SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Polyplex Corporation Ltd (POLYPLEX)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524051 NSE: POLYPLEX Plastic Products | Small Cap | Polyplex Corporation Share Price

₹1,016.30 25.60 (2.58%)

As on 03-Jul'26 16:59

Polyplex Corporation Ltd (POLYPLEX)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524051 NSE: POLYPLEX Plastic Products | Small Cap | Polyplex Corporation Share Price

₹1,016.30 25.60 (2.58%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,190 Cr.
Current Price
₹1,016.3
52-Week Low / High
₹743 / 1,214
TTM EPS
₹18.9
TTM Sales
₹1,497 Cr.
Book Value per Share
₹239.9
P/E Ratio
53.88
Higher than its 5-year historical median
Industry PE
38.4
Price to Book (P/B)
4.24
Lower than its 5-year historical median
Price to Sales (P/S)
2.13
Lower than its 5-year historical median
EV/EBITDA
25.30
Higher than its 5-year historical median
Dividend Yield
1.33%
Profitability Efficiency
Return on Equity (ROE)
11.16%
Outperforms industry median
Return on Capital Employed (ROCE)
13.70%
Outperforms industry median
Return on Assets (ROA)
8.81%
Operating Profit Margin
7%
Net Profit Margin
4.93%
Gross Profit Margin
9.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
10.53%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
26.73%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹722 Cr.
Equity
₹31.4 Cr.
Face Value
₹10
All Time Low / High
₹3.00 / 2870.00

Polyplex Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Polyplex Corporation Ltd a good quality company?
Polyplex Corporation Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Polyplex Corporation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Polyplex Corporation Ltd vs industry peers?
Polyplex Corporation Ltd revenue CAGR is 4.19%, compared to the industry median CAGR of 4.71%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Polyplex Corporation Ltd?
Promoters hold 26.73% of the Polyplex Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Polyplex Corporation Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Polyplex Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.9%11.9%14.3%39.9%40.6%66.9%72.4%41.8%-1.4%13.7%-
Value Creation
Index
-0.7-0.20.01.91.93.84.42.0-1.10.0-

Growth Parameters

Sales 9689441,0891,3481,2731,2991,7851,6481,4141,5631,497
Sales YoY Gr.--2.6%15.4%23.8%-5.6%2.1%37.4%-7.7%-14.2%10.5%-
Adj EPS 8.29.917.670.470.8143.6154.891.4-4.522.518.9
YoY Gr.-20.4%77.3%300.6%0.5%102.9%7.8%-41%-104.9%NA-
BVPS (₹) 134.6137.7147.2173.5192.5177.2233221212.9227.1239.9
Adj Net
Profit
26.331.756.2225226451486287-14.170.659
Cash Flow from Ops. 14416.312.132.5155157142158-43.6112-
Debt/CF from Ops. 1.312.6186.71.110.60.2-2.51.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.5%4.2%-4.3%10.5%
Adj EPS 11.8%-20.5%-47.4%NA
BVPS6%3.4%-0.9%6.7%
Share Price 13.2% -6% -9% -15.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.27.312.343.838.676.875.440.2-2.110.28.1
Op. Profit
Mgn %
9.28.27.610.812.61715.26.9-0.175
Net Profit
Mgn %
2.73.45.216.717.834.727.217.4-14.54
Debt to
Equity
0.40.50.50.40.30.30.100.20.20.1
Working Cap
Days
939510912114612511112611611563
Cash Conv.
Cycle
5961687382716172848340

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9689441,0891,3481,2731,2991,7851,6481,4141,563
Operating Expenses + 8798671,0101,2031,1231,0781,5141,5351,4151,453
Manufacturing Costs103104121141140134175191196198
Material Costs6396347348987977551,0631,1121,0031,024
Employee Cost 69627082849111097123117
Other Costs 686684811029816613593114
Operating Profit 897779145150221271113-2110
Operating Profit Margin (%) 9.2%8.2%7.2%10.8%11.8%17.0%15.2%6.9%-0.1%7.0%
Other Income + 1850641922203393372573749
Exceptional Items -10000000000
Interest 8191653321310
Depreciation 65534845555751484647
Profit Before Tax 255579287313499555321-14101
Tax -210205983456327-524
Profit After Tax 274659228230453491295-977
PAT Margin (%) 2.8%4.9%5.4%16.9%18.1%34.9%27.5%17.9%-0.6%4.9%
Adjusted EPS (₹)8.414.318.471.371.9144.4156.693.9-2.924.6
Dividend Payout Ratio (%)35.60%49%217.20%71.50%23.70%113.60%66.40%93.80%-104%55%

Valuation of Polyplex Corporation - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 431441471556616557732694669713
Share Capital 33333333333232323232
Reserves 398408439523584525700662637681
Debt +1261521801881311255512111122
Long Term Debt9234461178347140059
Short Term Debt34118134714778411211163
Minority Interest0000000000
Trade Payables13101621162728251836
Others Liabilities 1078599147247117330824042
Total Liabilities 6776887669111,0098261,145814838913

Fixed Assets

Net Fixed Assets +416350316327357324312290282257
Gross Block9859459571,0121,0961,1121,1381,1541,1911,210
Accumulated Depreciation569595641685739787826864909953
CWIP 202455710215
Investments 204747551194982474982
Inventories90120137164143151196207199216
Trade Receivables6482115172141141193123193179
Cash Equivalents 534574123302425
Others Assets 808614518423511333310789138
Total Assets 6776887669111,0098261,145814838913

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 144161233155157142158-44112
PBT 255579287313499555321-14101
Adjustment 573619-128-133-267-270-1892224
Changes in Working Capital 60-62-71-6533-32-7554-475
Tax Paid -8-13-15-62-58-43-67-29-5-18
Cash Flow From Investing Activity + 9-252211168351271225-8-89
Capex -27-19-27-53-69-31-33-38-33-89
Net Investments 16-270-8-6272-33398-32
Others 2121491721993103362241732
Cash Flow From Financing Activity + -1576-33-144-221-498-410-38656-23
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -105-42163-27-36-36-33-1465
Interest Paid -9-19-17-5-3-3-2-1-3-10
Dividend Paid -8-19-29-143-166-457-335-323-25-32
Others -368712-59-25-2-37-2899-47
Net Cash Flow -5-31-02102-24-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.3910.512.9344.4739.2677.3776.3441.34-1.3311.16
ROCE (%)4.9311.8514.2639.9240.5866.8572.441.83-1.3613.7
Asset Turnover Ratio1.391.461.561.631.351.461.861.711.781.83
PAT to CFO Conversion(x)5.330.350.20.140.670.350.290.54N/A1.45
Working Capital Days
Receivable Days30.1026.9031.7038.2044.2038.4033.2034.5039.3042.50
Inventory Days33.1038.5041.3040.1043.404034.5043.8050.4047.40
Payable Days6.606.506.407.508.4010.409.508.707.909.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.9499.9499.9499.9499.9499.940.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Polyplex Corporation Ltd FAQs

The current trading price of Polyplex Corporation on 03-Jul-2026 16:59 is ₹1,016.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of Polyplex Corporation stood at ₹3,190.4 Cr

The latest P/E ratio of Polyplex Corporation as of 02-Jul-2026 is 53.88.

The latest P/B ratio of Polyplex Corporation as of 02-Jul-2026 is 4.24.

The 52-week high of Polyplex Corporation is ₹1,213.5 and the 52-week low is ₹743.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Polyplex Corporation is ₹1,497 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Polyplex Corporation Ltd is a average quality company.

The key valuation ratios of Polyplex Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Polyplex Corporation Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Polyplex Corporation Ltd

Polyplex Corporation was incorporated in 1984 and commenced commercial operations with its first film line of 4000 TPA in May 1988, which was subsequently increased to 6000 TPA. With its operations stabilizing, by the mid 90s, Polyplex was able to emerge as one of the most profitable producers of Polyester Film in India.

Polyplex is one of India’s leading manufacturers and exporters of Biaxially Oriented Polyester (BOPET) Film for packaging, electrical and other industrial applications.

With its headquarters in NOIDA, New Delhi the Company has three PET Film manufacturing facilities – one located in Khatima in the state of UttaranchAal, India, another at Rayong province in Thailand (owned and operated by Polyplex (Thailand) Public Company Ltd. (PTL), its subsidiary) and the latest facility at Çorlu, Tekirdag in Turkey (owned and operated by Polyplex Europa Polyester Film San. ve Tic. A.S. (PE), which is a wholly-owned subsidiary of PTL).

Polyplex has established itself as one of the most profitable producers of PET Film by way of cost efficient operations resulting from high productivity and low overheads. Its products have gained wide acceptance in the Global markets, such as USA, Europe, South-East Asia, South America, North America and Australia, where the Company has been consistently exporting about 75% of its production.

The company has a dynamic workforce of about 400 employees in India, more than 250 employees in Thailand and more than 150 employees in Turkey. With its expansion in Turkey, Polyplex has a capacity of 83,000 TPA. The capacity enhancement in Turkey has made Polyplex the 5th largest Thin Film Producer in the world.

Following from the company’s objective of being a PET Film manufacturer of global significance, Polyplex expanded its film capacity further by investing in a new film line of 15000 MT in Thailand. The new line was commissioned on April 2, 2003 within the budgeted costs and ahead of time. Following this, PTL has set up its next PET film line with a capacity of 15000 MT in a record time of nine months. The line commenced commercial production in November 2003.

The company also commissioned a Metallizer in India in December 2002. This has enabled the company to broaden its product portfolio and improve value additions.These investments have strengthened the company’s competitive position in the PET Film business ensuring continued cost leadership. This together with the current demand-supply situation, would enable Polyplex to provide an attractive value proposition to its customers and investors.

Production in both the India and the Thailand units has been more than rated capacity. Consequently in 2003-04 capacities were restated at 20,000 MT for India and 39,000 MT for Thailand.

During 2004-05, the company took steps to implement a Polyester film plant in Turkey and has formed a company in Turkey, Polyplex Europa Polyester Film San. Ve Tic. A.S., for this purpose. This unit successfully started commercial production in December  2005.

During 2005-06, the company planned to set up a Silicone Coater Plant with an investment of around Rs. 22 Crore. Currently Trial runs are being undertaken. Polyplex Corporation is a Public Company listed on National Stock Exchange and Mumbai Stock Exchange. 

Products manufactured by the company:

The company is engaged in the production of Biaxially Oriented Polyester (BOPET) Film, that is used successfully in a wide range of applications, due to its excellent combination of optical, physical, mechanical, thermal, and chemical properties, as well as its unique versatility.

  • Plain Film (Untreated)
  • Plain Film (Treated)
  • Plain Film (Untreated and Hazy)
  • Metallised

Subsidiaries:

  • Polyplex in Thailand (PTL) Polyplex (Thailand) Public Company Ltd., is a subsidiary of Polyplex Corporation Ltd. The company commenced commercial production on April 2, 2003 from its first Polyester Film line located in Rayong province. With the start of production at its second PET film line on November 13, 2003, the compnay has a total capacity of 39000 MT. In September 2004, it also successfully started operations of our batch polycondensation PET chips plant. After the startup of the continuous process PET chips plant, the company has become self-sufficient in its raw material requirement and improved its value addition. The total investment in these projects is about USD 60 million.
  • Polyplex in Turkey (PE) A wholly-owned subsidiary of PTL, Polyplex Europa Polyester Film Sanayi ve Ticaret A.S. has been formed in 2004-05 for setting up a Thin Film line with a capacity of 24000 MT in the Free Zone in Çorlu, Tekridaag in Turkey. The Film line successfully started commercial production in December 2005. Metallizer has also successfully started production in March, 2006.  PE is now in the process of implementing a Chips plant at the existing location. The total investment in these projects is about $ 55 million. 
  • Polyplex in USA Polyplex (Americas) Inc. is a subsidiary of PTL. This company is a distributor of Polyplex Corporation Limited for North American Region.

Achievements/ recognition :ISO 9002 and 14001 accreditation.

Milestones:

  • 1984 Polyplex Corporation Limited is incorporated. 
  • 1987 Became a listed company in India.
  • 1988 Commences commercial operations with its first Film line of 4000 TPA.
  • 1996 Polyplex undertakes expansion in Film capacity by adding a new Film line of 9000 TPA.
  • 1997 Commences integrated backward manufacturing of Polyester Chips meant for captive consumption.
  • 2002 Polyplex commissions a Metalliser in India with a capacity of 4800 TPA.
  • 2003 Polyplex (Thailand) Public Company Limited (PTL) commences operations in Thailand with a 39,000 MT PET film plant. 
  • 2004 PTL’s Batch Polycondensation PET chips plant commences in September.
  • 2004 PTL successfully floated an IPO and is listed on Stock Exchange of Thailand.
  • 2005  PTL’s Continuous Process PET chips plant commences in February.
  • 2005 PTL commissions a Metallizer in Thailand with a capacity of 4800 TPA in June.
  • 2005 PE commences operations in Turkey with a 24,000 MT PET film plant in December.
  • 2006 PE commissions a Metallizer in Turkey with a capacity of 5000 TPA in March.
  • 2006 PTL invested USD 1 Mn in Polyplex America to Acquire 90% stake in the company. 
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: