Chettinad Cement Corporation Ltd - Stock Valuation and Financial Performance

BSE: 590001 | NSE: CHETTINAD | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Chettinad CementCorp

M-Cap below 100cr DeciZen not available

Chettinad Cement Corporation stock performance -

mw4me loader
P/E Ratio (SA):
4.85
Market Cap:
2,710.4 Cr.
52-wk low:
703.2
52-wk high:
715

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Chettinad CementCorp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 12.6%9.7%7.5%12%22%17.3%9.8%6.1%7.2%14.2%-
Value Creation
Index
-0.1-0.3-0.5-0.10.60.2-0.3-0.6-0.50.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,0602,4512,2062,4492,4352,4062,6282,9412,9433,5803,580
Sales YoY Gr.-19%-10%11%-0.6%-1.2%9.2%11.9%0.1%21.6%-
Adj EPS 49.23627.855.123,93,642.121,18,602.514,46,869.39,59,301.311,73,230.525,37,704.2146.4
YoY Gr.--26.8%-22.9%98.4%4346444.5%-11.5%-31.7%-33.7%22.3%116.3%-
BVPS (₹) 282.8313334.7383.999,91,261.11,26,36,252.31,40,25,181.51,49,34,0291,59,78,448.31,83,66,197.8313
Adj Net
Profit
188138106210457467319211259559559
Cash Flow from Ops. 435437384617629321647245553511-
Debt/CF from Ops. 2.52.32.30.70.61.10.51.30.50.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.3%8%10.9%21.6%
Adj EPS 233.9%1.2%20.6%116.3%
BVPS242.6%13%9.4%14.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
18.712.18.615.327.119.910.96.67.614.80
Op. Profit
Mgn %
33.125.621.625.433.430.920.612.216.126.325.6
Net Profit
Mgn %
9.15.64.88.618.819.412.17.28.815.615.6
Debt to
Equity
10.80.70.30.20.10.10.10.10.10.4
Working Cap
Days
909312111011415117416316515054
Cash Conv.
Cycle
37436266585862515742-13

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Chettinad Cement Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 146.4 159.1
TTM Sales (₹ Cr.) 3,580 3,933
BVPS (₹.) 313 48
Reserves (₹ Cr.) 1,157 145
P/BV 2.27 14.78
PE 4.85 4.46
From the Market
52 Week Low / High (₹) 703.20 / 715.00
All Time Low / High (₹) 36.00 / 1071.75
Market Cap (₹ Cr.) 2,710
Equity (₹ Cr.) 38.2
Face Value (₹) 10
Industry PE 41.3

Management X-Ray of Chettinad CementCorp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Chettinad CementCorp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales2,059.902,450.782,206.182,449.342,435.072,406.462,627.642,941.372,9433,579.86
Operating Expenses 1,378.151,822.491,730.351,827.231,621.161,662.292,087.072,581.452,470.522,639.74
Manufacturing Costs674.40794.08729.39777.89618.85582.75804.67986.60815.31913.23
Material Costs230.01390.82358.95357.05363.54375.75489.35605.47649.46610.77
Employee Cost 103.06121.95116.76120.17121.33118.04128.17138.41155.13155.97
Other Costs 370.68515.64525.25572.12517.44585.75664.88850.97850.62959.77
Operating Profit 681.75628.29475.83622.11813.91744.17540.57359.92472.48940.12
Operating Profit Margin (%) 33.1%25.6%21.6%25.4%33.4%30.9%20.6%12.2%16.1%26.3%
Other Income 8.756.478.086.2827.6893.50102.56115113.90102.85
Interest 92.49106.0579.6849.704.863.744.395.3410.1111.99
Depreciation 346.81371.49298.24321.51231.62188.74185.13182.85216.88295.19
Exceptional Items 0000000000
Profit Before Tax 251.20157.22105.99257.18605.11645.19453.61286.73359.39735.79
Tax 63.2019.68-0.0546.75145.06178.25134.7275.30100.81176.48
Profit After Tax 188137.54106.04210.43460.05466.94318.89211.43258.58559.31
PAT Margin (%) 9.1%5.6%4.8%8.6%18.9%19.4%12.1%7.2%8.8%15.6%
Adjusted EPS (₹)49.236.027.855.124,07,378.321,18,602.514,46,869.49,59,301.311,73,230.525,37,704.3
Dividend Payout Ratio (%)15%14%18%9%2%2%3%10%13%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 1,080.411,195.601,278.501,466.441,909.332,785.033,091.153,291.463,521.654,047.91
Share Capital 38.2038.2038.2038.2038.2244.0844.0844.0844.0844.08
Reserves 1,042.211,157.401,240.301,428.241,871.112,740.953,047.073,247.383,477.574,003.83
Minority Interest0000000000
Debt989.28884.06767.88395.24352.29339.09307.70260.52185.51151.72
Long Term Debt391.66495.39433.34372.08350.88334.62307.70260.52185.51151.72
Short Term Debt597.62388.67334.5423.161.414.470000
Trade Payables165.48254.07176.73156.47163.02227.77319.52363.57284.12320.87
Others Liabilities 307.12309.04347.17271.91316.72424.73497.31679.29677.34768.24
Total Liabilities 2,542.292,642.772,570.282,290.062,741.363,776.624,215.684,594.844,668.625,288.74

Fixed Assets

Gross Block3,553.243,908.264,148.504,1811,451.971,618.781,656.232,244.842,880.383,009.93
Accumulated Depreciation1,809.622,181.082,479.292,800.74231.58420.32605.52788.231,003.301,296.81
Net Fixed Assets1,743.621,727.181,669.211,380.261,220.391,198.461,050.711,456.611,877.081,713.12
CWIP 153.06109.235.126.5333.0373.21365.24449.15203.25409.72
Investments 0.580085.1785.17161.41186.47201.98231.28234.88
Inventories374.85488.76531.08432.57429.36543.96570.27604.17634.52544.66
Trade Receivables173.91213.20224.86289.72255.84292.07234.28192.61258.18171.56
Cash Equivalents 1.944.589.1315.89464.34974.801,380.441,087.041,093.071,250.73
Others Assets94.3399.82130.8879.92253.23532.71428.27603.28371.24964.07
Total Assets 2,542.292,642.772,570.282,290.062,741.363,776.624,215.684,594.844,668.625,288.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 435.40436.70384.09616.62628.79320.56646.61244.55553.43511.49
PBT 251.20157.22105.99257.18605.11645.19453.61286.73359.39735.79
Adjustment 439.31479.21383.23370.21217.39112.75112.22109.91150.03255.08
Changes in Working Capital -123.42-38.95-69.2229.62-64.79-301.64245.25-86.23117.48-277.29
Tax Paid -39.20-54.80-35.91-40.39-128.85-136.67-164.10-60.10-72.39-197.72
Cash Flow From Investing Activity -636.75-310.06-149.61-127.40-482.28-843.49-604.40-332.84-582.35-335.01
Capex -636.75-310.66-149.61-43.05-82.65-206.99-322.95-672.65-356.50-330.75
Net Investments 00.6000000000
Others 000-84.35-399.63-636.50-281.45339.81-225.85-4.26
Cash Flow From Financing Activity 182.56-124.82-229.24-481.28-97.90493.2343.7650.83-18.70-51.84
Net Proceeds from Shares 00001.51421.920000
Net Proceeds from Borrowing 137.93112.79-76.430000000
Interest Paid 00-79.58-49.03-4.28-2.83-2.72-2.70-5.98-2.16
Dividend Paid -19.03-28.65-19.10-19.10-22.99-11.10-13.11-13.29-25.60-33.06
Others 63.66-208.96-54.13-413.15-72.1485.2459.5966.8212.88-16.62
Net Cash Flow -18.791.825.247.9448.61-29.7085.97-37.46-47.62124.64
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)18.7412.098.5715.3327.2619.8910.856.637.5914.78
ROCE (%)17.1912.038.5415.0729.0723.9513.938.3110.0318.68
Asset Turnover Ratio1.021.090.981.161.110.850.680.670.640.72
PAT to CFO Conversion(x)2.323.183.622.931.370.692.031.162.140.91
Working Capital Days
Receivable Days22253133363635262822
Inventory Days47567363566474737760
Payable Days223196219170160190204206182181

Chettinad Cement Corporation Ltd Stock News

Chettinad Cement Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Chettinad CementCorp on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Chettinad CementCorp stood at ₹2,710.4.
The latest P/E ratio of Chettinad CementCorp as of 01-Jan-1970 05:30 is 4.85.
The latest P/B ratio of Chettinad CementCorp as of 01-Jan-1970 05:30 is 2.27.
The 52-week high of Chettinad CementCorp is ₹715.0 and the 52-week low is ₹703.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chettinad CementCorp is ₹3,580 ( Cr.) .

About Chettinad Cement Corporation Ltd

Chettinad Cement Corporation Limited was incorporated in 1962 by Dr Rajah Sir Muthiah Chettiar to cater to growing demands of cement in the country. The Chettinad Group company is engaged in production of cement, fused silca, silica and purity quartz grits.

The manufacturing unit of the company is located at Puliyur, Karur an Industrially backward area in Tamil Nadu that commenced production in April 1968. Further, a greenfiled plant at Karikkali, Dindigul District was commissioned in October 2001. From a modest beginning of 2 lakh tonnes capacity per annum, it was gradually increased to 2.2 million tonnes in the year 2001.

Presently both the plants employ the modern dry process technology. It has most advanced, sophisticated, computer controlled state-of-the-art LOESCHE MILL for Grinding Raw Meal, LOESCHE lignite mill (First of its kind in India), a five stage pre-heater Kiln & Electronic packing plant. Equipped with centralised control room for process control, the advanced instrumentation with Expert system (Link Man) and elaborate display screen give up-to-the minute information on the production process so that any deviation can be promptly corrected.

Limestone is sourced from our mines at Palayam which is located 40 km from the factory. The mined limestone is then crushed through primary and secondary crusher. The crushed limestone is then transported to the factory on its own metre gauge track. The company added another feather to its cap by installing and commissioning a giant, sophisticated, high-tech and power efficient O & K cement mill resulting in a quantum leap in production to touch One Million Tonne mark.

Product range Cement

  • Pavithram - An unique cement manufactured at Puliyur works having very high quality for special concrete applications
  • Chettinad Royal Grade 53 - Superior finely ground cement, suitable for plastering works, giving a silky finished look. For RCC applications Laser controlled manufacturing would yield best results.
  • Chettinad Grade 43 - Multipurpose cement, suitable for plastering and binding.
  • Chettinad PPC - A finely blended cement, providing very fine result for plastering work, devoid of hair line cracks and giving excellent appearance to the building.
  • Sulphur Resistant Cement - Finds applications in the construction activity in the coastal areas to save from corrosiveness due to salty environment.

Chettinad Quartz Products Pvt. Ltd., is a 100% Export Oriented Unit. Its a leading Quartz Mine Owner, Manufacturer and Exporter of vide range of Fused Silica Products. It manufacture Fused Silica with In-house research and dedicated state of the art technology. The company has vast quartz resources to its credit, which can cater to the manufacturing needs for another twenty years.

In addition, it manufacture various sizes of cullets, grains of any size fraction and High Purity Fused Silica for specialised area of applications.

The fused silica products possess a unique characteristic combination of excellent thermal, optical and mechanical properties along with best chemical stability, high thermal shock and insulation resistance used mainly for demanding applications. The high purity s with minimum contamination levels add to the glory of the product.

Chettinad MB-F Hi Silica Limited -- A Joint Venture company with Morimura Brothers, Japan and Fukushima Yoghyo also of Japan, was established in 1991, started its manufacturing activity in 1993. The plant is located 25 km from Chennai, India. It is a 100% Export Oriented Unit, equipped with dedicated manufacturing lines having the latest Japanese Technology to produce High Purity Silica Powder exceptionally for the Electronic Industry.

The company belongs to Chettinad Group of Companies. The business group had ventured & diversified in varying fields including Manufacturing (Cement, Silica, Quartz, Grits), Services (Construction, Transports, Steel Fabrication, Ship Management and Stevedoring, Clearing & Forwarding) Trading, Power Generation, Plantation, Farms, Logistics, Education, Sports Management, Literature, Art and Music.

Milestones achieved

  • 1967 4 lakh tonnes per annum cement production capacity with wet process
  • 1989 Dry process kiln of 1700 TPD commissioned with vertical roller mill for fuel & limestone grinding.
  • 1990 2 Nos. of KVA Capacity WARTSILA DG set installed.
  • 1994-96 66 Nos. of wind electric Generator of total capacity 17.3 Mw installed at Poolavadi Udumaplet Taluk.
  • 1995 ISO – 9002 certificate received.
  • 1996 Stacker & Reclaimer for Limestone.
  • 1996-97 Belt Elevator for Raw mill and Kiln feed installed.
  • 1997 A) Impact Crusher for lime stone crushing at mines installed.B) Bag filter for coal mill grinding system.
  • 1998 Vertical roller mill for cement grinding installed.Additional ESP installed for Klin / Raw mill to handle excess process gases.
  • 2000-A) CIS / CFG Cooler installed.Low pressure Cyclone installed.Latest Technology LV- Tech Classifier installed in Raw millKiln capacity increased to 2800 TPD.B) Green field Cement Plant with capacity of 1.1 Million was commissioned at Karikkali works.
  • 2001 Rock breaker ( Terminator ) installed in mines. 2003 ISO 14000:1996 is under implementation . 2004 Environmnet Management Service Certificate option. 2004 Fly Ash Silo construction work 5,000MT Capacity started 2005 Fly Ash Silo construction work completed.

Awards/Achievements

  • Bureau of Indian Standards has granted Environmental Management System Certification Licence (Licence no:EMSC/L-6000230) as per IS/ISO 14001 : 1996 for Chettinad Cement Corporation Limited., Puliyur Cement Factory.
  • The National Productivity Council of India Awards for the best productivityperformance in cement industry in the years 1986-87 and 1995-96
  • National Safety Awards for Best Improvement in Electrical Energy Performance for1995-96. Second Best Improvement in Electrical Energy performance for 95-96: NCCBM Award for Second Best Improvement in Energy performance in manufactureof Blended cements for the year 1998-99,
  • NCCBM Awards for Best improvement in Energy performance in manufacture ofBlended Cements for the year 1999-2000.
  • National Productivity Council awards for the second best Electrical Energy for theyear 1999-2000
  • Ministry of power, Govt. of India for second best in energy conservation for the year2000-2001
  •  NCCBM Awards for Best improvement thermal energy for the year 2000-2001
  • NCCBM Awards for Best performance in the manufacture of Blended Cement for theyear 2000-2001
  • Seethai Nagar Limestone has bagged continuously the best mine in Tamil Nadu forpast 10 years.
  • The plant has bagged first prizes for minimum accidents occurred , longest accident free period, high reduction in percentage of accident occurred during 2001.

Future plan

With growing demand for cement within India and South East Asian countries, Chettinad Cement is all set for expansion. It had decided to expand its horizons by starting another green field cement plant of 0.9 million tonnes capacity per annum with an estimated cost of about Rs 350 crore.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.