SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Ras Extrusions Ltd. (Amglgamated) (523780)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523780 NSE: Plastic Products | Small Cap | Ras Ext. (Amalgamat) Share Price

BSE Share Price
Not Listed

Ras Extrusions Ltd. (Amglgamated) (523780)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523780 NSE: Plastic Products | Small Cap | Ras Ext. (Amalgamat) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0
52-Week Low / High
₹23 / 23
TTM EPS
₹1.8
TTM Sales
₹2.5 Cr.
Book Value per Share
₹-14.1
P/E Ratio
12.61
Industry PE
37.8
Price to Book (P/B)
-1.64
Price to Sales (P/S)
1.85
EV/EBITDA
11.07
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-27.08%
Operating Profit Margin
-3,785.2%
Net Profit Margin
-2683.94%
Gross Profit Margin
-1,872.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
80.90%
Pledged shares (%) of Promoter's holding (%)
8.11%
Reserves
₹-5 Cr.
Equity
₹2 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 51.67

Ras Extrusions . (Amglgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'02Mar'03Mar'04Mar'05Mar'06Sep'06Mar'07Sep'08Sep'09Sep'10TTM
ROCE % 5%-3.3%-6.6%-33.3%0.2%0%0%0%0%0%-

Growth Parameters

Sales 5.138.57.15.33.32.10.3003
Sales YoY Gr.--41.2%186.2%-17%-25.9%-36.6%-36.6%-84.4%-100%NA-
Adj EPS -0.1-0.2-0.4-1.1-0.1-5.7-0.7-1.4-1.5-4.21.8
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 2.92.52.110.9-3.9-4.5-2.9-5.8-14.3-14.1
Adj Net
Profit
-0.1-0.3-0.5-1.1-0.1-6.3-0.8-1.5-1.6-0.90
Cash Flow from Ops. 0.8-0.60.90.3-0.30.10.20-0-4.5-
Debt/CF from Ops. 4.7-4.42.14.9-0.92.51-47-18.2-0.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -43.5%-64.4%-75.8%NA
Adj EPS NANANANA
BVPS-219.2%-272.2%NANA
Share Price - - - -

Key Financial Parameters

Mar'02Mar'03Mar'04Mar'05Mar'06Sep'06Mar'07Sep'08Sep'09Sep'10TTM
Return on
Equity %
-1.8-5.5-11.1-33.5-4.1-283.656.611240.127.7-12.9
Op. Profit
Mgn %
1-41.2-6.3-18.2-15.5-179.9-51.5-3820-3785.217.3
Net Profit
Mgn %
-1.8-8.8-5.5-16.1-2.1-187.4-35.7-451.30-2688.814.6
Debt to
Equity
1.20.90.81.10.2-0.1-0-0-0-0.5-
Working Cap
Days
34250615818417228110313401,1190
Cash Conv.
Cycle
1215-15-74-202-247-1360-1230

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'06Mar'07Sep'08Sep'09Sep'10
Sales5.072.988.537.085.251.671.050.5000.03
Operating Expenses + 5.024.669.078.376.064.661.602.411.361.25
Manufacturing Costs0.300.420.550.470.330.170.140.160.060.13
Material Costs2.971.466.585.9641.380.890.4600
Employee Cost 0.670.670.830.860.680.340.321.140.680.79
Other Costs 1.072.121.111.081.062.770.250.640.610.33
Operating Profit 0.05-1.68-0.54-1.29-0.81-3-0.54-1.91-1.36-1.21
Operating Profit Margin (%) 1.0%-56.3%-6.3%-18.2%-15.5%-179.0%-51.5%-382.0%--3,785.2%
Other Income + 0.671.840.500.491.080.060.350.200.090.66
Exceptional Items 0000000000
Interest 0.450.310.150.070.060.030.040.130.070.04
Depreciation 0.360.360.270.270.270.130.130.390.260.26
Profit Before Tax -0.09-0.51-0.46-1.14-0.05-3.10-0.36-2.24-1.60-0.86
Tax 00000.060.030.020.0200
Profit After Tax -0.09-0.51-0.46-1.14-0.11-3.12-0.38-2.26-1.60-0.86
PAT Margin (%) -1.8%-17.1%-5.4%-16.1%-2.1%-187.0%-35.6%-450.0%--2,683.9%
Adjusted EPS (₹)-0.1-0.5-0.4-1.1-0.1-2.9-0.3-2.1-1.5-4.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Ras Ext. (Amalgamat) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'06Mar'07Sep'08Sep'09Sep'10

Equity and Liabilities

Shareholders Fund + 5.034.493.992.822.67-0.47-0.86-3.17-4.80-1.42
Share Capital 10.9010.9010.9010.9010.9010.9010.9010.9010.902.05
Reserves -5.87-6.41-6.91-8.08-8.23-11.37-11.76-14.07-15.70-3.47
Debt +3.802.431.801.240.250.180.100.080.081.50
Long Term Debt3.802.431.801.240.250.180.100.080.081.50
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables1.090.281.761.681.411.531.191.321.550.29
Others Liabilities 2.551.192.411.962.433.193.755.346.442.72
Total Liabilities 12.478.399.967.696.764.434.183.573.273.09

Fixed Assets

Net Fixed Assets +6.464.994.754.464.164.023.873.423.133
Gross Block10.268.258.318.338.338.348.348.348.348.50
Accumulated Depreciation3.803.263.563.874.174.324.474.925.215.50
CWIP 0.020.030.010000000
Investments 000.050.05000000
Inventories0.420.2020.650.180.200.14000
Trade Receivables1.060.150.270.070.040.060.020.030.030
Cash Equivalents 0.150.060.070.010.020.010.02000.04
Others Assets 4.352.972.822.452.360.140.130.110.110.06
Total Assets 12.478.399.967.696.764.434.183.573.273.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'06Mar'07Sep'08Sep'09Sep'10
Cash Flow From Operating Activity + 0.81-0.560.870.25-0.290.070.10-0-0-4.53
PBT -0.09-0.51-0.46-1.14-0.11-3.12-0.38-2.29-1.600.10
Adjustment 0.851.150.420.330.320.160.170.530.330.31
Changes in Working Capital 0.060.330.921.380.793.060.341.91.33-4.89
Tax Paid 0-1.5300-1.2900000
Cash Flow From Investing Activity + -0.010.63-0.09-00.04-0.01-000-0.17
Capex -0.010.63-0.05-0.01-0-0.01-000-0.17
Net Investments 00-0.0500.0500000
Others 0000000000
Cash Flow From Financing Activity + -0.75-0.15-0.77-0.310.25-0.07-0.08-0.0204.73
Net Proceeds from Shares 0000000001.50
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.75-0.15-0.77-0.310.25-0.07-0.08-0.0203.23
Net Cash Flow 0.05-0.080-0.060-00.01-0.0200.03

Financial Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'06Mar'07Sep'08Sep'09Sep'10
Ratios
ROE (%)-2.85-17.12-18.27-66.9-10.41N/AN/AN/AN/AN/A
ROCE (%)5.03-3.34-6.58-33.340.18N/AN/AN/AN/AN/A
Asset Turnover Ratio0.470.311.060.930.840.350.290.1500.01
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days50.8067.207.807.603.309.3011.9014.1000
Inventory Days14.7034.3041.305924.7035.9051.4045.3000
Payable Days99.80171.5056.70105.50141388558.10989.6000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *62.5962.5965.9265.927.437.430.000.008.118.11
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ras Extrusions Ltd. (Amglgamated) FAQs

The current trading price of Ras Ext. (Amalgamat) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Ras Ext. (Amalgamat) stood at ₹4.70 Cr

The latest P/E ratio of Ras Ext. (Amalgamat) as of 31-Dec-1969 is 12.61.

The latest P/B ratio of Ras Ext. (Amalgamat) as of 31-Dec-1969 is -1.64.

The 52-week high of Ras Ext. (Amalgamat) is ₹23.00 and the 52-week low is ₹23.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ras Ext. (Amalgamat) is ₹2.54 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Ras Extrusions Ltd. (Amglgamated)

Ras Extrusions, established in 1987, is a public limited company listed on major exchanges of the country. RE manufacturing facilities and registered office is situated close to Pune, India. RE commenced commercial production in the year 1990. Initially, RE was engaged in manufacure and supply of Aseptic Flexible Packaging material used in cosmetics, food pharmaceuticals, and toiletry industry. The company, in a short span of a time attained the STAR Supplier status with Hindustan Lever Ltd. Other Prestigious customers include Nestle, Cadbury's Hoechst, Roussel, Glaxo, Castrol etc.

In the year 1994 as a strategic move, the promoters decided to shift the line of business to manufacturing of Multilayer Laminated Web. Laminated Web is a 5-layer structure constituting of 4-layer of polemers and one layer of Aluminium Foil. This is the key raw material for the laminate tube industry. The company’s customers include multinationals in India and abroad viz. Hindustan Lever Ltd., Betts India Private Limited, RAS Propack Lamipack Ltd., with whom it has entered into long term arrangements for supply of laminate web. Besides REL exports to Iran, Srilanka, etc.

Business area

The company is engaged in manufacture and export of plastic laminated tubes. The company manufactures multilayer laminated web (5-layer structure constituting of 4-layer of polymers and one layer of aluminium foil), the key raw material for the laminate tube industry

Achievements/ recognition:

International Quality Crown award, 2002.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: