What is the P/E ratio of Trilogic Digital Media?

The latest standalone P/E ratio of Trilogic Digital Media as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Trilogic Digital Media?

The latest standalone P/B ratio of Trilogic Digital Media as of 01-Jan-1970 is -0.21.

What is the 52-week high and low of Trilogic Digital Media?

The 52-week high of Trilogic Digital Media is Rs. 0.84 and the 52-week low is Rs. 0.84.

Trilogic Digital Media Ltd - Stock Valuation and Financial Performance

Name: Trilogic Digital Media
Brand: Trilogic Digital Media

BSE: 531712 | NSE: | TV Broadcasting & Software Production | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Trilogic Digital

Based on:

Data

M-Cap below 100cr DeciZen not available

Trilogic Digital Media stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

2 Cr.

52-wk low:

0.8

52-wk high:

0.8

Is Trilogic Digital Media Ltd. an attractive stock to invest in?

1. Is Trilogic Digital Media Ltd. a good quality company?

Data is not available for this company.

2. Is Trilogic Digital Media Ltd. undervalued or overvalued?

No data found

3. Is Trilogic Digital Media Ltd. a good buy now?

No data found

10 Year X-Ray of Trilogic Digital:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
ROCE % ⓘ	0%	-5.5%	-12.1%	-131.2%	-515.2%	55.7%	45.2%	20.3%	2.9%	-109%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	0	0.2	0	6.6	39	70.8	51	17.1	10
Sales YoY Gr.	-	NA	NA	1,900%	-100%	NA	495.9%	81.5%	-28%	-66.6%	-
Adj EPS ⓘ	0	-0	-0	-0.2	-0.1	1.6	3.6	2.5	0.5	-17.9	-23.4
YoY Gr.	-	NA	NA	NA	NA	NA	120.4%	-30.5%	-78.6%	-3479.3%	-
BVPS (₹) ⓘ	0	0.3	0.3	0.1	-0	5.8	10.4	13.4	14.3	-3.6	-4
Adj Net Profit ⓘ	0	-0.1	0	-0.2	-0.1	3.4	8.5	5.9	1.3	-42.4	-55
Cash Flow from Ops. ⓘ	0	0	0	-0.1	0	3.2	-13	1.9	-23.9	0	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	-0	0.6	-0.1	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	-24.1%	-66.6%
Adj EPS ⓘ	NA	NA	-271.2%	-3479.3%
BVPSⓘ	NA	NA	-170.3%	-125.2%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
Return on Equity % ⓘ	-10.2	-12.1	-131.4	-526.4	55.7	45.6	20.7	2.8	-112.6	616.9
Op. Profit Mgn % ⓘ	0	-627	-110.1	0	54.7	24.6	15.9	6.9	-311.8	-546.4
Net Profit Mgn % ⓘ	0	-585	-119.8	0	52	21.7	8.3	2.5	-248.6	-557.5
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	-0.1	-
Working Cap Days ⓘ	0	11,671	321	0	29	218	365	701	1,446	-3,457
Cash Conv. Cycle ⓘ	0	6,207	235	0	-8	50	38	-9	-212	887

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Trilogic Digital Media Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-23.4	-
TTM Sales (₹ Cr.)	9.9	-
BVPS (₹.) ⓘ	-4	-
Reserves (₹ Cr.) ⓘ	-33	-
P/BV ⓘ	-0.21	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.84 / 0.84
All Time Low / High (₹)	0.75 / 43.90
Market Cap (₹ Cr.)	2
Equity (₹ Cr.)	23.7
Face Value (₹)	10
Industry PE ⓘ	18.1

Management X-Ray of Trilogic Digital:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Trilogic Digital

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Trilogic Digital

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Sales	0.79	0	0.01	0.20	0	6.55	39.03	70.84	51.01	17.06
Operating Expenses ⓘ	1.25	0.05	0.05	0.53	0.08	2.97	29.44	59.59	47.48	70.27
Manufacturing Costs	0.16	0	0	0	0	2.33	28.14	58.06	38	11.19
Material Costs	0.81	0	0.04	0.18	0	0	0	-10.50	-2.21	12.71
Employee Cost	0.08	0	0	0.02	0	0.30	0.20	0.92	1.19	1.24
Other Costs ⓘ	0.21	0.05	0.01	0.33	0.08	0.34	1.10	11.11	10.51	45.12
Operating Profit ⓘ	-0.47	-0.05	-0.04	-0.33	-0.08	3.58	9.59	11.25	3.53	-53.20
Operating Profit Margin (%)	-59.0%	-	-627.0%	-169.0%	-	54.6%	24.6%	15.9%	6.9%	-311.0%
Other Income ⓘ	0.13	0	0	0.02	0	0	0	0	0	0
Interest ⓘ	0.11	0	0	0	0	0	0.02	0.07	0.13	0.10
Depreciation ⓘ	0.25	0	0	0	0	0	0.02	1.48	1.49	1.07
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-0.69	-0.05	-0.04	-0.32	-0.08	3.58	9.55	9.70	1.91	-54.37
Tax ⓘ	0	0	0	0	0	0.17	1.11	3.84	0.65	-11.96
Profit After Tax	-0.69	-0.05	-0.04	-0.32	-0.08	3.41	8.45	5.86	1.26	-42.41
PAT Margin (%)	-87.7%	-	-585.0%	-161.0%	-	52.0%	21.6%	8.3%	2.5%	-248.0%
Adjusted EPS (₹)	-0.6	0.0	0.0	-0.3	-0.1	1.6	3.6	2.5	0.5	-17.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	14%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Equity and Liabilities
Shareholders Fund	0.60	0.35	0.31	0.05	-0.02	12.27	24.77	32.02	34.08	-8.34
Share Capital ⓘ	5.58	5.58	5.58	5.64	5.64	10.70	12.03	23.87	23.87	23.87
Reserves ⓘ	-4.98	-5.23	-5.27	-5.59	-5.66	1.57	12.74	8.15	10.21	-32.21
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.79	0	0	0	0	0	0.36	0.89	0.69	0.76
Long Term Debt	0.79	0	0	0	0	0	0.36	0.89	0.69	0.76
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.13	0.02	0.04	0.12	0.14	0.44	12.29	48.22	27.66	21.19
Others Liabilities ⓘ	0.33	0.03	0.03	0	0	0.32	13.02	17.51	39.93	23.55
Total Liabilities ⓘ	1.85	0.40	0.38	0.18	0.12	13.04	50.44	98.65	102.35	37.17
Fixed Assets
Gross Block	3.55	2.43	2.42	0	0	0	0.46	2.95	4.58	4.81
Accumulated Depreciation	2.79	2.28	2.28	0	0	0	0	1.48	2.18	3.25
Net Fixed Assetsⓘ	0.75	0.15	0.14	0	0	0	0.46	1.47	2.40	1.56
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	11.91	4.18	0	0	0
Inventories	0.75	0.04	0	0	0	0	2.92	10.50	12.71	0
Trade Receivables	0.14	0.17	0.16	0.14	0.10	0.73	24.41	44.21	22.42	4.19
Cash Equivalents	0	0.01	0.05	0.02	0	0.20	0.21	1.04	0.23	0.17
Others Assetsⓘ	0.20	0.03	0.03	0.02	0.02	0.20	18.27	41.42	64.58	31.25
Total Assets ⓘ	1.85	0.40	0.38	0.18	0.12	13.04	50.44	98.65	102.35	37.17

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Cash Flow From Operating Activity ⓘ	-0.09	0.03	-0.11	-0.02	3.22	-13.03	1.90	-23.90
PBT ⓘ	-1.34	-0.04	-0.32	-0.07	3.58	9.55	9.70	1.91
Adjustment ⓘ	0.62	0	0.12	0	0	0.12	0.39	1.38
Changes in Working Capital ⓘ	0.64	0.07	0.09	0.06	-0.36	-21.43	-8.2	-27.19
Tax Paid ⓘ	0	0	0	0	0	-1.27	0	0
Cash Flow From Investing Activity ⓘ	0.42	0.01	0.02	0	-11.91	7.26	-1.53	-1.39
Capex	0.42	0.01	0.02	0	0	-0.48	-2.49	-1.63
Net Investments	0	0	0	0	-11.91	7.73	4.18	0
Others ⓘ	0	0	0	0	0	0	-3.22	0.24
Cash Flow From Financing Activityⓘ	-0.38	0	0.06	0	8.88	5.79	0.47	24.48
Net Proceeds from Shares ⓘ	0	0	0.06	0	8.88	5.44	0	24.81
Net Proceeds from Borrowing ⓘ	-0.20	0	0	0	0	0.36	0.53	-0.21
Interest Paid ⓘ	-0.18	0	0	0	0	-0.02	-0.07	-0.13
Dividend Paid ⓘ	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	-0.04	0.04	-0.03	-0.02	0.19	0.01	0.83	-0.81

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Ratios
ROE (%)	-78.54	-10.67	-12.14	-177.29	N/A	56.51	46.08	20.79	3.83	N/A
ROCE (%)	-28.98	-5.66	-12.11	-177.03	N/A	58.48	51.09	33.52	4.37	N/A
Asset Turnover Ratio	0.3	0	0.02	0.71	0	1	1.23	0.95	0.51	0.24
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	0.94	-1.54	0.32	-18.97	N/A
Working Capital Days
Receivable Days	63	0	8,900	274	0	23	118	177	238	285
Inventory Days	397	0	0	0	0	0	27	35	83	0
Payable Days	90	0	296	43	0	0	0	-1,052	-6,255	701

Trilogic Digital Media Ltd Stock News

Trilogic Digital Media Ltd FAQs

What is the share price of Trilogic Digital?

Company share prices are keep on changing according to the market conditions. The closing price of Trilogic Digital on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Trilogic Digital?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Trilogic Digital stood at ₹1.99.

What is the P/E ratio of Trilogic Digital?

The latest P/E ratio of Trilogic Digital as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Trilogic Digital?

The latest P/B ratio of Trilogic Digital as of 01-Jan-1970 05:30 is -0.21.

What is the 52-week high and low of Trilogic Digital?

The 52-week high of Trilogic Digital is ₹0.84 and the 52-week low is ₹0.84.

What is the TTM revenue of Trilogic Digital?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trilogic Digital is ₹9.93 ( Cr.) .

About Trilogic Digital Media Ltd

Rabha Plastics was incorporated on April 18, 1994 as a Public company. In 2012 the company has changed its name from Rabha Plastics Ltd. to Trilogic Digital Media Ltd.

The main object of the company is to manufacture, process, buy, sell, import, export or otherwise deal in all types of Plastics including polythene, H D/L D Polythene, Polystyrene, polypropylene, PVC and ABS, and also to design process, buy sell, import, export or otherwise deal in all types of containers, packing materials, bags, sacks, boxes, bottles and other moulded or extruded goods made from plastics.

The companyâ€™s registered office is located at G - 1 - 560, Riico Induatrial Area,, Sitapur, Jaipur,Rajasthan-302022 .