SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dalmia DSP Ltd (502150)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502150 NSE: Cement & Construction Materials | Small Cap | Dalmia DSP Share Price

BSE Share Price
Not Listed

Dalmia DSP Ltd (502150)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502150 NSE: Cement & Construction Materials | Small Cap | Dalmia DSP Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹22 Cr.
Current Price
₹0
52-Week Low / High
₹10 / 10
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹-194.7
P/E Ratio
0.00
Industry PE
35.9
Price to Book (P/B)
-0.05
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
0.00%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
53.30%
Pledged shares (%) of Promoter's holding (%)
90.06%
Reserves
₹-435 Cr.
Equity
₹21.3 Cr.
Face Value
₹10
All Time Low / High
₹8.97 / 60.75

Dalmia DSP stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 7.6%119.2%0%0%0%0%0%0%0%0%-
Value Creation
Index
-0.57.5NANANANANANANANA-

Growth Parameters

Sales 23123719025922717214456.916.700
Sales YoY Gr.-2.5%-19.5%36.1%-12.5%-24.3%-16.1%-60.5%-70.6%-100%-
Adj EPS 2.34.2-31.8-21.7-24.2-24.1-37.1-59.3-45.500
YoY Gr.-81.8%-858.1%NANANANANANANA-
BVPS (₹) -100.5-67.2-95.9-112.5-127.2-143.5-180.7-149.1-194.60.8-194.7
Adj Net
Profit
4.98.9-67.7-46-51.5-51.1-78.9-126-96.600
Cash Flow from Ops. -86.51359.846.832.614.919.325.551.3-28.6-
Debt/CF from Ops. -3.71.113.62.23.47.95.602.8-3.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -100%NANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-2.9-5.240.621.420.818.223.436.326.50-0
Op. Profit
Mgn %
8.6-0.5-23.7-9.8-15.6-26.3-45.2-120.6-318.30-157.5
Net Profit
Mgn %
2.13.8-35.5-17.8-22.7-29.8-54.8-221.6-578.40NAN
Debt to
Equity
-1.6-1.1-0.7-0.4-0.4-0.4-0.30-0.48.3-
Working Cap
Days
8479785881108106207661076
Cash Conv.
Cycle
1413-7-34-61-92-120-250-4970-1,834

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales230.91236.58190.42259.06226.62171.53143.9956.8516.700
Operating Expenses + 211.08237.80235.63284.39261.91216.64209.13125.3969.860
Manufacturing Costs112.49128.50131.52163.58152.31129.85122.4758.3220.020
Material Costs22.0429.5639.1646.6140.3722.3920.9912.943.140
Employee Cost 28.5229.1829.1931.4233.0335.6937.1739.1034.830
Other Costs 48.0350.5735.7642.7936.2028.7228.5015.0311.870
Operating Profit 19.83-1.23-45.21-25.33-35.29-45.12-65.14-68.54-53.160
Operating Profit Margin (%) 8.6%-0.5%-23.7%-9.8%-15.6%-26.3%-45.2%-120.0%-318.0%-
Other Income + 1.530.9924.2316.0530.0427.339.591.470.410
Exceptional Items 087.55-13.880000-50.6800
Interest 2.833.3011.4316.1218.2112.0519.7329.5629.960
Depreciation 13.5613.8114.679.937.684.873.6314.1513.880
Profit Before Tax 4.9670.20-60.97-35.33-31.14-34.71-78.91-161.47-96.590
Tax 0.060000.0600000
Profit After Tax 4.9170.20-60.98-35.33-31.19-34.71-78.91-161.47-96.590
PAT Margin (%) 2.1%29.7%-32.0%-13.6%-13.8%-20.2%-54.8%-284.0%-578.0%-
Adjusted EPS (₹)2.333.0-28.7-16.6-14.7-16.3-37.1-76.0-45.50.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Dalmia DSP - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + -206.33-136.12-197.10-232.43-263.62-298.33-377.24-316.73-413.6111.60
Share Capital 27.8727.8727.8727.8727.8727.8727.8721.2521.25150
Reserves -234.20-163.99-224.97-260.30-291.49-326.20-405.11-337.98-434.86-138.40
Debt +320.96115.99103.4686.84103.53109.63100.06112.31144.1995.92
Long Term Debt320.96111.4899.7077.1695.1195.1179.4680.8773.5748
Short Term Debt04.513.759.688.4214.5320.6131.4470.6247.92
Minority Interest0000000000
Trade Payables19.9635.7847.2864.6774.1182.04100.64134.22152.1782.28
Others Liabilities 33.73132.86171.87208.37215.34219.50277.81361.06391.50255.20
Total Liabilities 168.32148.50125.50127.45129.36112.84101.27290.86274.25445

Fixed Assets

Net Fixed Assets +90.2288.6578.8370.4862.8758.2555.01252.56238.68335.44
Gross Block275.98287.92292.21293.78293.86294.11294.51266.71266.71376.59
Accumulated Depreciation185.76199.27213.38223.31230.99235.86239.4914.1528.0341.15
CWIP 0.691.910.120.17000.1500.203.12
Investments 0000000000
Inventories37.6232.4127.9026.4820.0918.3614.998.337.3642.36
Trade Receivables3.844.072.924.232.041.642.121.721.6716.40
Cash Equivalents 10.936.543.913.892.381.530.830.610.712.79
Others Assets 25.0214.9211.8222.2141.9733.0628.1727.6425.6344.89
Total Assets 168.32148.50125.50127.45129.36112.84101.27290.86274.25445

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -86.52135.289.8046.8432.6014.8619.2525.4751.28-28.61
PBT 4.91-17.34-47.09-35.33-31.19-34.71-78.91-161.47-96.590
Adjustment -59.43104.3512.0325.7625.7716.8323.2843.6043.841.97
Changes in Working Capital -3248.2844.8656.4138.0232.7374.87143.34104.03-30.58
Tax Paid 0000000000
Cash Flow From Investing Activity + -2.15-13.15-2.50-1.630.09-0.26-0.54-0.18-0.01-102.84
Capex -2.31-13.15-2.50-1.630.09-0.26-0.54-0.18-0.01-103.29
Net Investments 0000000000
Others 0.17000000000.45
Cash Flow From Financing Activity + 94.36-126.51-9.93-45.24-34.19-15.45-19.41-25.51-51.17133.53
Net Proceeds from Shares 000000000150
Net Proceeds from Borrowing 0000000000
Interest Paid -2.48-3-11.24-15.83-18.09-11.96-19.66-29.48-29.960
Dividend Paid 0000000000
Others 96.85-123.521.31-29.41-16.10-3.490.243.97-21.21-16.47
Net Cash Flow 5.69-4.39-2.63-0.03-1.50-0.85-0.70-0.220.102.08

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
Asset Turnover Ratio1.551.71.612.392.061.641.580.350.070
PAT to CFO Conversion(x)-17.621.93N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3.705.405.804.304.303.404.1010.2033.500
Inventory Days42.2047.5049.9032.8032.1035.4036.1062.10154.700
Payable Days315.60344.20387.10438.40627.401,272.701,588.103,311.4000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *90.0690.0690.0690.0690.0690.0690.0690.0690.0690.06
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dalmia DSP Ltd FAQs

The current trading price of Dalmia DSP on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dalmia DSP stood at ₹21.99 Cr

The latest P/E ratio of Dalmia DSP as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Dalmia DSP as of 31-Dec-1969 is -0.05.

The 52-week high of Dalmia DSP is ₹10.35 and the 52-week low is ₹10.35.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dalmia DSP is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Dalmia DSP Ltd

Kalyanpur Cements was incorporated in 1937. It was earlier known as Kalyanpur Lime & Cement Works, it got its present name with effect from March 09, 1988.

The company is located in the Rohtas district of Bihar and it has the manufacturing unit with an installed capacity of 1 million metric tonne per annum. The company’s operations have shown a marked improvement in 2006-2007. The company markets about 80% to 90% of its products in Bihar.

A reference was made to the board for Industrial & Financial Reconstruction (BIFR) in March 2001 and the BIFR declared the company as a sick-industrial unit on May 28, 2002. A financial restructuring package forwarded to the Govenment of Bihar is under consideration. A scheme of compromise between the company and its shareholders and secured creditors was also approved on November 21, 2006 by the high court in Kolkata.

The registered office of the company is located at 2 & 3, Rajendra Prasad Sarani, Kolkata, West Bengal-700001.

Business area of the company:

The company is engaged in the manufacturing of cement.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×