Rex Polyextrusion Pvt Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rex Polyextrusion

Based on:

M-Cap below 100cr DeciZen not available

Rex Polyextrusion Pvt Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rex Polyextrusion:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 20.6%14.6%6%19.1%14.1%29%27.4%17.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.299.661.592.3113151174174
Sales YoY Gr.-25.2%6.7%540.8%50.1%22.7%33.3%15%-
Adj EPS 52,721.440,054.510,522.826,907.239,128.41,07,625.41,14,0541,13,5210
YoY Gr.--24%-73.7%155.7%45.4%175.1%6%-0.5%-
BVPS (₹) 2,38,227.22,78,046.92,81,839.83,22,208.13,58,244.94,84,426.86,09,587.57,22,647.10
Adj Net
Profit
2.620.52.63.710.310.910.80
Cash Flow from Ops. 000-18.57.818.3-2.324.3-
Debt/CF from Ops. 000-1.74.92.2-20.22.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA78.4%23.4%15%
Adj EPS NA60.9%42.6%-0.5%
BVPSNA20.7%26.4%18.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
2215.43.811.511.525.520.9170
Op. Profit
Mgn %
46.931.715.18.27.920.519.515.3NAN
Net Profit
Mgn %
36.622.35.54.24.19.17.26.20
Debt to
Equity
0.30.10.11.11.10.90.80.9-
Working Cap
Days
03893581571761591471570
Cash Conv.
Cycle
0118111871079092880

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rex Polyextrusion Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 174 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 69 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 1,000
Industry PE 39.6

Management X-Ray of Rex Polyextrusion:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Rex Polyextrusion - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rex Polyextrusion

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales7.1999.6061.5292.33113.26151.02173.68
Operating Expenses 3.826.148.1656.4685.0590.09121.58147.06
Manufacturing Costs00.881.2002.845.905.206.41
Material Costs2.644.976.5346.2872.7871.9892.92114.87
Employee Cost 0.130.140.192.552.393.033.885.22
Other Costs 1.050.150.257.637.039.1719.5820.56
Operating Profit 3.382.851.455.067.2923.1829.4426.62
Operating Profit Margin (%) 46.9%31.7%15.1%8.2%7.9%20.5%19.5%15.3%
Other Income 0.410.050.144.203.970.150.230.69
Interest 0.530.290.263.554.525.345.695.95
Depreciation 0.600.610.631.711.682.984.976.24
Exceptional Items 0-0.02-0.020-0.072.531.52-0.06
Profit Before Tax 2.661.980.6944.9917.5320.5415.06
Tax 0.03-0.010.171.431.305.488.584.26
Profit After Tax 2.641.990.512.573.6912.0511.9510.80
PAT Margin (%) 36.6%22.1%5.4%4.2%4.0%10.6%7.9%6.2%
Adjusted EPS (₹)52,721.439,819.710,291.026,907.238,588.81,26,182.01,25,160.61,13,059.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 11.9113.9014.0930.7734.2146.2658.2269.01
Share Capital 0.050.050.050.100.100.100.100.10
Reserves 11.8613.8514.0430.6834.1246.1758.1268.92
Minority Interest00000000
Debt3.471.681.7532.3036.1836.8047.3963.68
Long Term Debt0.9200.056.016.904.765.8421.40
Short Term Debt2.541.681.7026.2929.2832.0441.5542.28
Trade Payables0.260.450.808.9213.5512.1711.4025.80
Others Liabilities 0.850.480.475.709.0114.0316.2123.14
Total Liabilities 16.4916.5217.1177.6892.95109.26133.21181.63

Fixed Assets

Gross Block6.527.998.2323.9442.2351.1059.8585.99
Accumulated Depreciation02.042.64011.3913.8118.6524.81
Net Fixed Assets 6.525.945.5923.9430.8537.2941.2061.18
CWIP 0000.320.435.113.212.44
Investments 0.010.012.02000011.52
Inventories1.471.101.6012.6912.5215.0116.2226.97
Trade Receivables1.902.372.1025.6034.3033.2851.9353.64
Cash Equivalents 0.750.590.669.479.2212.9811.6311.61
Others Assets 5.836.505.155.655.645.579.0214.27
Total Assets 16.4916.5217.1177.6892.95109.26133.21181.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -18.537.7518.27-2.3424.34
PBT 44.9917.5320.5415.06
Adjustment 2.21-0.132.983.173.91
Changes in Working Capital -23.99-0.22-1.5-23.43.53
Tax Paid -0.75-1.47-1.60-6.82-4.17
Cash Flow From Investing Activity -13.87-7.32-10.02-3.91-34.71
Capex -20.38-9.02-11.58-5.46-25.51
Net Investments 2.02000-11.51
Others 4.491.701.561.552.32
Cash Flow From Financing Activity 41.21-0.68-4.494.9010.34
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 6.010000
Interest Paid -3.55-4.51-5.13-5.69-5.95
Dividend Paid 00000
Others 38.753.830.6410.5916.29
Net Cash Flow 8.81-0.253.76-1.35-0.02

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)22.1315.433.6811.4611.3429.9522.8816.97
ROCE (%)20.6414.58619.1314.0928.9727.3717.63
Asset Turnover Ratio0.440.550.571.31.171.211.341.27
PAT to CFO Conversion(x)-7.023.8935.82-0.916.6000
Working Capital Days
Receivable Days978785821101019696
Inventory Days7552514246413539
Payable Days3626353856654659

Rex Polyextrusion Pvt Ltd. - (Amalgamated) Stock News

Rex Polyextrusion Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Rex Polyextrusion on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rex Polyextrusion stood at ₹0.00.
The latest P/E ratio of Rex Polyextrusion as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Rex Polyextrusion as of 31-Dec-1969 is 0.00.
The 52-week high of Rex Polyextrusion is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rex Polyextrusion is ₹173.7 ( Cr.) .

About Rex Polyextrusion Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×