Rishiroop Rubber (International) Ltd.(Amalgamation) - Stock Valuation and Financial Performance

BSE: 523658 | NSE: | Rubber Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rishiroop Rubber

M-Cap below 100cr DeciZen not available

Rishiroop Rubber (International) Ltd.(Amalgamation) stock performance -

mw4me loader
P/E Ratio (SA):
14.17
Market Cap:
23.1 Cr.
52-wk low:
19.4
52-wk high:
19.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Rishiroop Rubber:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -15.3%-6.2%-1.4%-4.3%-4%2.6%13%9.3%4%5.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.23.83.93.58.313.234.957.946.636.231
Sales YoY Gr.-18.6%1.8%-10.8%138.8%58.7%164.8%65.7%-19.5%-22.4%-
Adj EPS -1.8-1-0.2-0.6-0.60.42.21.60.71.11.4
YoY Gr.-NANANANANA505.6%-24.8%-58.5%61.8%-
BVPS (₹) 2.114.314.113.312.816.118.519.720.421.923.3
Adj Net
Profit
-2.1-1.2-0.3-0.7-0.70.42.61.90.81.32
Cash Flow from Ops. 0.4-0.60.5-0.9-0.52.80.925.6-0.4-
Debt/CF from Ops. 25.8-0.50-0.3000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 30.8%34.2%1.2%-22.4%
Adj EPS NANA-20.4%61.8%
BVPS30.1%11.4%5.8%7.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-60.6-11.9-1.5-4.5-4.32.512.68.63.45.26.1
Op. Profit
Mgn %
-263.910-2.70.611.710.611.16.86.31
Net Profit
Mgn %
-65.5-30.1-6.6-20.8-7.93.27.43.41.73.65.3
Debt to
Equity
3.80000000000
Working Cap
Days
18712212720713196107112125123114
Cash Conv.
Cycle
98427313690422429253683

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Rishiroop Rubber (International) Ltd.(Amalgamation)

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 30.7 -
BVPS (₹.) 23.3 -
Reserves (₹ Cr.) 16 -
P/BV 0.84 -
PE 14.17 -
From the Market
52 Week Low / High (₹) 19.40 / 19.70
All Time Low / High (₹) 0.85 / 66.00
Market Cap (₹ Cr.) 23.1
Equity (₹ Cr.) 11.8
Face Value (₹) 10
Industry PE 34.6

Management X-Ray of Rishiroop Rubber:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rishiroop Rubber

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales3.233.833.903.488.3113.1934.9257.8746.5836.15
Operating Expenses 4.073.683.513.588.3111.6431.4652.3943.5634.14
Manufacturing Costs0.240.040.010.010.030.030.010.010.010.01
Material Costs2.272.612.612.657.3810.6530.0650.1641.9932.48
Employee Cost 0.540.130.080.070.060.060.410.430.480.50
Other Costs 1.020.910.800.850.850.910.981.781.091.16
Operating Profit -0.840.150.39-0.1001.553.465.493.022
Operating Profit Margin (%) -26.1%3.9%10.0%-3.0%0.0%11.7%9.9%9.5%6.5%5.5%
Other Income 0.020.160.490.490.430.640.950.750.561.23
Interest 0.190.370.040.040.050.040.110.210.210.15
Depreciation 1.101.071.071.071.061.061.671.031.030.80
Exceptional Items 0000000000
Profit Before Tax -2.11-1.13-0.24-0.73-0.681.092.634.992.342.27
Tax 00.01000.010.51-0.183.601.540.46
Profit After Tax -2.11-1.14-0.24-0.73-0.690.582.811.390.801.82
PAT Margin (%) -65.3%-29.7%-6.3%-20.9%-8.4%4.4%8.1%2.4%1.7%5.0%
Adjusted EPS (₹)-1.8-1.0-0.2-0.6-0.60.52.41.20.71.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 2.4316.9016.6615.8115.1219.1121.9323.3224.1225.93
Share Capital 11.8611.8611.8611.8611.8611.8611.8611.8611.8611.86
Reserves -9.435.054.803.953.267.2510.0711.4612.2614.07
Minority Interest0000000000
Debt9.350.3200.25000000
Long Term Debt9.350.3200.25000000
Short Term Debt0000000000
Trade Payables1.020.310.060.690.822.2512.3511.408.855.59
Others Liabilities 00.170.150.300.24-2.66-2.800.011.010.44
Total Liabilities 12.8017.7116.8717.0416.1718.7131.4834.7233.9831.96

Fixed Assets

Gross Block22.2622.2022.2022.2022.2022.2022.2022.2022.2021.94
Accumulated Depreciation10.6911.6812.7513.8214.8915.9517.6218.6419.6720.24
Net Fixed Assets11.5710.529.458.387.326.254.593.562.531.70
CWIP 0000000000
Investments 055.145.584.148.278.5310.1216.3317.24
Inventories0.990.810.401.452.221.789.6310.507.054.74
Trade Receivables0.010.330.360.920.771.556.486.735.645.78
Cash Equivalents 0.140.711.050.381.440.531.512.251.931.76
Others Assets0.090.340.470.340.280.320.741.560.500.74
Total Assets 12.8017.7116.8717.0416.1718.7131.4834.7233.9831.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 0.36-0.640.53-0.90-0.482.810.881.975.55-0.36
PBT -2.11-1.14-0.24-0.73-0.681.092.634.992.342.27
Adjustment 1.501.420.830.660.710.641.320.660.72-0.29
Changes in Working Capital 0.97-0.93-0.05-0.83-0.51.21-3.06-2.772.79-1.38
Tax Paid 00000-0.130-0.91-0.29-0.96
Cash Flow From Investing Activity 010.600.170.021.83-3.670.20-1.02-5.670.34
Capex -0.01-0.02-0.12-0.43000000.04
Net Investments 0-5001.42-4.07-0.18-1.61-6.060.06
Others 0.0115.620.290.450.410.400.390.590.400.23
Cash Flow From Financing Activity -0.39-9.39-0.370.21-0.29-0.04-0.11-0.21-0.21-0.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.20-9.02-0.320.25-0.2500000
Interest Paid -0.19-0.37-0.04-0.04-0.05-0.04-0.11-0.21-0.21-0.15
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.020.570.33-0.671.06-0.910.980.74-0.32-0.18
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-60.47-11.76-1.46-4.49-4.53.3913.726.153.387.27
ROCE (%)-14.83-5.24-1.17-4.19-4.086.5713.3623.0110.749.69
Asset Turnover Ratio0.230.250.230.210.50.761.391.751.361.1
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A4.840.311.426.94-0.2
Working Capital Days
Receivable Days57163267373242424858
Inventory Days112855797815560636960
Payable Days129932651375389868881

Rishiroop Rubber (International) Ltd.(Amalgamation) Stock News

Rishiroop Rubber (International) Ltd.(Amalgamation) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rishiroop Rubber on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rishiroop Rubber stood at ₹23.09.
The latest P/E ratio of Rishiroop Rubber as of 01-Jan-1970 05:30 is 14.17.
The latest P/B ratio of Rishiroop Rubber as of 01-Jan-1970 05:30 is 0.84.
The 52-week high of Rishiroop Rubber is ₹19.70 and the 52-week low is ₹19.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rishiroop Rubber is ₹30.71 ( Cr.) .

About Rishiroop Rubber (International) Ltd.(Amalgamation)

Rishiroop Rubber International established in 1971 is an Indian enterprise having core competencies in products required by Rubber Industries and Coatings.

They are serving the industry by providing quality goods and services. The company is the pioneer of Chlorinated Rubber (Brand Name Chlorub) in India.

Their Group lays strong emphasis on R&D and has consistently made efforts and succeeded in producing high quality products through innovation, development and improvement, fulfilling the Group's motto of greater customer satisfaction by delivering quality products and services at the right time. They are mindful of environmental concerns and constantly seek improvements in product technology and manufacturing techniques to make all our operations environmentally and ecologically sound.

Government of India has recognized their development of Chlorinated Rubber by awarding them 'Import Substitution Award' in the year 1979.

Chlorinated Rubber finds application in production of various products like Paints, Adhesives and Printing Inks.

The company undertakes international sourcing activity for Raw-Materials required by Rubber, Paints and Coating Industries.

They are Indenting Agents for Indian Territory for distinguished International Companies like Korea Kumho Petrochemicals Co.Ltd. Song Won Corporation, OCI Corporation.

Other group companies:

  • Puneet Polymers - Nashik. Factice Manufacturing.
  • Rishiroop Polymers Pvt. Ltd. - Mumbai, Nariman Point.  Indenting of Synthetic Rubbers, Plastic Resins, Rubber Chemicals of Korea Khumo Petrochemicals Co. Ltd., Korea.
  • Puneet Resins Ltd. -Nashik.  Manufacturing PVC/NBR and Trading Rubber, Plastics and Rubber Chemicals.
  • Rishiroop Organics Pvt. Ltd. -Vapi.  Manufacturing Chlorinated Paraffin Oil and Wax and Chlorub.
  • Rishichem Distributors Pvt. Ltd. - Mumbai, Nariman Point.  Trading and Distribution of Specialty Chemicals.

Product range of the company includes:

  • Chlorinated Rubber
  • Sulfo-Chlorinated Paraffine
  • Acrylonitrile Butadiene rubber
  • Accelerators

Achievements/ recognition:

  • 1992 -International Quality Mangement Award
  • 2005- ISO 9001:2000 Certification received
  • 1979-Import Substitution Award' in the year
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.