MoneyWorks4Me

Wavin Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Wavin Industries Share Price

BSE Share Price
Not Listed

Wavin Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Wavin Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
36.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-28.20%
Return on Assets (ROA)
-18.41%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
78.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹13.2 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22%12.3%14.4%15.7%9.3%20.5%-8.4%-27.3%-35.4%-111.4%-
Value Creation
Index
0.6-0.10.00.1-0.30.5-1.6-3.0NANA-

Growth Parameters

Sales 414484512564075789095800886
Sales YoY Gr.-16.7%5.8%10.2%-100%NA17.6%7.6%-100%NA-
Adj EPS 12.820.919.623.4043.2-3-53-46.3-53.9-44
YoY Gr.-63.7%-6.5%19.5%-100%NA-107%NANANA-
BVPS (₹) 86.7106.3187.2210.90261.4364.1251136.3-25.8326.6
Adj Net
Profit
13.221.625.730.8044.5-3.6-62.3-54.4-63.3-58
Cash Flow from Ops. -15.740.346.928.9087.527.163.819.29.4-
Debt/CF from Ops. -8.73.80.81.500.84.11.52.35.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NA-100%NA
Adj EPS -217.3%NANANA
BVPS-187.4%NA-141.4%-118.9%
Share Price - - - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1621.714.511.8015.1-1-17.3-23.9-97.6-29.3
Op. Profit
Mgn %
12.810.79.810.3011.46.8-0.400NAN
Net Profit
Mgn %
3.24.555.505.9-0.4-6.500-6.5
Debt to
Equity
1.51.40.20.200.30.30.30.3-1.8-
Working Cap
Days
1001091091140126124110000
Cash Conv.
Cycle
657773810797461000

Valuation of Wavin Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales529.43555.92611.81677.46657.97816.85952.661,110.6600
Operating Expenses + 468.79499.08546.82602.94598.67720.45905.841,188.7751.5497.92
Manufacturing Costs32.2334.5440.2845.3050.3355.6361.7298.8522.2111.41
Material Costs341.54360.54392.73457.66430.43533.30696.22848.6400
Employee Cost 44.0452.0359.1565.4872.0374.7687.52116.693.721.62
Other Costs 50.9851.9754.6734.5045.8956.7760.38124.5825.6284.89
Operating Profit 60.6456.8464.9974.5259.3096.4046.82-78.11-51.54-97.92
Operating Profit Margin (%) 11.5%10.2%10.6%11.0%9.0%11.8%4.9%-7.0%--
Other Income + 1.872.292.942.302.213.885.642.046.188.06
Exceptional Items -1.82-1.530-4.81-5.060-61.53-25.59-23.759.49
Interest 5.195.704.876.935.508.4712.7424.3223.4532.15
Depreciation 22.4911.8414.2016.2218.7819.7727.1353.084.815.60
Profit Before Tax 3340.0548.8648.8732.1772.03-48.94-179.07-97.37-118.13
Tax 8.0411.1813.3615.7312.8920.779.09-7.72-0.120.21
Profit After Tax 24.9728.8735.5033.1519.2751.26-58.03-171.35-97.24-118.35
PAT Margin (%) 4.7%5.2%5.8%4.9%2.9%6.3%-6.1%-15.4%--
Adjusted EPS (₹)23.421.326.224.614.148.2-49.4-145.0-168.0-156.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 116.57255.98290.40322.79340.70293.26433.85261.9764.76-118.86
Share Capital 10.3013.1513.1513.1513.1510.3011.7511.7511.7511.75
Reserves 106.27242.83277.25309.65327.55282.96422.09250.2253.01-130.61
Debt +160.3740.9247.9746.8734.2163.65215.30260269.78390.63
Long Term Debt112.820.480.180.1801318.0914.24156.67200.21
Short Term Debt47.5540.4547.7946.7034.2150.65197.21245.76113.11190.42
Minority Interest2.883.754.795.616.418.032.672.422.020
Trade Payables30.9523.9233.9660.4741.7548.33154.32196.75185.3590.31
Others Liabilities 21.0630.8629.9042.6848.48174.94183.16189.57270.30131.24
Total Liabilities 331.83355.42407.01478.43471.54588.22989.29910.71792.20493.33

Fixed Assets

Net Fixed Assets +129.80161.58176.76192.53185201.45417.26397.17224.8623.49
Gross Block211.84253.34278.31307.68316.23349.02596.12625.38372.7447.66
Accumulated Depreciation82.0491.76101.56115.15131.23147.57178.86228.20147.8824.16
CWIP 5.133.954.107.712.744.6713.074.8917.210.22
Investments 0.651.742.583.795.413.081.361.700.010
Inventories92.4888.0994.53103.16110.20144.45281.35259.5397.4526.60
Trade Receivables62.4469.8889.78121.51100.5591.1879.7291.4058.243.87
Cash Equivalents 13.468.2414.9712.4713.7865.9875.9042.6613.3021.24
Others Assets 27.8921.9524.2937.2753.8777.42120.64113.35381.13417.91
Total Assets 331.83355.42407.01478.43471.54588.22989.29910.71792.20493.33
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 44.5653.1631.8740.4945.2897.95-0.24-6.13-6.32-194.03
PBT 3340.0548.8648.8732.1772.03-48.94-179.07-198.07-183.16
Adjustment 28.8718.4516.9026.0729.0330.3481.33115.95133.0899.94
Changes in Working Capital -9.554.19-22.08-23.12-78.49-14.2158.6953.97-110.9
Tax Paid -7.77-9.54-11.82-11.34-8.92-12.92-18.42-1.714.700.08
Cash Flow From Investing Activity + -64.08-35.49-27.60-35.85-30.46-69.19-30.79-46.39-20.99168.14
Capex -55.31-42.81-26.73-36.46-25.32-18.57-65.43-45.32-22.2123.74
Net Investments -0.62-0.84-2.220.56-2.032.7800-0.320.37
Others -8.158.161.350.06-3.11-53.4034.64-1.081.54144.03
Cash Flow From Financing Activity + 10.78-14.442.30-7.71-18.06-32.8389.5516.3314.2833.32
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.79-1.83-0.49-0-12.49178.14-2.81145.9730.77
Interest Paid -5.02-5.51-4.55-6.61-5.36-6.06-9.87-21.14-26.87-35.28
Dividend Paid 0000000000
Others 17.58-7.107.35-1.10-0.21-43.7791.2840.27-104.8237.83
Net Cash Flow -8.743.236.58-3.07-3.24-4.0758.53-36.20-13.027.43
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.9115.51310.815.8116.17-15.96-49.25-59.52N/A
ROCE (%)14.815.916.8915.7610.1221.88-7.12-26.09-17.03N/A
Asset Turnover Ratio1.911.791.651.531.391.541.211.1700
PAT to CFO Conversion(x)1.781.840.91.222.351.91N/AN/AN/AN/A
Working Capital Days
Receivable Days38.3039.2046.3056.9061.6042.8032.7028.1000
Inventory Days52.9053.505353.3059.2056.9081.6088.9000
Payable Days2327.8026.9037.7043.3030.8053.1075.5000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Wavin Industries Ltd FAQs

The current trading price of Wavin Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Wavin Industries stood at ₹0.00 Cr

The latest P/E ratio of Wavin Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Wavin Industries as of 31-Dec-1969 is 0.00.

The 52-week high of Wavin Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wavin Industries is ₹886 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Wavin Industries Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now