SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sara Elgi Arteriors Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Sara Elgi Arteriors Share Price

BSE Share Price
Not Listed

Sara Elgi Arteriors Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Sara Elgi Arteriors Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1.8 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
38.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-0.79%
Return on Capital Employed (ROCE)
-0.74%
Return on Assets (ROA)
-0.66%
Operating Profit Margin
0.9%
Net Profit Margin
-2.65%
Gross Profit Margin
0.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-59.17%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-91.3%
Net Profit Growth (1 Year)
-
-183.33%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹3 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Sara Elgi Arteriors . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 140.5%61.6%26.1%10.5%5.2%2.3%2.7%-0.7%-

Growth Parameters

Sales 13.39.29.68.66.75.34.41.82
Sales YoY Gr.--31%4%-10.2%-22.3%-20.7%-17.6%-59.2%-
Adj EPS 310.43.331.30.40.20.2-0.20
YoY Gr.--98.9%-9.1%-57.7%-67.7%-56.1%22.2%-172.7%-
BVPS (₹) 136.517.521.72323.723.82423.80
Adj Net
Profit
1.60.50.80.30.10.10.1-00
Cash Flow from Ops. 1.5-0.20.50.71.10.20.60.3-
Debt/CF from Ops. 0.6-8.25.12.80.83.60.30-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-28.5%-35.6%-59.2%
Adj EPS NA-155.6%-173.1%-172.7%
BVPSNA1.8%0.2%-0.8%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
227.429.918.65.71.70.80.9-0.70
Op. Profit
Mgn %
16.117.316.29.55.24.25.20.9NAN
Net Profit
Mgn %
11.75.47.93.71.50.91.3-2.20
Debt to
Equity
1.20.60.50.30.10.100-
Working Cap
Days
02281841912032312193320
Cash Conv.
Cycle
0-15511151181211171690

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales13.319.189.558.586.675.294.361.78
Operating Expenses + 11.177.5987.776.335.074.131.77
Manufacturing Costs0.710.630.620.170.110.170.120.06
Material Costs8.435.516.045.584.443.602.780.99
Employee Cost 0.870.780.930.960.890.730.650.40
Other Costs 1.160.680.411.050.890.560.580.31
Operating Profit 2.141.581.550.820.340.220.230.02
Operating Profit Margin (%) 16.1%17.3%16.2%9.5%5.2%4.2%5.2%0.9%
Other Income + 0.080.280.110.030000
Exceptional Items 00000.0800-0.01
Interest 0.380.270.280.350.140.090.080.01
Depreciation 0.100.080.060.040.060.070.060.05
Profit Before Tax 1.741.511.320.470.230.070.09-0.05
Tax 0.161.020.520.150.070.020.04-0.01
Profit After Tax 1.580.500.810.320.160.040.06-0.05
PAT Margin (%) 11.9%5.4%8.4%3.7%2.4%0.8%1.3%-2.7%
Adjusted EPS (₹)316.33.33.21.30.60.20.2-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of Sara Elgi Arteriors - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 0.682.635.445.755.915.9665.96
Share Capital 0.051.502.502.502.502.502.502.50
Reserves 0.631.132.943.253.413.463.503.46
Debt +0.831.652.551.780.820.800.180
Long Term Debt0.831.65000000
Short Term Debt002.551.780.820.800.180
Minority Interest00000000
Trade Payables3.452.250.430.320.300.560.640.75
Others Liabilities 21.632.812.352.082.050.510.34
Total Liabilities 6.968.1611.2210.219.129.367.337.04

Fixed Assets

Net Fixed Assets +0.372.512.462.592.532.472.412.36
Gross Block0.962.882.893.063.063.073.073.07
Accumulated Depreciation0.600.370.430.470.530.600.660.71
CWIP 00000000
Investments 002.942.942.942.942.942.94
Inventories0.740.290.531.040.8211.291.16
Trade Receivables3.062.623.122.221.501.630.640.41
Cash Equivalents 0.450.300.600.020.010.1200.12
Others Assets 2.342.441.581.401.311.200.040.05
Total Assets 6.968.1611.2210.219.129.367.337.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 1.49-0.200.500.651.080.220.570.30
PBT 1.741.511.320.470.230.070.09-0.05
Adjustment 0.410.02-0.030.330.190.150.120.05
Changes in Working Capital -0.49-1.31-0.5-0.010.730.010.350.3
Tax Paid -0.17-0.43-0.53-0.14-0.06000
Cash Flow From Investing Activity + 0.05-1.96-2.83-0.140-0.01-00
Capex 0.05-1.96-0.01-0.170-0.01-00
Net Investments 00-2.9400000
Others 000.120.030000
Cash Flow From Financing Activity + -1.192.012.62-1.09-1.09-0.11-0.68-0.18
Net Proceeds from Shares 00200000
Net Proceeds from Borrowing -0.840.82000000
Interest Paid -0.36-0.26-0.27-0.33-0.13-0.08-0.07-0
Dividend Paid 00000000
Others 01.450.89-0.76-0.96-0.03-0.61-0.18
Net Cash Flow 0.35-0.150.30-0.58-0.010.11-0.120.12

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)231.7230.0519.975.672.740.750.92-0.79
ROCE (%)140.4961.6326.1410.455.162.322.65-0.74
Asset Turnover Ratio1.911.211.080.880.770.640.580.28
PAT to CFO Conversion(x)0.94-0.40.622.036.755.59.5N/A
Working Capital Days
Receivable Days83.90112.9099.80103.2090.9096.6085.8097.10
Inventory Days20.4020.5014.3030.4045.6056.5086.70225.60
Payable Days149.30188.9081.1024.6025.7043.7078.60254.60

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sara Elgi Arteriors Ltd. - (Amalgamated) FAQs

The current trading price of Sara Elgi Arteriors on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sara Elgi Arteriors stood at ₹0.00 Cr

The latest P/E ratio of Sara Elgi Arteriors as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sara Elgi Arteriors as of 31-Dec-1969 is 0.00.

The 52-week high of Sara Elgi Arteriors is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sara Elgi Arteriors is ₹1.78 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sara Elgi Arteriors Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: