Wavin Industries Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Wavin Industries

Based on:

DeciZen not available for IPO

10 Year X-Ray of Wavin Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22%12.3%14.4%15.7%9.3%20.5%-8.4%-27.3%-35.4%-111.4%-
Value Creation
Index
0.6-0.10.00.1-0.30.5-1.6-3.0NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 414484512564075789095800886
Sales YoY Gr.-16.7%5.8%10.2%-100%NA17.6%7.6%-100%NA-
Adj EPS 12.820.919.623.4043.2-3-53-46.3-53.9-44
YoY Gr.-63.7%-6.5%19.5%-100%NA-107%NANANA-
BVPS (₹) 86.7106.3187.2210.90261.4364.1251136.3-25.8326.6
Adj Net
Profit
13.221.625.730.8044.5-3.6-62.3-54.4-63.3-58
Cash Flow from Ops. -15.740.346.928.9087.527.163.819.29.4-
Debt/CF from Ops. -8.73.80.81.500.84.11.52.35.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NA-100%NA
Adj EPS -217.3%NANANA
BVPS-187.4%NA-141.4%-118.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1621.714.511.8015.1-1-17.3-23.9-97.6-29.3
Op. Profit
Mgn %
12.810.79.810.3011.46.8-0.400NAN
Net Profit
Mgn %
3.24.555.505.9-0.4-6.500-6.5
Debt to
Equity
1.51.40.20.200.30.30.30.3-1.8-
Working Cap
Days
1001091091140126124110000
Cash Conv.
Cycle
657773810797461000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Wavin Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -44 0
TTM Sales (₹ Cr.) 886 0
BVPS (₹.) 326.6 10
Reserves (₹ Cr.) 416 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 13.2
Face Value (₹) 10
Industry PE 41.5

Management X-Ray of Wavin Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Wavin Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Wavin Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales483.50511.72563.73629.71608.93757.29890.40957.8500
Operating Expenses 431.60461.74505.58561.76555.78671.23830.28961.9721.2527.33
Manufacturing Costs28.3130.7636.1140.0844.3748.1350.6654.478.6311.41
Material Costs314.73333.54364.06426.52400.28498.40651.28745.3400
Employee Cost 41.2848.7255.4261.5467.5969.7877.7685.983.171.01
Other Costs 47.2848.7249.9833.6143.5454.9250.5876.189.4514.91
Operating Profit 51.9049.9758.1567.9553.1586.0660.12-4.12-21.25-27.33
Operating Profit Margin (%) 10.7%9.8%10.3%10.8%8.7%11.4%6.8%-0.4%--
Other Income 1.751.932.301.892.163.154.862.671.072.89
Interest 3.984.794.266.345.078.3712.1112.376.346.54
Depreciation 20.4911.0813.2015.1817.6018.5422.9224.253.131.82
Exceptional Items -3.17-1.530-4.81-5.060-78.88-101.11-82.13-101.28
Profit Before Tax 26.0134.5042.9943.5127.5862.31-48.93-139.18-111.78-134.08
Tax 6.139.2611.8014.4611.7017.728.92-7.04-0.12-0.01
Profit After Tax 19.8925.2431.1929.0515.8844.58-57.84-132.14-111.66-134.07
PAT Margin (%) 4.1%4.9%5.5%4.6%2.6%5.9%-6.5%-13.8%--
Adjusted EPS (₹)19.319.223.722.112.143.3-49.2-112.0-95.0-114.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 109.50246.17277.30306.42321.77269.27427.91294.94160.13-30.31
Share Capital 10.3013.1513.1513.1513.1510.3011.7511.7511.7511.75
Reserves 99.20233.02264.15293.27308.63258.97416.16283.18148.38-42.06
Minority Interest0000000000
Debt152.8035.7742.9342.1931.0563.40104.1587.2841.1154.42
Long Term Debt111.200.040.040.041.61131814.2030
Short Term Debt41.6035.7342.8942.1529.4550.4086.1573.0838.1154.42
Trade Payables30.0321.9430.4756.3440.1543.0271.1175.8248.55110.52
Others Liabilities 17.7927.7227.9539.7243.19165.59126.15123.76164.7647.11
Total Liabilities 310.13331.60378.65444.68436.16541.27729.31581.79414.56181.74

Fixed Assets

Gross Block194.32232.40256.97283.96309.69322.65369.36376.04157.2631.21
Accumulated Depreciation72.8981.8392.38104.94119.90135.02156.89177.7381.9314.36
Net Fixed Assets 121.43150.57164.59179.02189.80187.63212.46198.3175.3316.85
CWIP 4.862.284.077.702.714.485.831.988.130.22
Investments 3.324.412.672.032.032.03194.16100.680.010
Inventories87.7483.7489.3795.87103.31135.66186.43138.6034.8010.57
Trade Receivables55.7163.3181.30112.9494.3285.7672.2673.7437.550
Cash Equivalents 10.907.4013.5311.6110.4255.111.5718.952.231
Others Assets 26.1719.8923.1335.5133.5970.6056.6049.54256.52153.11
Total Assets 310.13331.60378.65444.68436.16541.27729.31581.79414.56181.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 40.2846.9028.8836.9638.8487.5227.0863.8419.209.44
PBT 26.0134.5042.9943.5127.5862.31-48.93-139.18-134.60-190.34
Adjustment 27.2117.2316.8125.3627.1329.67101.05142.67116.75124.96
Changes in Working Capital -6.242.25-20.92-22.09-8.056.32-8.2462.6232.374.76
Tax Paid -6.71-7.08-10-9.82-7.82-10.78-16.81-2.274.750.06
Cash Flow From Investing Activity -63.97-31.43-26.07-32.67-26.75-62.75-7.07-16.42-8.1525.14
Capex -55.20-37.75-26.36-34.13-23.54-17.15-37.69-17.23-8.95-6.98
Net Investments -0.62-0.900.331.7400000.390.85
Others -8.167.22-0.04-0.27-3.21-45.6030.620.810.4131.27
Cash Flow From Financing Activity 12.73-10.523.21-6.77-17.92-28.24-20.58-30.67-21.81-35.73
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.03-0-0-00178-2.76-8.04-7.14
Interest Paid -3.79-4.65-3.95-6.03-4.96-6.01-9.68-11.46-11.24-7.61
Dividend Paid 0000000000
Others 16.55-5.877.16-0.74-12.96-39.23-18.90-16.44-2.53-20.98
Net Cash Flow -10.964.956.02-2.48-5.82-3.47-0.5616.75-10.76-1.15

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.0114.1911.929.955.0615.09-16.59-36.56-49.07N/A
ROCE (%)12.314.4415.6914.919.3120.5-8.41-27.29-35.44N/A
Asset Turnover Ratio1.861.761.631.531.381.551.41.4600
PAT to CFO Conversion(x)2.031.860.931.272.451.96N/AN/AN/AN/A
Working Capital Days
Receivable Days383846566243322800
Inventory Days555555546058666200
Payable Days222826374430323600

Wavin Industries Ltd Stock News

Wavin Industries Ltd FAQs

The current trading price of Wavin Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Wavin Industries stood at ₹0.00.
The latest P/E ratio of Wavin Industries as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Wavin Industries as of 31-Dec-1969 is 0.00.
The 52-week high of Wavin Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wavin Industries is ₹885.8 ( Cr.) .

About Wavin Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×