NU Vista Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

NU Vista Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Cement & Construction Materials | Small Cap

DeciZen - make an informed investing decision on NU Vista

Based on:

DeciZen not available for IPO

10 Year X-Ray of NU Vista:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%-2.5%-0.6%2.5%6.4%7.3%8.1%1.2%11.2%6.6%-
Value Creation
Index
-1.0-1.2-1.0-0.8-0.5-0.5-0.4-0.9-0.2-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.41681,0061,8172,0192,5003,1603,9804,0013,7853,159
Sales YoY Gr.-563.2%498.6%80.6%11.1%23.8%26.4%26%0.5%-5.4%-
Adj EPS 0.1-1.6-3.2-2.3-6.5-1.81.2-11.40.61.2
YoY Gr.--3280%NANANANANA-182.2%NA-54.4%-
BVPS (₹) 30.935.332.126.720.218.519.713.948.849.419.7
Adj Net
Profit
1.2-38.6-77.4-54.6-158-42.328.5-23.544.920.429
Cash Flow from Ops. -9.7-86.354.3228386548386688544229-
Debt/CF from Ops. -127.4-20.643.314.38.25.67.43.72.35.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 74.4%13.4%6.2%-5.4%
Adj EPS 32.3%NA-19.3%-54.4%
BVPS5.4%19.6%36%1.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.2-5-9.5-7.7-27.8-96.2-5.84.61.33.4
Op. Profit
Mgn %
81.3-19.75.48.818.81814.89.813.29.8NAN
Net Profit
Mgn %
4.7-22.9-7.7-3-7.8-1.70.9-0.61.10.50.9
Debt to
Equity
1.82.135.16.56.867.70.80.8-
Working Cap
Days
2,2705491721341361071018882780
Cash Conv.
Cycle
-73720404034146-11-31-270

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - NU Vista Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 3,159 -
BVPS (₹.) 19.7 -
Reserves (₹ Cr.) 234 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 242.1
Face Value (₹) 10
Industry PE 37.1

Management X-Ray of NU Vista:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of NU Vista - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of NU Vista

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales25.35168.111,006.371,816.982,018.502,499.653,160.293,980.414,000.823,784.75
Operating Expenses 4.75201.27955.271,658.301,639.952,049.502,693.923,592.163,474.793,414.82
Manufacturing Costs0.3625.06301.94589.04626.79681.67802.731,064.07815.39750.16
Material Costs-0.0472.59152.29244.07171.11383.91899.271,462.891,554.071,653.10
Employee Cost 0.6818.4248.3777.5198.35111.63132.83139.99133.95128.16
Other Costs 3.7585.20452.67747.68743.70872.29859.09925.21971.38883.40
Operating Profit 20.59-33.1651.10158.68378.55450.15466.37388.25526.03369.93
Operating Profit Margin (%) 81.2%-19.7%5.1%8.7%18.8%18.0%14.8%9.8%13.1%9.8%
Other Income 0.803.1821.4854.5713.866.712.312.683.633.98
Interest 8.7348.01138.41200.15280.03304.43248.73241.37247.50141.68
Depreciation 10.6825.7689.97125.04149.08194.64191.35186.40209.71185.80
Exceptional Items 0000000-167.5800
Profit Before Tax 1.98-103.76-155.80-111.94-36.70-42.2128.60-204.4272.4546.43
Tax 0.40-65.99-77.29-57.81118.4100-62.9927.3424.69
Profit After Tax 1.58-37.77-78.51-54.13-155.11-42.2128.60-141.4345.1121.74
PAT Margin (%) 6.2%-22.5%-7.8%-3.0%-7.7%-1.7%0.9%-3.6%1.1%0.6%
Adjusted EPS (₹)0.1-1.6-3.2-2.2-6.4-1.71.2-5.81.40.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 691.42853.57775.96645.96489.65447.31475.76335.211,609.071,630.03
Share Capital 223.73242.08242.08242.08242.08242.08242.08242.08329.90329.90
Reserves 467.70611.49533.88403.88247.57205.23233.6893.131,279.171,300.13
Minority Interest0000000000
Debt1,220.481,700.742,102.682,949.152,863.082,814.282,602.802,251.39928.33874.86
Long Term Debt1,179.481,588.391,949.782,778.132,667.142,616.872,432.412,251.39813.33759.86
Short Term Debt41112.35152.90171.02195.94197.41170.390115115
Trade Payables54.9975.92110.75180.64188.59238.53370.67739.46728.99610.27
Others Liabilities 92.02247.71468.22565.18648.35658.38720.10683.46705.02776.05
Total Liabilities 2,058.902,877.933,457.614,340.934,189.674,158.504,169.334,009.523,971.413,891.21

Fixed Assets

Gross Block463.281,978.842,432.842,851.473,469.613,525.103,563.973,641.623,886.233,965.36
Accumulated Depreciation39.8642.01131.77212.10360550.92704.41877.501,084.911,241.90
Net Fixed Assets 423.421,936.832,301.072,639.373,109.612,974.182,859.562,764.122,801.322,723.46
CWIP 1,377.18417.07447.75702.72273.10279.33254.96293.47278.39295.73
Investments 4.7929.8632.710074.04000.780.78
Inventories9.13101.74206.60288.69259.72210.58302.74344.90285.02255.36
Trade Receivables2.4325.8782.97128.29123.68100.86159.95148.77163.21209.03
Cash Equivalents 71.34105.05118.96219.2185.8587.375422.9021.6119.90
Others Assets 170.61261.50267.55362.65337.71432.14538.12435.36421.08386.95
Total Assets 2,058.902,877.933,457.614,340.934,189.674,158.504,169.334,009.523,971.413,891.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -9.69-86.2854.27228.28385.71548.26386.16688.43544.22229
PBT 1.98-103.76-155.80-111.94-36.70-42.2128.60-204.4272.4546.43
Adjustment 20.0865.32220.70322.82420.77498.81438.81593.20455.54326.48
Changes in Working Capital -31.35-47.44-10.9619.441.3290.24-66.27293.5427.88-140.96
Tax Paid -0.40-0.40-0.91-2.040.321.42-14.986.11-11.65-2.95
Cash Flow From Investing Activity -815.77-598.58-486.80-778.74-154.29-105.7527.05-125.82-163.06-82.33
Capex -875.74-574.91-486.53-836.19-189.67-66.02-44.46-126.07-165.06-87.90
Net Investments -4.24-24.98-1.4300.82-42.7370.770.041.094.09
Others 64.201.321.1657.4534.5630.740.210.911.48
Cash Flow From Financing Activity 833.28683.64481.85732.26-365.50-412.95-447.50-588.06-381.19-144.90
Net Proceeds from Shares 241.63200.0200000000
Net Proceeds from Borrowing 0475.980965.07-121.99-111.72-155.07-251.26-311.738.95
Interest Paid -8.73-25.19-128.13-250.93-255.84-288.83-251.23-163.89-162.62-132.78
Dividend Paid 0000000000
Others 600.3932.85609.9818.1212.33-12.40-41.20-172.9193.16-21.07
Net Cash Flow 7.82-1.2149.32181.80-134.0829.56-34.29-25.45-0.031.77

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.28-4.89-9.64-7.61-27.32-9.016.2-34.884.641.34
ROCE (%)0.71-2.45-0.62.516.447.348.121.1911.166.61
Asset Turnover Ratio0.020.080.320.470.470.60.760.971.061.03
PAT to CFO Conversion(x)-6.13N/AN/AN/AN/AN/A13.5N/A12.0610.53
Working Capital Days
Receivable Days50272021231615141317
Inventory Days661065650503430302724
Payable Days0329224218394203124138172148

NU Vista Ltd Stock News

NU Vista Ltd FAQs

The current trading price of NU Vista on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of NU Vista stood at ₹0.00.
The latest P/E ratio of NU Vista as of 31-Dec-1969 is 0.00.
The latest P/B ratio of NU Vista as of 31-Dec-1969 is 0.00.
The 52-week high of NU Vista is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NU Vista is ₹3,159 ( Cr.) .

About NU Vista Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×