NU Vista Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on NU Vista

DeciZen not available for IPO

10 Year X-Ray of NU Vista:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.9%0.7%-2.5%-0.6%2.5%6.4%7.3%8.1%1.2%11.1%-
Value Creation
Index
-0.9-1.0-1.2-1.0-0.8-0.5-0.5-0.4-0.9-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.225.41681,0061,8172,0192,5003,1603,9804,0013,159
Sales YoY Gr.-0.5%563.2%498.6%80.6%11.1%23.8%26.4%26%0.5%-
Adj EPS 00.1-1.6-3.2-2.3-6.5-1.81.2-11.41.2
YoY Gr.-400%-3280%NANANANANA-182.2%NA-
BVPS (₹) 25.630.935.332.126.720.218.519.713.948.819.7
Adj Net
Profit
0.11.2-38.6-77.4-54.6-158-42.328.5-23.544.929
Cash Flow from Ops. 30.9-9.7-86.354.3228386548386688544-
Debt/CF from Ops. 20.5-127.4-20.643.314.38.25.67.43.72.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 75.6%17.1%17%0.5%
Adj EPS 72.6%NANANA
BVPS7.5%12.8%38.2%252.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
00.2-5-9.5-7.7-27.8-96.2-5.84.63.5
Op. Profit
Mgn %
93.181.3-19.75.48.818.81814.89.813.2NAN
Net Profit
Mgn %
0.44.7-22.9-7.7-3-7.8-1.70.9-0.61.10.9
Debt to
Equity
1.41.82.135.16.56.867.70.8-
Working Cap
Days
1,3132,27054917213413610710188820
Cash Conv.
Cycle
52-73720404034146-11-310

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - NU Vista Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 3,159 -
BVPS (₹.) 19.7 -
Reserves (₹ Cr.) 234 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 242.1
Face Value (₹) 10
Industry PE 46.7

Management X-Ray of NU Vista:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of NU Vista

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales25.2225.35168.111,006.371,816.982,018.502,499.653,160.293,980.414,000.82
Operating Expenses 1.734.75201.27955.271,658.301,639.952,049.502,693.923,592.163,474.79
Manufacturing Costs0.230.3625.06301.94589.04626.79681.67802.731,064.07810.81
Material Costs-0.03-0.0472.59152.29244.07171.11383.91899.271,462.891,554.07
Employee Cost 0.390.6818.4248.3777.5198.35111.63132.83139.99133.95
Other Costs 1.153.7585.20452.67747.68743.70872.29859.09925.21975.96
Operating Profit 23.4820.59-33.1651.10158.68378.55450.15466.37388.25526.03
Operating Profit Margin (%) 93.1%81.2%-19.7%5.1%8.7%18.8%18.0%14.8%9.8%13.1%
Other Income 0.450.803.1821.4854.5713.866.712.312.683.63
Interest 14.528.7348.01138.41200.15280.03304.43248.73241.37247.50
Depreciation 9.0510.6825.7689.97125.04149.08194.64191.35186.40209.71
Exceptional Items 00000000-167.580
Profit Before Tax 0.371.98-103.76-155.80-111.94-36.70-42.2128.60-204.4272.45
Tax 0.070.40-65.99-77.29-57.81118.4100-62.9927.34
Profit After Tax 0.301.58-37.77-78.51-54.13-155.11-42.2128.60-141.4345.11
PAT Margin (%) 1.2%6.2%-22.5%-7.8%-3.0%-7.7%-1.7%0.9%-3.6%1.1%
Adjusted EPS (₹)0.00.1-1.6-3.2-2.2-6.4-1.71.2-5.81.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 448.22691.42853.57775.96645.96489.65447.31475.76335.211,609.07
Share Capital 175.40223.73242.08242.08242.08242.08242.08242.08242.08329.90
Reserves 272.82467.70611.49533.88403.88247.57205.23233.6893.131,279.17
Minority Interest0000000000
Debt620.091,220.481,700.742,102.682,949.152,863.082,814.282,602.802,251.39928.33
Long Term Debt615.091,179.481,588.391,949.782,778.132,667.142,616.872,432.412,251.39813.33
Short Term Debt541112.35152.90171.02195.94197.41170.390115
Trade Payables054.9975.92110.75180.64188.59238.53370.67739.46728.99
Others Liabilities 50.9992.02247.71468.22565.18648.35658.38720.10683.46705.02
Total Liabilities 1,119.292,058.902,877.933,457.614,340.934,189.674,158.504,169.334,009.523,971.41

Fixed Assets

Gross Block385.35463.281,978.842,432.842,851.473,469.613,525.103,563.973,641.623,886.23
Accumulated Depreciation27.5539.8642.01131.77212.10360550.92704.41877.501,084.91
Net Fixed Assets357.81423.421,936.832,301.072,639.373,109.612,974.182,859.562,764.122,801.32
CWIP 577.741,377.18417.07447.75702.72273.10279.33254.96293.47278.39
Investments 04.7929.8632.710074.04000.78
Inventories0.039.13101.74206.60288.69259.72210.58302.74344.90285.02
Trade Receivables4.532.4325.8782.97128.29123.68100.86159.95148.77163.21
Cash Equivalents 50.7071.34105.05118.96219.2185.8587.375422.9021.61
Others Assets128.48170.61261.50267.55362.65337.71432.14538.12435.36421.08
Total Assets 1,119.292,058.902,877.933,457.614,340.934,189.674,158.504,169.334,009.523,971.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 30.87-9.69-86.2854.27228.28385.71548.26386.16688.43544.22
PBT 0.371.98-103.76-155.80-111.94-36.70-42.2128.60-204.4272.45
Adjustment 23.4020.0865.32220.70322.82420.77498.81438.81593.20455.54
Changes in Working Capital 7.17-31.35-47.44-10.9619.441.3290.24-66.27293.5427.88
Tax Paid -0.07-0.40-0.40-0.91-2.040.321.42-14.986.11-11.65
Cash Flow From Investing Activity -560.25-815.77-598.58-486.80-778.74-154.29-105.7527.05-125.82-163.06
Capex -465.52-875.74-574.91-486.53-836.19-189.67-66.02-44.46-126.07-163.46
Net Investments 0.29-4.24-24.98-1.4300.82-42.7370.770.04-0.51
Others -95.0264.201.321.1657.4534.5630.740.210.91
Cash Flow From Financing Activity 559.34833.28683.64481.85732.26-365.50-412.95-447.50-588.06-381.19
Net Proceeds from Shares 318.97241.63200.020000000
Net Proceeds from Borrowing 00475.980965.07-121.99-111.72-155.07-251.26-311.73
Interest Paid -14.52-8.73-25.19-128.13-250.93-255.84-288.83-251.23-163.89-162.62
Dividend Paid 0000000000
Others 254.88600.3932.85609.9818.1212.33-12.40-41.20-172.9193.16
Net Cash Flow 29.957.82-1.2149.32181.80-134.0829.56-34.29-25.45-0.03
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.10.28-4.89-9.64-7.61-27.32-9.016.2-34.884.64
ROCE (%)1.880.71-2.45-0.62.516.447.348.121.1911.12
Asset Turnover Ratio0.030.020.080.320.470.470.60.760.971
PAT to CFO Conversion(x)102.9-6.13N/AN/AN/AN/AN/A13.5N/A12.06
Working Capital Days
Receivable Days66502720212316151414
Inventory Days06610656505034303029
Payable Days-4,2340329224218394203124138172

NU Vista Ltd Stock News

NU Vista Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of NU Vista on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of NU Vista stood at ₹0.00.
The latest P/E ratio of NU Vista as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of NU Vista as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of NU Vista is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NU Vista is ₹3,159 ( Cr.) .

About NU Vista Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...