SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shree TNB Polymers Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Shree TNB Polymers Share Price

BSE Share Price
Not Listed

Shree TNB Polymers Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Shree TNB Polymers Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹83.9 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
39
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.95%
Return on Capital Employed (ROCE)
16.73%
Return on Assets (ROA)
4.97%
Operating Profit Margin
9%
Net Profit Margin
3.29%
Gross Profit Margin
5.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-15.5%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
3.79%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
14.71%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹9 Cr.
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.4%10.1%9.9%12.6%13.2%11%11.3%14.4%18.2%16.7%-

Growth Parameters

Sales 83.993.484.711211797.112917320817684
Sales YoY Gr.-11.3%-9.3%32.1%4.7%-17.1%33.2%33.4%20.5%-15.5%-
Adj EPS 0.50.70.40.90.80.51.71.53.63.60
YoY Gr.-43.5%-36.4%119.1%-18.5%-28%214.8%-10.6%138.8%-1.1%-
BVPS (₹) 15.115.716.117.117.818.420.521.725.531.60
Adj Net
Profit
0.50.70.40.90.80.6224.95.5NAN
Cash Flow from Ops. 8.93.64.512.72.364.87.974.3-
Debt/CF from Ops. 3.286.21.911.34.35.94.55.18.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.6%8.4%10.7%-15.5%
Adj EPS 25.7%36.8%28.3%-1.1%
BVPS8.6%12.2%15.6%24.2%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.14.32.65.54.5397.715.413.30
Op. Profit
Mgn %
5.67.78.16.66.77.466.27.49NAN
Net Profit
Mgn %
0.60.70.50.80.70.61.61.22.43.1NAN
Debt to
Equity
1.81.81.71.41.31.31.21.21.10.8-
Working Cap
Days
1031201571121241701431261131510
Cash Conv.
Cycle
696385636083615248790

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales83.8693.3684.68111.87117.1797.13129.36172.55207.86175.65
Operating Expenses + 79.1786.2277.85104.51109.3189.91121.61161.85192.57159.78
Manufacturing Costs4.254.453.655.777.036.027.699.9911.9710.08
Material Costs64.4969.2963.6685.8985.6969.4295.32129.48155.54122.28
Employee Cost 5.595.635.566.317.286.598.169.9210.8611.68
Other Costs 4.836.854.986.549.317.8810.4412.4614.2115.74
Operating Profit 4.697.156.837.367.867.227.7410.7015.2915.87
Operating Profit Margin (%) 5.6%7.7%8.1%6.6%6.7%7.4%6.0%6.2%7.4%9.0%
Other Income + 1.280.150.070.320.310.310.220.380.110.05
Exceptional Items 0000.0100.070.010.030.150.35
Interest 3.993.903.804.214.573.913.014.105.665.93
Depreciation 0.832.862.512.302.402.492.402.673.243.14
Profit Before Tax 1.150.540.601.171.191.202.564.346.647.21
Tax 0.59-0.130.170.230.320.490.542.171.611.44
Profit After Tax 0.550.670.430.940.870.712.022.175.035.77
PAT Margin (%) 0.7%0.7%0.5%0.8%0.7%0.7%1.6%1.3%2.4%3.3%
Adjusted EPS (₹)0.50.70.40.90.80.61.71.63.83.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%82.60%0%0%

Valuation of Shree TNB Polymers - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15.3115.9816.4017.3519.9120.6324.1029.1834.2148.55
Share Capital 6.786.786.786.787.467.467.838.958.9510.23
Reserves 8.539.209.6210.5712.4513.1716.2720.2325.2638.32
Debt +24.9825.8325.9322.0824.8623.5524.3531.7131.1732.31
Long Term Debt6.373.792.092.342.914.818.5812.3210.277.13
Short Term Debt18.6122.0423.8319.7321.9518.7315.7819.3920.9025.18
Minority Interest0000000000
Trade Payables4.3215.938.3313.3418.7217.4324.9330.7526.8232.40
Others Liabilities 8.518.816.317.586.508.299.9513.7812.8214.12
Total Liabilities 53.1266.5556.9760.3569.9969.9083.34105.40105.03127.38

Fixed Assets

Net Fixed Assets +27.5124.7522.5122.2924.1123.3025.2135.5739.5246.81
Gross Block41.3041.4041.2643.1147.3348.1251.7061.4567.7178.13
Accumulated Depreciation13.7916.6618.7520.8223.2224.8226.4825.8828.1831.32
CWIP 0001.620.100.041.985.5300.12
Investments 000.120.900.300.160.120.170.170
Inventories8.5012.8912.5013.7013.5819.3725.0236.6526.2733.09
Trade Receivables12.6123.5917.8016.9327.6921.6021.8320.6635.4642.08
Cash Equivalents 0.670.720.800.710.760.630.760.210.100.06
Others Assets 3.834.603.244.193.464.808.436.613.515.21
Total Assets 53.1266.5556.9760.3569.9969.9083.34105.40105.03127.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 8.933.564.5012.672.3364.777.876.994.34
PBT 1.150.540.601.171.191.202.564.346.647.21
Adjustment 4.106.706.176.416.665.975.196.558.558.41
Changes in Working Capital 3.69-3.67-2.095.41-5.2-0.85-2.26-2.22-6.84-9.45
Tax Paid 00-0.19-0.32-0.32-0.33-0.72-0.80-1.36-1.83
Cash Flow From Investing Activity + -8.77-0.12-0.47-4.22-2.13-1.72-5.88-16.31-1.71-9.99
Capex -8.69-0.11-0.27-3.69-2.71-1.55-6.20-16.55-1.52-10.28
Net Investments 00-0.36-0.790.640.200-0.0500.26
Others -0.08-0.010.160.25-0.07-0.370.320.29-0.190.04
Cash Flow From Financing Activity + 0.06-3.53-4.11-8.43-0.18-4.261.048.47-5.395.60
Net Proceeds from Shares 0000000008.57
Net Proceeds from Borrowing 00000004.08-1.42-1.60
Interest Paid -3.27-3.75-3.71-4.09-4.35-3.83-2.68-3.93-5.49-5.65
Dividend Paid 0000000000
Others 3.340.22-0.40-4.344.16-0.423.728.311.514.28
Net Cash Flow 0.23-0.09-0.090.030.010.02-0.070.03-0.11-0.04

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.684.272.635.594.673.529.038.1415.8713.95
ROCE (%)12.3510.089.912.5813.2111.0411.3114.4218.2416.73
Asset Turnover Ratio1.841.681.41.911.81.391.691.831.981.51
PAT to CFO Conversion(x)16.245.3110.4713.482.688.452.363.631.390.75
Working Capital Days
Receivable Days55.3065.6087.1056.7069.5092.6061.3044.9049.3080.60
Inventory Days30.8038.8053.4042.8042.5061.9062.6065.2055.2061.70
Payable Days21.2053.3069.504668.3095.1081.1078.5067.6088.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shree TNB Polymers Ltd FAQs

The current trading price of Shree TNB Polymers on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shree TNB Polymers stood at ₹0.00 Cr

The latest P/E ratio of Shree TNB Polymers as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shree TNB Polymers as of 31-Dec-1969 is 0.00.

The 52-week high of Shree TNB Polymers is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree TNB Polymers is ₹83.86 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Shree TNB Polymers Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×