SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rishi Techtex Ltd (RISHIPACK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523021 NSE: RISHIPACK Plastic Products | Small Cap | Rishi Techtex Share Price

₹37.15 1.21 (3.37%)

As on 04-Jun'26 16:59

Rishi Techtex Ltd (RISHIPACK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523021 NSE: RISHIPACK Plastic Products | Small Cap | Rishi Techtex Share Price

₹37.15 1.21 (3.37%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹27 Cr.
Current Price
₹37.2
52-Week Low / High
₹32 / 64
TTM EPS
₹3.4
TTM Sales
₹147 Cr.
Book Value per Share
₹49.6
P/E Ratio
11.00
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
0.75
Lower than its 5-year historical median
Price to Sales (P/S)
0.19
Lower than its 5-year historical median
EV/EBITDA
5.82
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
6.97%
Outperforms industry median
Return on Capital Employed (ROCE)
10.44%
Outperforms industry median
Return on Assets (ROA)
3.09%
Operating Profit Margin
6.8%
Net Profit Margin
1.83%
Gross Profit Margin
5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.42%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
16.1%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
70.37%
Asset Quality
Promoter Holding
41.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹29 Cr.
Equity
₹7.4 Cr.
Face Value
₹10
All Time Low / High
₹1.30 / 99.00

Rishi Techtex stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Rishi Techtex Ltd a good quality company?
Rishi Techtex Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Rishi Techtex Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Rishi Techtex Ltd vs industry peers?
Rishi Techtex Ltd revenue CAGR is 10.51%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Rishi Techtex Ltd?
Promoters hold 41.98% of the Rishi Techtex Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Rishi Techtex Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 6.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rishi Techtex Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.7%14.7%14.6%15.5%10.4%6.5%8.7%7.2%8.7%10.4%-
Value Creation
Index
-0.10.10.10.1-0.3-0.5-0.4-0.5-0.4-0.3-

Growth Parameters

Sales 61.759.366.68476.281.1101107112126147
Sales YoY Gr.--3.9%12.3%26.1%-9.2%6.4%24.4%5.9%4.6%12.4%-
Adj EPS 2.83.43.33.91.20.51.61.21.72.93.4
YoY Gr.-21.1%-1.5%15.9%-70%-57.8%230.6%-27.8%47.9%69.9%-
BVPS (₹) 28.327.330.234.135.43839.841.343.146.249.6
Adj Net
Profit
1.62.42.52.90.90.41.20.91.32.22
Cash Flow from Ops. 3.73.26.26.54.50.85865.2-
Debt/CF from Ops. 2.53.32.52.94.528.54.63.24.24.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.2%10.5%7.6%12.4%
Adj EPS 0.5%20.4%22%69.9%
BVPS5.6%5.5%5.1%7.2%
Share Price 5.7% 9.8% 15.7% -37.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.513.311.8123.41.44.22.94.16.67.1
Op. Profit
Mgn %
7.69.19.59.786.16.35.66.66.86.5
Net Profit
Mgn %
2.64.13.73.41.10.51.20.81.21.71.7
Debt to
Equity
0.60.50.70.70.80.80.80.80.80.70.1
Working Cap
Days
13915816915118318014915015314664
Cash Conv.
Cycle
917485881121181021011029718

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales61.6959.2866.5883.9776.2281.07100.86106.84111.74125.62
Operating Expenses + 57.0353.8860.2975.8470.1576.1094.51100.89104.35117.04
Manufacturing Costs4.364.054.765.864.965.315.825.877.357.55
Material Costs45.5842.6946.7658.5452.6059.0875.5580.9582.2391.15
Employee Cost 4.084.155.726.647.897.859.1410.1610.2712.36
Other Costs 333.054.804.703.8643.914.495.98
Operating Profit 4.675.406.298.136.084.976.355.947.398.58
Operating Profit Margin (%) 7.6%9.1%9.4%9.7%8.0%6.1%6.3%5.6%6.6%6.8%
Other Income + 0.210.190.220.140.410.160.230.410.230.31
Exceptional Items 0.10000000000
Interest 1.381.221.802.292.482.532.352.672.632.63
Depreciation 1.671.481.551.951.7922.132.432.722.88
Profit Before Tax 1.942.893.164.042.220.602.091.252.273.38
Tax 0.180.440.631.121.220.180.780.140.921.08
Profit After Tax 1.752.452.532.9210.421.321.111.352.30
PAT Margin (%) 2.8%4.1%3.8%3.5%1.3%0.5%1.3%1.0%1.2%1.8%
Adjusted EPS (₹)3.03.53.44.01.40.61.81.51.83.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Rishi Techtex - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16.4319.3522.2925.2026.1928.0729.3830.5031.8534.14
Share Capital 5.807.097.397.397.397.397.397.397.397.39
Reserves 10.6312.2614.9017.8118.8020.6821.9923.1124.4526.75
Debt +8.429.6214.7617.6219.1719.0620.3723.5223.2922.64
Long Term Debt1.092.212.331.712.954.596.104.352.581.25
Short Term Debt7.327.4112.4315.9116.2214.4714.2719.1720.7121.39
Minority Interest0000000000
Trade Payables9.039.988.177.748.478.058.449.889.4311.06
Others Liabilities 4.777.607.727.398.787.888.608.888.268.32
Total Liabilities 38.6446.5552.9357.9662.6163.0766.8072.7772.8276.17

Fixed Assets

Net Fixed Assets +11.8412.1117.4016.7721.8320.8524.0725.2323.3722.10
Gross Block33.5735.3342.1743.4848.2149.2353.7657.2758.0759.43
Accumulated Depreciation21.7423.2224.7726.7126.3828.3829.6932.0434.7037.33
CWIP 02.661.652.1700.600000
Investments 0.390.400.370.360.210.210.200.180.170.17
Inventories14.1815.7016.9120.8224.4725.9625.6426.8926.2324.74
Trade Receivables7.299.0910.0410.189.1110.341214.0216.0421.73
Cash Equivalents 1.091.250.911.930.910.920.931.311.401.30
Others Assets 3.845.335.655.726.094.203.975.145.616.13
Total Assets 38.6446.5552.9357.9662.6163.0766.8072.7772.8276.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.723.176.206.524.510.785.037.985.985.20
PBT 1.942.893.164.042.220.602.091.252.273.38
Adjustment 2.732.272.963.954.574.444.514.625.125.21
Changes in Working Capital -0.58-1.550.71-0.35-1.06-4.08-0.792.24-0.45-2.16
Tax Paid -0.37-0.44-0.63-1.12-1.22-0.18-0.78-0.14-0.96-1.22
Cash Flow From Investing Activity + -1.26-4.53-5.71-1.70-4.09-1.59-4.46-3.63-0.63-1.30
Capex -1.51-4.42-5.82-1.84-4.68-1.61-4.72-3.50-0.86-1.61
Net Investments 0.05-0.030.0300.1500000
Others 0.21-0.090.090.140.440.020.26-0.130.230.31
Cash Flow From Financing Activity + -2.551.52-0.66-3.73-1.460.69-0.57-4.35-5.36-3.90
Net Proceeds from Shares 0.722.600.520000000
Net Proceeds from Borrowing 000-0.621.241.641.51-1.75-1.78-1.33
Interest Paid -1.38-1.22-1.80-2.29-2.48-2.53-2.35-2.67-2.63-2.63
Dividend Paid 0000000000
Others -1.890.130.62-0.82-0.231.580.260.07-0.950.07
Net Cash Flow -0.080.16-0.171.09-1.04-0.11-00-0.010

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.4413.712.1512.33.881.544.593.724.336.97
ROCE (%)12.7214.6714.6315.5110.396.468.657.228.6510.44
Asset Turnover Ratio1.711.51.361.511.261.291.551.531.531.69
PAT to CFO Conversion(x)2.131.292.452.234.511.863.817.194.432.26
Working Capital Days
Receivable Days41.4046.8051.604446.2043.8040.4044.4049.1054.90
Inventory Days77.7085.4087.9082108.50113.5093.4089.7086.8074
Payable Days36.106270.8049.6056.305139.8041.3042.8041

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rishi Techtex Ltd FAQs

The current trading price of Rishi Techtex on 04-Jun-2026 16:59 is ₹37.15.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Rishi Techtex stood at ₹27.46 Cr

The latest P/E ratio of Rishi Techtex as of 03-Jun-2026 is 11.00.

The latest P/B ratio of Rishi Techtex as of 03-Jun-2026 is 0.75.

The 52-week high of Rishi Techtex is ₹64.40 and the 52-week low is ₹32.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rishi Techtex is ₹147 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rishi Techtex Ltd is a average quality company.

The key valuation ratios of Rishi Techtex Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rishi Techtex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Rishi Techtex Ltd

Rishi Packers is a multiproduct company established in 1984 and operating in India for over 20 years.Their yarn, fabric and bag manufacturing plant are located in Daman and Silvasa, about 180 km from Mumbai and features latest technology extrusion, weaving & knitting.

They are one of the leading manufacturers and exporters of Shade Net, Windbreaker net, Bird Net, Hail net, Scaffolding nets, Crop Protection nets, Woven sacks & fabrics having largest installed capacity in India for there products.

Their main buyers are cement and petrochemical companies in India including Grasim, ACC, DCM Shriram, etc and they export to many countries worldwide. The company has done pioneering work in the field of bulk packing and has many (credits) firsts to its name in developing bags for Cement, Milk Powder, Polymers, etc. it produces 25 million bags per year.

Different division of the company

  • Woven Division: It is one of Pioneer in Woven Sack Industry supplying to various Blue Chip Companies in India to cater the packing requirement in Cement, Petrochemical & other Industries. In the Woven Division, it has capacity to process about 5000 MT per annum.
  • Knitted Division: As a part of Diversification six years back, the company started its new initiative for 'Plastics in Agriculture & Technical Textiles' by setting up the Knitted fabrics Division. Today it is the leading company in India for Shade & Protection nets with 50% share of Indian market. The company has a reputed Brand “KrishiNet” & excellent dealer network channel for its sales. Basically the products are used in Agriculture, Nursery, Horticulture, Building & Construction, Decoration markets etc. Apart from that, the company exports its products to UK, Middle East, Central America, Portugal, Africa, Australia and New Zealand.

Product range of the company:

Knitted, Woven Bages, Rachel Bags

The company manufactures and exports Shade Net, Windbreaker net, Bird Net, Hail net, Scaffolding nets, Crop Protection nets, Woven sacks & fabrics

The product range of the company has application in industry, agriculture, horticulture, civil engineering, packaging and constructions etc.

The company exports its products to various countries like Sri Lanka, UK, Portugal, Africa, Central America, Middle East, Australia, and New Zealand.

Achievements/ recognition:

Awarded under the QC 100 Total Quality Management Model, Quality Crown in the Gold category by Business Initiative Directions, Spain towards its commitments for Quality.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×