SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Safari Sales Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Safari Sales Pvt Ltd Share Price

BSE Share Price
Not Listed

Safari Sales Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Safari Sales Pvt Ltd Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
37.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-1.54%
Return on Assets (ROA)
-1.30%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-4 Cr.
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

Safari Sales Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%0%0%0%0%6.6%-1.5%-

Growth Parameters

Sales 46.65256.64543.647.344.620.600
Sales YoY Gr.-11.5%8.9%-20.5%-3.1%8.5%-5.6%-53.8%-100%-
Adj EPS 21.3222-205-166.1125.389-230-219.5-54.60
YoY Gr.-943.3%-192.3%NANA-29%-358.5%NANA-
BVPS (₹) -522.2-283.5-493.6-874.1-692.2-553.5-680.4-908.7-963.30
Adj Net
Profit
0.10.9-0.8-0.70.50.4-0.9-0.9-0.20
Cash Flow from Ops. 000000.70.300-
Debt/CF from Ops. 000000.1300-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%-100%
Adj EPS NANA-185%NA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-4.1-55.153.129.1-21.2-18.340.9-15.8-4.4-0
Op. Profit
Mgn %
1.91.80.90.72.73-0.5-2.70NAN
Net Profit
Mgn %
0.21.7-1.5-1.51.20.8-2.1-4.30NAN
Debt to
Equity
-0.1-0.1-0.1-0.1-0-0-0.4-1.7-3.1-
Working Cap
Days
098971071081009626500
Cash Conv.
Cycle
0811-13-25-19-18-3800

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales46.6151.9856.614543.6247.3144.6420.630
Operating Expenses + 45.7151.0256.1144.6842.4545.9444.9121.240.22
Manufacturing Costs00.120.150.160.170.520.440.150
Material Costs35.6238.6041.7134.6732.2834.7933.2016.010
Employee Cost 2.762.963.493.533.654.073.781.660
Other Costs 7.329.3510.776.326.356.567.493.420.22
Operating Profit 0.900.960.500.321.171.37-0.27-0.61-0.22
Operating Profit Margin (%) 1.9%1.8%0.9%0.7%2.7%2.9%-0.6%-3.0%-
Other Income + 0.050.130.030.030.550.030.201.380
Exceptional Items 000000000
Interest 0.630.740.930.830.770.550.700.580
Depreciation 0.140.130.190.330.210.240.220.160
Profit Before Tax 0.180.22-0.59-0.820.730.60-0.990.03-0.22
Tax 0.09-0.740.23-0.150.230.27-0.050.940
Profit After Tax 0.090.95-0.82-0.660.500.34-0.94-0.91-0.22
PAT Margin (%) 0.2%1.8%-1.5%-1.5%1.2%0.7%-2.1%-4.4%-
Adjusted EPS (₹)22.4238.7-204.0-165.0125.084.4-235.0-228.0-54.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Safari Sales Pvt Ltd - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + -2.09-1.13-1.95-2.62-2.12-1.78-2.72-3.63-3.85
Share Capital 0.400.400.400.400.400.400.400.400.40
Reserves -2.49-1.53-2.35-3.02-2.52-2.18-3.12-4.03-4.25
Debt +0.120.090.230.170.090.061.016.3312
Long Term Debt0.120.090.230.170.090.01000
Short Term Debt000000.041.016.3312
Minority Interest000000000
Trade Payables15.8416.9718.9219.4920.0718.1516.422.440.94
Others Liabilities 1.390.771.151.161.172.291.8518.600.69
Total Liabilities 15.2616.7018.3518.1919.2218.7216.5723.749.78

Fixed Assets

Net Fixed Assets +0.540.491.051.562.112.422.261.980
Gross Block1.921.952.603.343.564.064.093.820
Accumulated Depreciation1.371.451.551.791.441.641.831.840
CWIP 000000000
Investments 000000000
Inventories2.773.352.812.832.032.302.7200
Trade Receivables9.6910.9111.3710.7212.1911.439.362.792.40
Cash Equivalents 1.721.421.971.381.381.471.800.390.29
Others Assets 0.540.531.141.711.511.100.4318.587.09
Total Assets 15.2616.7018.3518.1919.2218.7216.5723.749.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 00000.730.3400
PBT 00000.82-0.5600
Adjustment 00000.260.2500
Changes in Working Capital 0000-0.360.6500
Tax Paid 00000000
Cash Flow From Investing Activity + 0000-0.57-0.0900
Capex 0000-0.57-0.0900
Net Investments 00000000
Others 00000000
Cash Flow From Financing Activity + 0000-0.040.0400
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000000
Interest Paid 00000000
Dividend Paid 00000000
Others 0000-0.040.0400
Net Cash Flow 00000.120.3000

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio3.053.253.232.782.652.842.891.160
PAT to CFO Conversion(x)00N/AN/A1.461N/AN/AN/A
Working Capital Days
Receivable Days75.9072.3071.8079.4084.4080.1074.6095.100
Inventory Days21.7021.5019.9020.3017.9014.701800
Payable Days115.80108.60103.50140.10156.80140.40140.80163.900

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Safari Sales Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Safari Sales Pvt Ltd on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Safari Sales Pvt Ltd stood at ₹0.00 Cr

The latest P/E ratio of Safari Sales Pvt Ltd as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Safari Sales Pvt Ltd as of 31-Dec-1969 is 0.00.

The 52-week high of Safari Sales Pvt Ltd is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Safari Sales Pvt Ltd is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Safari Sales Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: