Radiant Innovative Manufacturing Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

Radiant Innovative Manufacturing Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Radiant Innovative

Based on:

DeciZen not available for IPO

10 Year X-Ray of Radiant Innovative:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.4%24.5%8.2%0.5%8.7%-4.1%3.6%24.4%24.4%22.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 105115105207198167155167203215198
Sales YoY Gr.-9.8%-8.5%95.8%-3.9%-15.8%-7.3%7.7%21.9%5.9%-
Adj EPS -5.528.1-5.1-25.4-20.1-52.6-28.8-2.32.657.30
YoY Gr.-NA-118.1%NANANANANANA2145.5%-
BVPS (₹) 23.95249.3-0.4-21.3-64-103-21.424.8376.70
Adj Net
Profit
-1.15.6-1.2-5.8-4.6-12-6.6-2.23.28.1NAN
Cash Flow from Ops. 11.42.96.11.715.323.813.31516.523.1-
Debt/CF from Ops. 2.913.26.341.95.13.25.752.51.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.3%1.6%11.6%5.9%
Adj EPS NANANA2145.5%
BVPS35.8%NANA1421.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-7.533.4-5-27.1-33.5-202.6165.131.615.614.20
Op. Profit
Mgn %
7.211.44.91.54.50.36.610.310.411.4NAN
Net Profit
Mgn %
-14.9-1.1-2.8-2.3-7.2-4.3-1.31.63.8NAN
Debt to
Equity
6.93.73.4-755.2-15.8-5.1-3.3-3.71.30.7-
Working Cap
Days
1641722151191281661651421211110
Cash Conv.
Cycle
6245663025136519280

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Radiant Innovative Manufacturing Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 198 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -7 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 38.6

Management X-Ray of Radiant Innovative:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Radiant Innovative - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Radiant Innovative

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales115.30105.48206.54198.49167.08154.93166.82203.28215.31210.64
Operating Expenses 102.14100.31203.37189.66166.53148.20149.72182.17190.83189.99
Manufacturing Costs4.024.0711.5811.5411.1918.8417.5523.5326.1427.20
Material Costs71.8282.10135.45130.19106.8695.4799.08121.48122.63117.16
Employee Cost 7.497.1322.2721.9222.6720.1321.7124.1027.4729.71
Other Costs 18.817.0234.0726.0125.8113.7611.3813.0614.5815.91
Operating Profit 13.165.173.178.830.556.7417.1021.1124.4920.65
Operating Profit Margin (%) 11.4%4.9%1.5%4.5%0.3%4.3%10.3%10.4%11.4%9.8%
Other Income 0.390.250.721.561.871.511.820.871.332.10
Interest 5.155.477.6311.4012.9913.8913.9711.266.456.34
Depreciation 2.991.323.584.195.156.215.786.637.7310.31
Exceptional Items 0000000000
Profit Before Tax 5.42-1.37-7.32-5.19-15.71-11.85-0.834.0911.646.10
Tax -0.19-0.20-1.68-0.82-3.93-2.871.030.663.481.69
Profit After Tax 5.60-1.17-5.64-4.37-11.79-8.98-1.863.448.164.42
PAT Margin (%) 4.9%-1.1%-2.7%-2.2%-7.1%-5.8%-1.1%1.7%3.8%2.1%
Adjusted EPS (₹)28.1-5.1-24.7-19.1-51.6-39.3-2.02.857.42.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 19.5526.7616.1111.340.52-8.50-5.2145.8568.5885.18
Share Capital 22.282.282.282.282.289.4612.4514.2215.22
Reserves 17.5624.4813.839.06-1.76-10.79-14.6733.4054.3769.96
Minority Interest0000000000
Debt37.3138.5764.0172.7474.9876.1868.6031.5324.7616.02
Long Term Debt6.809.2256.5872.7474.9876.1868.6027.0520.328.62
Short Term Debt30.5229.357.4300004.484.447.40
Trade Payables21.9821.2338.7841.8245.8043.0736.9135.0536.2435.25
Others Liabilities 8.8810.1714.8013.1926.7719.7226.4418.2534.6472.76
Total Liabilities 87.7396.73133.69139.09148.08130.47126.74130.68164.23209.21

Fixed Assets

Gross Block58.1629.5059.6666.3074.8893.2073.9298.94113.92162.56
Accumulated Depreciation36.121.316.5510.7315.8921.1524.6030.7336.8045.41
Net Fixed Assets 22.0428.1953.1155.5758.9972.0549.3268.2277.12117.15
CWIP 0.030012.320.420.420.100.641.731.22
Investments 2.412.4100000000
Inventories20.2318.9419.4224.3121.3825.4321.5923.6827.6832.84
Trade Receivables22.6123.4841.7533.8430.8421.9326.2330.4032.3229.44
Cash Equivalents 2.272.639.143.174.402.073.790.9715.368.55
Others Assets 18.1421.0910.279.8932.058.5725.726.7610.0220
Total Assets 87.7396.73133.69139.09148.08130.47126.74130.68164.23209.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.896.111.6915.2523.7813.3414.9716.4923.1221.14
PBT 5.42-1.37-7.32-5.19-15.71-11.85-0.834.0911.646.10
Adjustment 8.141.2010.9614.8122.6424.2019.4617.6513.6715.65
Changes in Working Capital -10.860.68-2.025.7817.020.73-3.43-5.38-2.02-2.36
Tax Paid 0.200.120.07-0.15-0.160.26-0.240.12-0.18-0.19
Cash Flow From Investing Activity -3.40-4.28-8.22-18.56-14.61-4.23-4.44-4.44-26.03-22.47
Capex -3.40-1.11-8.33-18.86-13.46-5.58-4.84-5.28-13.62-28.04
Net Investments 0000000000
Others 0-3.170.110.30-1.141.340.400.84-12.415.57
Cash Flow From Financing Activity 0.77-1.3112.76-2.67-9.44-10.07-8.58-14.454.25-0.86
Net Proceeds from Shares 01.750000046.4815.2214
Net Proceeds from Borrowing 000000037.20-4.54-11.02
Interest Paid -5.15-5.47-7.63-11.40-8.27-9.14-8.21-25.73-5.11-3.17
Dividend Paid 0000000000
Others 5.922.4120.398.73-1.17-0.93-0.36-72.39-1.32-0.66
Net Cash Flow 0.270.516.23-5.97-0.26-0.961.95-2.411.34-2.18

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)73.99-10.82-100.9700N/AN/A64.9219.356.95
ROCE (%)24.528.20.518.68-4.11N/AN/A24.3722.2612.78
Asset Turnover Ratio1.431.141.791.461.161.111.31.581.461.13
PAT to CFO Conversion(x)0.52N/AN/AN/AN/AN/AN/A4.792.834.78
Working Capital Days
Receivable Days65805869716253515354
Inventory Days60683440505551414452
Payable Days1009681113150170147108106111

Radiant Innovative Manufacturing Ltd Stock News

Radiant Innovative Manufacturing Ltd FAQs

The current trading price of Radiant Innovative on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Radiant Innovative stood at ₹0.00.
The latest P/E ratio of Radiant Innovative as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Radiant Innovative as of 31-Dec-1969 is 0.00.
The 52-week high of Radiant Innovative is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Radiant Innovative is ₹198.5 ( Cr.) .

About Radiant Innovative Manufacturing Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×