SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Polymac Thermoformers Ltd (537573)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 537573 NSE: Plastic Products | Small Cap | Polymac Thermoformer Share Price

₹13.68 0.00 (0.00%)

As on 01-Jun'26 16:59

Polymac Thermoformers Ltd (537573)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 537573 NSE: Plastic Products | Small Cap | Polymac Thermoformer Share Price

₹13.68 0.00 (0.00%)

As on 01-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹13.7
52-Week Low / High
₹12 / 20
TTM EPS
₹0
TTM Sales
₹13.1 Cr.
Book Value per Share
₹22.2
P/E Ratio
594.66
Higher than its 5-year historical median
Industry PE
39
Price to Book (P/B)
0.62
Lower than its 5-year historical median
Price to Sales (P/S)
0.50
Lower than its 5-year historical median
EV/EBITDA
17.34
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.42%
Underperforms industry median
Return on Capital Employed (ROCE)
2.00%
Underperforms industry median
Return on Assets (ROA)
0.24%
Operating Profit Margin
-2.2%
Net Profit Margin
0.52%
Gross Profit Margin
3.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-41.1%
Operating Profit Growth (1 Year)
-
-272.73%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-87.1%
Asset Quality
Promoter Holding
25.21%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹4.8 Cr.
Face Value
₹10
All Time Low / High
₹7.21 / 210.00

Polymac Thermoformers stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Polymac Thermoformers Ltd a good quality company?
Polymac Thermoformers Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Polymac Thermoformers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Polymac Thermoformers Ltd vs industry peers?
Polymac Thermoformers Ltd revenue CAGR is 10.34%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Polymac Thermoformers Ltd?
Promoters hold 25.21% of the Polymac Thermoformers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Polymac Thermoformers Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -0.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Polymac Thermoformers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.6%3.1%-0.5%1.7%-0.9%2.5%3.5%2.6%4%2%-
Value Creation
Index
-1.0-0.8-1.0-0.9-1.1-0.8-0.8-0.8-0.7-0.9-

Growth Parameters

Sales 1.52.63.96.75.26.17.28.814.68.613
Sales YoY Gr.-77.7%48.7%72.1%-22.1%17.2%16.9%22.6%65.3%-41.1%-
Adj EPS 00.5-0.20.2-0.501.10.90.60.10
YoY Gr.-1466.7%-144.7%NA-317.4%NA10400%-10.5%-31.9%-85.9%-
BVPS (₹) 21.822.322.122.321.82223.121.522.122.222.2
Adj Net
Profit
00.2-0.10.1-0.200.50.50.300
Cash Flow from Ops. -0.40.7-0.6-1.90.7-0.6-25.525.3-1.50-
Debt/CF from Ops. -3.32.1-0.9-0.72-2.6-1.10.3-1.1110.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 21.6%10.3%6.1%-41.1%
Adj EPS 13%NA-55.9%-85.9%
BVPS0.2%0.4%-1.2%0.4%
Share Price -1.4% 12.1% -26.1% -9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.12.2-0.91-2.304.74.230.40.1
Op. Profit
Mgn %
-95.2-170.5-17.2-0.1-9.9-6.7-0.4-100.7-2.2-73
Net Profit
Mgn %
18.6-2.61.6-4.60.175.12.10.50.1
Debt to
Equity
0.10.10.10.10.10.22.60.70.10.2-
Working Cap
Days
2,8521,6701,0205667616311,1869313076560
Cash Conv.
Cycle
318209160149221185195159761180

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.482.633.916.735.246.147.188.8014.558.57
Operating Expenses + 2.897.124.586.745.776.557.219.6814.448.76
Manufacturing Costs0.874.070.301.100.761.281.402.253.412.19
Material Costs1.502.463.114.743.964.344.826.277.245.42
Employee Cost 0.400.380.860.570.570.520.520.630.600.65
Other Costs 0.110.220.310.340.470.400.470.543.190.49
Operating Profit -1.41-4.49-0.67-0.01-0.53-0.41-0.03-0.880.11-0.19
Operating Profit Margin (%) -95.2%-170.0%-17.2%-0.1%-10.1%-6.7%-0.4%-10.0%0.7%-2.2%
Other Income + 1.624.960.710.290.550.791.061.810.670.63
Exceptional Items 000000.020000
Interest 0.050.060.040.060.120.100.250.140.160.17
Depreciation 0.140.100.090.090.120.100.130.170.190.20
Profit Before Tax 0.020.31-0.100.13-0.220.200.650.610.420.07
Tax 00.0800.020.030.090.150.160.110.03
Profit After Tax 0.020.23-0.100.11-0.240.110.500.450.310.04
PAT Margin (%) 1.0%8.6%-2.4%1.6%-4.7%1.8%7.0%5.1%2.1%0.5%
Adjusted EPS (₹)0.00.5-0.20.2-0.50.21.10.90.60.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Polymac Thermoformer - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10.4110.6410.5410.6510.4110.5211.0210.2710.5810.62
Share Capital 4.784.784.784.784.784.784.784.784.784.78
Reserves 5.635.865.765.875.635.746.245.485.795.84
Debt +1.281.410.521.291.281.5628.296.531.531.67
Long Term Debt000000.330.100.041.531.67
Short Term Debt1.281.410.521.291.281.2228.206.4900
Minority Interest0000000000
Trade Payables0.450.560.590.260.430.290.640.283.023.49
Others Liabilities 1.422.260.220.280.220.360.861.193.782.75
Total Liabilities 13.5614.8711.8712.4912.3312.7240.8118.2718.9118.53

Fixed Assets

Net Fixed Assets +0.991.030.941.061.201.2022.042.232.69
Gross Block2.722.882.651.063.133.224.154.374.765.41
Accumulated Depreciation1.741.851.7101.922.022.152.332.532.72
CWIP 0000000000
Investments 0.541.6210.050.220.881.030.690.770.78
Inventories1.731.441.712.552.433.043.213.154.315.05
Trade Receivables-0.370.600.571.490.520.891.470.791.530.41
Cash Equivalents 0.010.150.150.280.140.181.576.850.100.04
Others Assets 10.6610.027.507.067.826.5331.524.749.979.56
Total Assets 13.5614.8711.8712.4912.3312.7240.8118.2718.9118.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.380.68-0.60-1.940.65-0.60-25.4925.34-1.450.02
PBT 0.020.31-0.100.13-0.220.180.650.600.420.07
Adjustment -0.490.12-0.09-0.11-0.29-0.38-0.68-1.49-0.30-0.26
Changes in Working Capital 0.020.24-0.42-1.891.19-0.32-25.4326.22-1.430.2
Tax Paid 0.070.020-0.08-0.03-0.09-0.030-0.130
Cash Flow From Investing Activity + -0.33-0.57-5.891.43-0.680.46-0.031.920.18-0.04
Capex -0.0700.05-0.22-0.27-0.10-0.93-0.21-0.39-0.66
Net Investments 0.08-1.08-5.810.95-0.17-0.02-0.150.34-0.08-0.01
Others -0.340.51-0.130.70-0.250.571.051.790.650.63
Cash Flow From Financing Activity + 0.56-0.076.490.64-0.110.1926.91-21.97-5.49-0.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.12-0.066.49-0.0700-0.24-0.061.490.14
Interest Paid -0.05-0.050-0.06-0.10-0.09-0.24-0.13-0.16-0.17
Dividend Paid 0000000000
Others 0.500.03-00.77-0.010.2827.39-21.79-6.830
Net Cash Flow -0.150.04-00.13-0.140.051.395.29-6.76-0.06

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.142.16-0.91.02-2.321.054.654.212.960.42
ROCE (%)0.633.11-0.451.65-0.862.523.482.633.972
Asset Turnover Ratio0.110.190.290.550.420.490.270.30.780.46
PAT to CFO Conversion(x)-192.96N/A-17.64N/A-5.45-50.9856.31-4.680.5
Working Capital Days
Receivable Days-37.301654.6055.807041.906046.8029.1041.30
Inventory Days386.40220.20147.20115.30173.30162.50158.80131.9093.60199.30
Payable Days80.907567.1032.7031.9030.2035.1026.8083.30219.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Polymac Thermoformers Ltd FAQs

The current trading price of Polymac Thermoformer on 01-Jun-2026 16:59 is ₹13.68.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2026 the market cap of Polymac Thermoformer stood at ₹6.54 Cr

The latest P/E ratio of Polymac Thermoformer as of 31-May-2026 is 594.7.

The latest P/B ratio of Polymac Thermoformer as of 31-May-2026 is 0.62.

The 52-week high of Polymac Thermoformer is ₹20.31 and the 52-week low is ₹11.74.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Polymac Thermoformer is ₹13.14 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Polymac Thermoformers Ltd is a below average quality company.

The key valuation ratios of Polymac Thermoformers Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Polymac Thermoformers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Polymac Thermoformers Ltd

Polymac Thermoformers was originally incorporated in Kolkata as ‘Polymac Thermoformers Private Limited’ on December 17, 1999 under the Companies Act, 1956 vide certificate of incorporation issued by the Registrar of Companies, West Bengal. The company was converted in to a public limited company and consequently the name was changed to “Polymac Thermoformers Limited' vide fresh certificate of incorporation dated August 26, 2013 issued by the Registrar of Companies, West Bengal.

Business area of the company

The company is engaged in the business of manufacturing disposable plastic products such as plastic glasses, cups, bowls. The company has evolved in 1999 and in 2001 and has set up its manufacturing facility which is situated at Dankuni, Dankuni Coal Complex, Hoogly.

In modern era of fast food industry, there is a thirst of disposable utensil such as glass, cups, bowls etc which are rapidly replacing conventional utensils. These disposable plastic utensils are fast replacing conventional glasses, cups etc. These disposable plastic utensils are manufactured by thermoforming technique and are increasingly used in Ice cream industry, hotels, restaurants, canteens, etc. against conventional glass-wares or ceramic cups. The company manufactured disposable cups, glasses are mainly used for food items and are made out of polypropylene or polystyrene sheets.

Major Events and Milestones

  • December 1999: Incorporation of the company in the name and style of “Polymac Thermoformers Private Limited”.
  • March 2001: Control of company acquired by Puspjeet Kumar.
  • April 2001: Acquisition of leasehold rights of 23.75 Satak of land situated at Dankuni, P.O.-Dankuni Coal Complex, Dist.-Hoogly.
  • August 2013: Conversion of company from private limited to public limited.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×