispat Inds. Share Price

BSE Share Price
Not Listed

Niraj Ispat Industries Ltd (NIRAJISPAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: NIRAJISPAT Plastic Products | Small Cap | Niraj Ispat Inds. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹27.1
TTM Sales
₹3.6 Cr.
Book Value per Share
₹265.5
P/E Ratio
8.04
Lower than its 3-year historical median
Industry PE
39
Price to Book (P/B)
0.82
Lower than its 3-year historical median
Price to Sales (P/S)
3.60
Higher than its 3-year historical median
EV/EBITDA
7.42
Lower than its 3-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
9.79%
Outperforms industry median
Return on Capital Employed (ROCE)
10.78%
Outperforms industry median
Return on Assets (ROA)
7.52%
Operating Profit Margin
24.2%
Net Profit Margin
35.94%
Gross Profit Margin
52.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
14.11%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
95.65%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
65.43%
Asset Quality
Promoter Holding
74.44%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹15 Cr.
Equity
₹0.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Niraj Ispat Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Niraj Ispat Industries Ltd a good quality company?
Niraj Ispat Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Niraj Ispat Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Niraj Ispat Industries Ltd vs industry peers?
Niraj Ispat Industries Ltd revenue CAGR is -5.74%, compared to the industry median CAGR of 4.71%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Niraj Ispat Industries Ltd?
Promoters hold 74.44% of the Niraj Ispat Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Niraj Ispat Industries Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -19.15% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Niraj Ispat Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.7%13.3%10.9%7.4%6.5%4%8.7%17.6%8%10.8%-
Value Creation
Index
0.0-0.1-0.2-0.5-0.5-0.7-0.40.3-0.4-0.2-

Growth Parameters

Sales 6.87.16.5653.64.95.63.33.74
Sales YoY Gr.-3.4%-7.7%-8.6%-16.1%-28.8%36.8%14.4%-41.5%14.1%-
Adj EPS 15.515.116.210.98.75.812.627.813.622.327.1
YoY Gr.--2.6%6.9%-32.5%-20.1%-33.8%117.1%121.5%-51.2%64.2%-
BVPS (₹) 102.4117.6136.9147.8156.5162.3174.9202.7216.2238.4265.5
Adj Net
Profit
0.90.910.70.50.40.81.70.81.32
Cash Flow from Ops. -0.21-0.50.12.30.11.2-0.7-0.9-4.1-
Debt/CF from Ops. -31.76-12.364.81.553.31.1-1.9-1.7-1.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -6.5%-5.7%-8.6%14.1%
Adj EPS 4.1%20.6%21.1%64.2%
BVPS9.9%8.8%10.9%10.3%
Share Price - - - -18.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.513.812.77.75.73.67.414.76.59.810.7
Op. Profit
Mgn %
20.72218.815.512.48.71630.614.224.225.1
Net Profit
Mgn %
13.612.914.91110.59.715.43024.935.944.8
Debt to
Equity
1.20.90.80.70.40.30.10.10.10.30.3
Working Cap
Days
6096437338319231,2149028271,5101,597949
Cash Conv.
Cycle
-31-48-3212248-35-53-18-26885

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.837.066.525.9653.564.875.573.263.72
Operating Expenses + 5.435.515.315.044.383.264.103.872.802.82
Manufacturing Costs1.430.980.891.031.090.690.730.640.500.46
Material Costs3.473.853.723.312.582.022.922.761.711.81
Employee Cost 0.300.390.490.470.500.380.290.310.430.41
Other Costs 0.220.290.200.220.210.170.160.150.160.13
Operating Profit 1.401.551.210.920.620.310.781.700.460.90
Operating Profit Margin (%) 20.5%22.0%18.6%15.5%12.4%8.6%16.0%30.6%14.1%24.2%
Other Income + 0.540.520.620.480.600.490.460.700.821.06
Exceptional Items -0.02-0.0200000000
Interest 0.310.360.240.250.140.050.060.010.010.01
Depreciation 0.240.300.310.300.300.290.170.170.170.17
Profit Before Tax 1.371.401.270.850.770.461.012.231.101.78
Tax 0.410.480.310.190.250.110.260.560.290.45
Profit After Tax 0.960.910.960.660.520.350.751.670.811.34
PAT Margin (%) 14.1%12.9%14.7%11.0%10.5%9.7%15.4%30.0%24.8%35.9%
Adjusted EPS (₹)16.115.216.010.98.75.812.527.813.522.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Niraj Ispat Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6.147.068.218.879.399.7410.4912.1612.9714.31
Share Capital 0.600.600.600.600.600.600.600.600.600.60
Reserves 5.546.467.618.278.799.149.8911.5612.3713.71
Debt +6.765.666.506.313.473.071.381.391.444.56
Long Term Debt6.765.666.506.313.473.071.371.321.334.15
Short Term Debt00000000.060.120.41
Minority Interest0000000000
Trade Payables1.811.5910.510.690.881.610.970.740.86
Others Liabilities 0.951.380.760.620.550.480.580.370.270.37
Total Liabilities 15.6615.6816.4816.3014.1014.1714.0614.8815.4320.10

Fixed Assets

Net Fixed Assets +2.652.852.542.362.051.801.651.481.301.16
Gross Block6.286.783.152.362.053.303.321.483.303.33
Accumulated Depreciation3.633.930.61001.501.67022.17
CWIP 0000000000
Investments 0.020.020.230.230.230.230.230.240.250.26
Inventories0.490.380.240.100.240.240.250.230.280.27
Trade Receivables1.100.570.820.980.610.680.830.740.390.59
Cash Equivalents 0.410.040.140.150.100.150.070.020.010.03
Others Assets 10.9811.8212.5212.4810.8711.0711.0312.1713.1917.80
Total Assets 15.6615.6816.4816.3014.1014.1714.0614.8815.4320.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.221.01-0.530.102.330.061.23-0.73-0.88-4.12
PBT 1.371.401.270.850.770.461.012.231.101.78
Adjustment 0.010.160.110.07-0.15-0.15-0.23-0.52-0.64-0.88
Changes in Working Capital -1.31-0.16-1.54-0.611.98-0.110.71-1.87-1.03-4.56
Tax Paid -0.30-0.38-0.36-0.21-0.22-0.14-0.26-0.56-0.29-0.46
Cash Flow From Investing Activity + -0.50-00.440.360.600.450.440.690.821.03
Capex -0.96-0.50-0-0.120-0.04-0.02-00.01-0.03
Net Investments 0.460.5000000000
Others 000.440.480.600.480.460.690.811.06
Cash Flow From Financing Activity + 0.70-1.380.18-0.44-2.97-0.45-1.76-00.053.11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000.012.83
Interest Paid -0.31-0.36-0.24-0.25-0.14-0.05-0.06-0.01-0.01-0.01
Dividend Paid 0000000000
Others 1.01-1.020.42-0.19-2.84-0.40-1.700.010.050.29
Net Cash Flow -0.02-0.370.090.02-0.050.05-0.09-0.05-00.02

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.0213.8312.567.675.733.637.4414.736.459.79
ROCE (%)13.6813.3210.897.376.53.968.6617.637.9610.78
Asset Turnover Ratio0.490.460.410.360.330.250.350.380.220.21
PAT to CFO Conversion(x)-0.231.11-0.550.154.480.171.64-0.44-1.09-3.07
Working Capital Days
Receivable Days47.6042.5038.7055.105865.9056.5051.7063.5047.90
Inventory Days18.502217.1010.5012.4024.6018.4015.6028.5027.30
Payable Days156.50161127.1083.4084.50141.70155.60170182.40161.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Niraj Ispat Industries Ltd FAQs

The current trading price of Niraj Ispat Inds. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Niraj Ispat Inds. stood at ₹13.04 Cr

The latest P/E ratio of Niraj Ispat Inds. as of 31-Dec-1969 is 8.04.

The latest P/B ratio of Niraj Ispat Inds. as of 31-Dec-1969 is 0.82.

The 52-week high of Niraj Ispat Inds. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Niraj Ispat Inds. is ₹3.62 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Niraj Ispat Industries Ltd is a below average quality company.

The key valuation ratios of Niraj Ispat Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Niraj Ispat Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Niraj Ispat Industries Ltd

Niraj Ispat Industries Limited was incorporated on August 19, 1985 under the provisions of the Companies Act, 1956 with Registrar of Companies. The Company is engaged in the business of manufacturing of Polyester Buttons which are governed by the same set of risks and returns and as such are in the same segment.

The registered office of the company is situated at Chaudhary Market Gali Peti Wali, Rui Mandi, Sadar Bazar Delhi North Delhi. The Company is currently listed with National Stock Exchange of India Limited.

Business area of the company 

The company carries on the business of manufacturing of polyester buttons in two or four thread holes used in dresses, sweaters, pouches and shirts. These buttons can be availed in variety of colors, sizes and designs. It is offering these polyester buttons to its clients at cost effective prices.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×