Polysil Irrigation Systems Ltd (POLYSIL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: POLYSIL | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Polysil Irr Systems

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Polysil Irrigation Systems stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
674.5 Cr.
52-wk low:
0
52-wk high:
0

Is Polysil Irrigation Systems Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Polysil Irr Systems: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Polysil Irrigation Systems Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.9%8.2%13%13.6%1.3%-
Value Creation
Index
-0.4-0.4-0.10.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 54.637.643.944.513.914
Sales YoY Gr.--31.1%16.6%1.3%-68.8%-
Adj EPS 0.70.40.91.8-1.6-0.8
YoY Gr.--47.8%154.3%105.6%-189.1%-
BVPS (₹) 1414.415.52218.314.2
Adj Net
Profit
0.60.30.92.1-1.9-2
Cash Flow from Ops. -0.4-0.42-6.31.5-
Debt/CF from Ops. -26.1-36.37.8-2.710.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-28.3%-68.8%
Adj EPS NANA-267%-189.1%
BVPSNANA8.3%-17.1%
Share Price - - - 1001.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.82.5610.3-7.8-5.1
Op. Profit
Mgn %
5.67.69.912.56.9NAN
Net Profit
Mgn %
1.20.924.7-13.3-13.3
Debt to
Equity
0.81.110.70.8-
Working Cap
Days
03283414661,9290
Cash Conv.
Cycle
01982062691,3650

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Polysil Irrigation Systems Ltd.

Standalone Consolidated
TTM EPS (₹) -0.8 -
TTM Sales (₹ Cr.) 13.9 -
BVPS (₹.) 14.2 -
Reserves (₹ Cr.) 11 -
P/BV 21.16 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 674
Equity (₹ Cr.) 22.5
Face Value (₹) 10
Industry PE 39.9

Management X-Ray of Polysil Irr Systems:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Polysil Irr Systems - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Polysil Irr Systems

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales5538444414
Operating Expenses 5235403913
Manufacturing Costs32220
Material Costs291825289
Employee Cost 78642
Other Costs 126752
Operating Profit 33461
Operating Profit Margin (%) 5.6%7.6%9.9%12.5%6.9%
Other Income 00000
Interest 11122
Depreciation 11111
Exceptional Items 00000
Profit Before Tax 1123-1
Tax 00211
Profit After Tax 1012-2
PAT Margin (%) 1.2%0.9%2.0%4.7%-13.3%
Adjusted EPS (₹)0.70.40.91.8-1.6
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1314152523
Share Capital 00101111
Reserves 131351411
Minority Interest00000
Debt1014151616
Long Term Debt12211
Short Term Debt912131515
Trade Payables99132328
Others Liabilities 109121522
Total Liabilities 4246557889

Fixed Assets

Gross Block1618202020
Accumulated Depreciation910111112
Net Fixed Assets 78998
CWIP 00000
Investments 00000
Inventories1212141630
Trade Receivables1822284842
Cash Equivalents 11111
Others Assets 43358
Total Assets 4246557889

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0-02-62
PBT 1123-1
Adjustment 22233
Changes in Working Capital -3-3-2-11-0
Tax Paid -0-0-1-10
Cash Flow From Investing Activity -1-2-2-11
Capex -1-2-2-0-0
Net Investments 00-0-11
Others -0-0000
Cash Flow From Financing Activity 12-07-2
Net Proceeds from Shares 00180
Net Proceeds from Borrowing 21-0-1-1
Interest Paid -1-1-1-2-2
Dividend Paid 00000
Others 03120
Net Cash Flow 0-0-0-00

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.842.495.9710.28-8.11
ROCE (%)8.98.1813.0313.631.26
Asset Turnover Ratio1.330.90.860.660.17
PAT to CFO Conversion(x)-0N/A2-3N/A
Working Capital Days
Receivable Days1191852073101,179
Inventory Days77110108123612
Payable Days1101771622331,040

Polysil Irrigation Systems Ltd Stock News

Polysil Irrigation Systems Ltd FAQs

The current trading price of Polysil Irr Systems on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Polysil Irr Systems stood at ₹674.5.
The latest P/E ratio of Polysil Irr Systems as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Polysil Irr Systems as of 31-Dec-1969 is 21.16.
The 52-week high of Polysil Irr Systems is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Polysil Irr Systems is ₹13.89 ( Cr.) .

About Polysil Irrigation Systems Ltd

Polysil Irrigation Systems Limited was originally incorporated as a private company in the name and style of ‘Silvassa Poly-Tex Industries (India) Private Limited’ under the Companies Act, 1956 vide certificate of incorporation dated October 09, 1985 issued by the Registrar of Companies, Maharashtra. Subsequently, the name of the Company was changed to ‘Silvassa Pipes Private Limited’ pursuant to the special resolution passed by the Shareholders of the Company at the extra-ordinary general meeting held on June 6, 1996. The Registrar of Companies, Maharashtra, Mumbai issued a fresh certificate of incorporation dated July 11, 1996, upon change of the name of the Company. Further, the name of the Company was changed to ‘Polysil Irrigation Systems Private Limited’ pursuant to the special resolution passed by the Shareholders of the Company at the extra-ordinary ordinary general meeting held on November 8, 2010 and the Registrar of Companies, Maharashtra, Mumbai issued a fresh certificate of incorporation dated January 03, 2011, upon change of the name of the Company. The Company was then converted into a public limited company pursuant to the special resolution passed by the Shareholders of the Company at the extra-ordinary ordinary general meeting held on December 13, 2022 and consequently upon conversion, the name of the Company was changed to ‘Polysil Irrigation Systems Limited’ vide a fresh certificate of incorporation dated December 27, 2022 issued by the Registrar of Companies, Ahmedabad.

The company is a fully integrated player within the drip irrigation and sprinkler irrigation sectors, with presence in micro irrigation industry. Its products are reckoned to meet high quality standards and its brands are associated with providing value based irrigation solutions to its end customers and are subject to BIS standards. The company is engaged in manufacturing and sale of HDPE pipes, fittings and micro irrigation systems, such as drip irrigation system and sprinkler irrigation system, its components, accessories and allied products. As a manufacturer and seller of drip and sprinkler irrigation system its product range includes HDPE Pipes, pipe fittings and irrigation equipment’s, including disc filters, screen filters, hydro-cyclone filters, sand filters (gravel), compression fittings, valves (electrical and mechanicals), fertilizer tanks, Digital Controllers, Pressure Gauges, etc. Its sells these products under the brand ‘Polysil’.

It operates in the state of Gujarat, Tamil Nadu, Maharashtra, Andhra Pradesh, Karnataka, Madhya Pradesh, Uttar Pradesh, Rajasthan and Haryana. It operates in the State of Maharashtra, Madhya Pradesh and Rajasthan through its dealer / distributor network and in the State of Andhra Pradesh, Gujarat, Tamil Nadu, Haryana and Uttar Pradesh under institutional model. Its existing manufacturing unit is situated at Vadodara, Gujarat is equipped with requisite plant and machineries and other facilities. Its basic raw material includes HDPE, LLDPE and LDPE granules and it procures its raw materials based on market availability, pricing and quality from the domestic market and also from international market.

Business area of the company

The company is a fully integrated player within the drip irrigation and sprinkler irrigation sectors, with presence in micro irrigation industry. Its products are reckoned to meet high quality standards and its brand is associated with providing value based irrigation solutions to its end customers. The company is engaged in manufacturing and sale of HDPE pipes, fittings and micro irrigation systems, such as drip irrigation system and sprinkler irrigation system, its components, accessories and allied products.

Products of the company 

  • HDPE/LLDPE/PVC pipe
  • HDPE sprinkler systems
  • Drip irrigation system

History and milestones

  • 1985-86: Incorporation of the Company in the name and style of ‘Silvassa Poly-Tex Industries (India) Private Limited’.
  • 2018-19: The Company demerged its HDPE pipes division into Tufropes Private Limited pursuant to a scheme of arrangement under section 230-232 of the Companies Act, 2013 with effect from December 01, 2017 being the appointed date vides order of the NCLT dated July 6, 2018.
  • 2022-23: Converted into Public Limited Company vide fresh certificate of incorporation dated December 27, 2022. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×