SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Wavin Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Wavin Industries Share Price

BSE Share Price
Not Listed

Wavin Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Wavin Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-44
TTM Sales
₹886 Cr.
Book Value per Share
₹326.6
P/E Ratio
0.00
Industry PE
39
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-206.53%
Return on Capital Employed (ROCE)
-111.44%
Return on Assets (ROA)
-44.97%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
78.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹416 Cr.
Equity
₹13.2 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22%12.3%14.4%15.7%9.3%20.5%-8.4%-27.3%-35.4%-111.4%-
Value Creation
Index
0.6-0.10.00.1-0.30.5-1.6-3.0NANA-

Growth Parameters

Sales 414484512564075789095800886
Sales YoY Gr.-16.7%5.8%10.2%-100%NA17.6%7.6%-100%NA-
Adj EPS 12.820.919.623.4043.2-3-53-46.3-53.9-44
YoY Gr.-63.7%-6.5%19.5%-100%NA-107%NANANA-
BVPS (₹) 86.7106.3187.2210.90261.4364.1251136.3-25.8326.6
Adj Net
Profit
13.221.625.730.8044.5-3.6-62.3-54.4-63.3-58
Cash Flow from Ops. -15.740.346.928.9087.527.163.819.29.4-
Debt/CF from Ops. -8.73.80.81.500.84.11.52.35.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NA-100%NA
Adj EPS -217.3%NANANA
BVPS-187.4%NA-141.4%-118.9%
Share Price - - - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1621.714.511.8015.1-1-17.3-23.9-97.6-29.3
Op. Profit
Mgn %
12.810.79.810.3011.46.8-0.400NAN
Net Profit
Mgn %
3.24.555.505.9-0.4-6.500-6.5
Debt to
Equity
1.51.40.20.200.30.30.30.3-1.8-
Working Cap
Days
1001091091140126124110000
Cash Conv.
Cycle
657773810797461000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales483.50511.72563.73629.71608.93757.29890.40957.8500
Operating Expenses + 431.60461.74505.58561.76555.78671.23830.28961.9721.2527.33
Manufacturing Costs28.3130.7636.1140.0844.3748.1350.6654.478.6311.41
Material Costs314.73333.54364.06426.52400.28498.40651.28745.3400
Employee Cost 41.2848.7255.4261.5467.5969.7877.7685.983.171.01
Other Costs 47.2848.7249.9833.6143.5454.9250.5876.189.4514.91
Operating Profit 51.9049.9758.1567.9553.1586.0660.12-4.12-21.25-27.33
Operating Profit Margin (%) 10.7%9.8%10.3%10.8%8.7%11.4%6.8%-0.4%--
Other Income + 1.751.932.301.892.163.154.862.671.072.89
Exceptional Items -3.17-1.530-4.81-5.060-78.88-101.11-82.13-101.28
Interest 3.984.794.266.345.078.3712.1112.376.346.54
Depreciation 20.4911.0813.2015.1817.6018.5422.9224.253.131.82
Profit Before Tax 26.0134.5042.9943.5127.5862.31-48.93-139.18-111.78-134.08
Tax 6.139.2611.8014.4611.7017.728.92-7.04-0.12-0.01
Profit After Tax 19.8925.2431.1929.0515.8844.58-57.84-132.14-111.66-134.07
PAT Margin (%) 4.1%4.9%5.5%4.6%2.6%5.9%-6.5%-13.8%--
Adjusted EPS (₹)19.319.223.722.112.143.3-49.2-112.0-95.0-114.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Wavin Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 109.50246.17277.30306.42321.77269.27427.91294.94160.13-30.31
Share Capital 10.3013.1513.1513.1513.1510.3011.7511.7511.7511.75
Reserves 99.20233.02264.15293.27308.63258.97416.16283.18148.38-42.06
Debt +152.8035.7742.9342.1931.0563.40104.1587.2841.1154.42
Long Term Debt111.200.040.040.041.61131814.2030
Short Term Debt41.6035.7342.8942.1529.4550.4086.1573.0838.1154.42
Minority Interest0000000000
Trade Payables30.0321.9430.4756.3440.1543.0271.1175.8248.55110.52
Others Liabilities 17.7927.7227.9539.7243.19165.59126.15123.76164.7647.11
Total Liabilities 310.13331.60378.65444.68436.16541.27729.31581.79414.56181.74

Fixed Assets

Net Fixed Assets +121.43150.57164.59179.02189.80187.63212.46198.3175.3316.85
Gross Block194.32232.40256.97283.96309.69322.65369.36376.04157.2631.21
Accumulated Depreciation72.8981.8392.38104.94119.90135.02156.89177.7381.9314.36
CWIP 4.862.284.077.702.714.485.831.988.130.22
Investments 3.324.412.672.032.032.03194.16100.680.010
Inventories87.7483.7489.3795.87103.31135.66186.43138.6034.8010.57
Trade Receivables55.7163.3181.30112.9494.3285.7672.2673.7437.550
Cash Equivalents 10.907.4013.5311.6110.4255.111.5718.952.231
Others Assets 26.1719.8923.1335.5133.5970.6056.6049.54256.52153.11
Total Assets 310.13331.60378.65444.68436.16541.27729.31581.79414.56181.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 40.2846.9028.8836.9638.8487.5227.0863.8419.209.44
PBT 26.0134.5042.9943.5127.5862.31-48.93-139.18-134.60-190.34
Adjustment 27.2117.2316.8125.3627.1329.67101.05142.67116.75124.96
Changes in Working Capital -6.242.25-20.92-22.09-8.056.32-8.2462.6232.374.76
Tax Paid -6.71-7.08-10-9.82-7.82-10.78-16.81-2.274.750.06
Cash Flow From Investing Activity + -63.97-31.43-26.07-32.67-26.75-62.75-7.07-16.42-8.1525.14
Capex -55.20-37.75-26.36-34.13-23.54-17.15-37.69-17.23-8.95-6.98
Net Investments -0.62-0.900.331.7400000.390.85
Others -8.167.22-0.04-0.27-3.21-45.6030.620.810.4131.27
Cash Flow From Financing Activity + 12.73-10.523.21-6.77-17.92-28.24-20.58-30.67-21.81-35.73
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.03-0-0-00178-2.76-8.04-7.14
Interest Paid -3.79-4.65-3.95-6.03-4.96-6.01-9.68-11.46-11.24-7.61
Dividend Paid 0000000000
Others 16.55-5.877.16-0.74-12.96-39.23-18.90-16.44-2.53-20.98
Net Cash Flow -10.964.956.02-2.48-5.82-3.47-0.5616.75-10.76-1.15

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.0114.1911.929.955.0615.09-16.59-36.56-49.07N/A
ROCE (%)12.314.4415.6914.919.3120.5-8.41-27.29-35.44N/A
Asset Turnover Ratio1.861.761.631.531.381.551.41.4600
PAT to CFO Conversion(x)2.031.860.931.272.451.96N/AN/AN/AN/A
Working Capital Days
Receivable Days37.5038.5045.6056.3062.1043.4032.4027.8000
Inventory Days54.9055.4054.6053.7059.7057.606661.9000
Payable Days22.3028.4026.3037.104430.50323600

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Wavin Industries Ltd FAQs

The current trading price of Wavin Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Wavin Industries stood at ₹0.00 Cr

The latest P/E ratio of Wavin Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Wavin Industries as of 31-Dec-1969 is 0.00.

The 52-week high of Wavin Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wavin Industries is ₹886 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Wavin Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×