SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Wim Plast Ltd. - (Amalgamated) (WIMPLAST)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526586 NSE: WIMPLAST Plastic Products | Small Cap | Wim Plast Amalgamat. Share Price

₹334.15 0.00 (0.00%)

As on 08-Jun'26 16:59

Wim Plast Ltd. - (Amalgamated) (WIMPLAST)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526586 NSE: WIMPLAST Plastic Products | Small Cap | Wim Plast Amalgamat. Share Price

₹334.15 0.00 (0.00%)

As on 08-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹401 Cr.
Current Price
₹334.2
52-Week Low / High
₹317 / 543
TTM EPS
₹49.8
TTM Sales
₹363 Cr.
Book Value per Share
₹477.5
P/E Ratio
6.71
Lower than its 5-year historical median
Industry PE
38.4
Price to Book (P/B)
0.70
Lower than its 5-year historical median
Price to Sales (P/S)
1.10
Lower than its 5-year historical median
EV/EBITDA
4.40
Lower than its 5-year historical median
Dividend Yield
2.99%
Profitability Efficiency
Return on Equity (ROE)
12.50%
Outperforms industry median
Return on Capital Employed (ROCE)
16.37%
Outperforms industry median
Return on Assets (ROA)
11.64%
Operating Profit Margin
17.1%
Net Profit Margin
17.56%
Gross Profit Margin
25.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
7.16%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.97%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
15.79%
Asset Quality
Promoter Holding
55.99%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹561 Cr.
Equity
₹12 Cr.
Face Value
₹10
All Time Low / High
₹7.47 / 1690.00

Wim Plast . - (Amalgamated) stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Wim Plast Ltd a good quality company?
Wim Plast Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Wim Plast Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Wim Plast Ltd vs industry peers?
Wim Plast Ltd revenue CAGR is 2.99%, compared to the industry median CAGR of 4.71%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Wim Plast Ltd?
Promoters hold 55.99% of the Wim Plast Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Wim Plast Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -10.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Wim Plast Ltd. - (Amalgamated) has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 33.3%30.6%24.1%19.1%16.7%11.7%12%12.7%15.8%16.4%-
Value Creation
Index
1.41.20.70.40.2-0.2-0.1-0.10.10.2-

Growth Parameters

Sales 359351384352317262317329343367363
Sales YoY Gr.--2.2%9.4%-8.4%-9.9%-17.5%21.1%4%4.1%7.2%-
Adj EPS 37.540.537.132.736.926.929.432.340.446.749.8
YoY Gr.-8%-8.3%-12%13.1%-27.2%9.3%9.8%25.1%15.6%-
BVPS (₹) 178.3218.6247.4271.6292.3319.2344.1370.1408.3451.9477.5
Adj Net
Profit
4548.644.639.244.332.335.338.848.55660
Cash Flow from Ops. 37.149.222.453.966.241.126.46548.356.1-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.3%3%5.1%7.2%
Adj EPS 2.5%4.8%16.6%15.6%
BVPS10.9%9.1%9.5%10.7%
Share Price -10.4% -11.8% -10.4% -35.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2320.415.912.613.18.88.99.110.410.910.7
Op. Profit
Mgn %
20.923.521.121.221.220.616.817.817.817.115.8
Net Profit
Mgn %
12.513.811.611.11412.411.211.814.115.316.4
Debt to
Equity
0000000000-
Working Cap
Days
106135156182199246207226263222236
Cash Conv.
Cycle
7496122151168207176164145124223

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales359.08351.35384.21352.01317.09261.54316.75329.43342.84367.38
Operating Expenses + 284.17269303.08277.54250.04207.80263.73270.89281.96304.70
Manufacturing Costs36.6528.5439.6239.2740.2931.9336.5339.0739.9745.63
Material Costs202.94186.07218.69194.41164.64141.46185.57188.44190.72198.29
Employee Cost 15.7918.1220.6122.1322.9317.3922.2422.8027.7928.92
Other Costs 28.7836.2624.1621.7322.1817.0219.3920.5823.4931.85
Operating Profit 74.9182.3581.1374.4767.0653.7453.0258.5460.8762.68
Operating Profit Margin (%) 20.9%23.4%21.1%21.2%21.1%20.5%16.7%17.8%17.8%17.1%
Other Income + 1.542.371.521.877.907.2610.9810.2924.7033.56
Exceptional Items 0000000000
Interest 0.190.200.150.170.250.180.140.110.100.09
Depreciation 11.2511.9415.2616.8218.5017.9616.2714.2811.9211.75
Profit Before Tax 65.0172.5767.2559.3656.2142.8547.5954.4373.5584.40
Tax 19.8723.9722.5920.1010.9410.5612.2513.6517.8219.87
Profit After Tax 45.1548.6144.6639.2645.2832.3035.3440.7855.7364.53
PAT Margin (%) 12.6%13.8%11.6%11.2%14.3%12.4%11.2%12.4%16.3%17.6%
Adjusted EPS (₹)37.640.537.232.737.726.929.434.046.453.8
Dividend Payout Ratio (%)16%17.30%18.80%21.40%18.60%18.60%27.20%25%21.50%18.60%

Valuation of Wim Plast Amalgamat. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 214.03262.34296.91326.03350.91383.13412.75443.57489.50542.26
Share Capital 6121212121212121212
Reserves 208.03250.34284.91314.03338.91371.12400.75431.57477.50530.25
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables14.5913.9114.4312.1412.5313.2310.8616.5720.1321.48
Others Liabilities 20.3526.9221.7625.6820.7426.1318.3926.2720.1315.61
Total Liabilities 248.97303.17333.10363.85384.18422.49442486.41529.77579.35

Fixed Assets

Net Fixed Assets +86.97113.32124.74135.26128.27116.6910276.9374.9359.25
Gross Block164.54125.26151.94179.17186.42192.80194.33178.11188.03179.91
Accumulated Depreciation77.5611.9427.2043.9158.1576.1192.33101.19113.10120.66
CWIP 00.1200.030.940.140000
Investments 024.2818.6138.8080.40119.98150.20155.67169.55310.52
Inventories69.5278.34102.9496.8795.24103.13101.6792.4976.0969.95
Trade Receivables48.0350.9865.6077.8264.2465.7968.1474.1085.8674.62
Cash Equivalents 25.2113.775.813.802.094.915.726.548.9228.70
Others Assets 19.2322.3615.3911.2812.9911.8514.2780.68114.4136.32
Total Assets 248.97303.17333.10363.85384.18422.49442486.41529.77579.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 37.0949.2022.3853.9166.2341.1426.3765.0248.3156.05
PBT 65.0172.5767.2559.3656.2142.8547.5954.4373.5584.40
Adjustment 10.429.8913.9215.2212.4211.296.114.77-12.12-20.21
Changes in Working Capital -19.24-10.58-39.34-2.2713.36-2.06-15.1620.762.5213.76
Tax Paid -18.91-22.69-19.46-18.40-15.76-10.94-12.17-14.94-15.64-21.90
Cash Flow From Investing Activity + -10.35-60.51-19.54-45.80-47.38-38.01-21.36-56.74-32.24-40.51
Capex -11.63-38.41-26.56-27.34-10.04-5.58-1.39-5.3610.71-4.20
Net Investments 0-24.206.80-18.63-39.44-36.49-24.39-6.56-5.49-126.84
Others 1.282.090.230.162.104.064.42-44.82-37.4690.53
Cash Flow From Financing Activity + -15.890-10.11-10.13-20.56-0.30-6.30-9.80-10.20-12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -13.200-8.40-8.40-16.800-6-9.60-10.20-12
Others -2.690-1.71-1.73-3.75-0.30-0.30-0.2000
Net Cash Flow 10.85-11.31-7.27-2.02-1.712.83-1.29-1.525.873.54

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.0620.4115.9712.613.388.88.889.5111.9312.5
ROCE (%)33.330.5524.119.1116.6811.7211.9912.7215.7716.37
Asset Turnover Ratio1.851.421.231.070.880.650.740.720.690.68
PAT to CFO Conversion(x)0.821.010.51.371.461.270.751.590.870.87
Working Capital Days
Receivable Days37.8046.2054.3070.5078.9090.707677.2082.9078
Inventory Days51.706984.4098.20106.70138.40116.20105.3087.4071
Payable Days21.502823.7024.9027.3033.2023.7026.6035.1038.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Wim Plast Ltd. - (Amalgamated) FAQs

The current trading price of Wim Plast Amalgamat. on 08-Jun-2026 16:59 is ₹334.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Jun-2026 the market cap of Wim Plast Amalgamat. stood at ₹401.1 Cr

The latest P/E ratio of Wim Plast Amalgamat. as of 07-Jun-2026 is 6.71.

The latest P/B ratio of Wim Plast Amalgamat. as of 07-Jun-2026 is 0.70.

The 52-week high of Wim Plast Amalgamat. is ₹543.0 and the 52-week low is ₹317.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wim Plast Amalgamat. is ₹363 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Wim Plast Ltd. - (Amalgamated) is a good quality company.

The key valuation ratios of Wim Plast Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

No data found

About Wim Plast Ltd. - (Amalgamated)

Wim Plasts Limited was incorporated as a private limited company on October 7, 1988 with Registrar of Companies Maharashtra at Bombay and was converted into a public limited company on July 14, 1993.

Wim Plasts is a sister concern of Cello having stakes in thermoware, moulded furniture, writing pens etc. It is a well known name in thermoware and writing instrument in India, a medium sized professional organization commited to customer satisfaction in individual areas of interests.The company's manufacturing facility is located in Daman and Baddi at Himachal Pradesh.

Cello Thermoware ltd., founded by G.D. Rathod, Chairman, in May 10, 1986, at a small factory in Goregaon, Bombay, with just 60 workers and 7 machines engaged in the manufacture of the finest range of Casserole, or HotPots, as they were later positioned, that the Indian market had ever seen. It is the first & largest manufacturer of branded household products in India, having wide range of plastic moulded products

Product range of the company includes:

Wim Plasts is currently engaged into manufacturing of plastic moulded and extruded articles. The product includes water jugs, house hold trolley, house hold glasses, house hold containers and hot pots.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: