Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Prism Johnson Ltd (PRSMJOHNSN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500338 NSE: PRSMJOHNSN Cement & Construction Materials | Small Cap | Prism Johnson Share Price

₹117.15 4.05 (3.58%)

As on 18-Sep'26 16:59

Prism Johnson Ltd (PRSMJOHNSN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500338 NSE: PRSMJOHNSN Cement & Construction Materials | Small Cap | Prism Johnson Share Price

₹117.15 4.05 (3.58%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹5,897 Cr.
Current Price
₹117.2
52-Week Low / High
₹98 / 172
TTM EPS
₹3.5
TTM Sales
₹7,540 Cr.
Book Value per Share
₹32.2
P/E Ratio
33.78
Lower than its 5-year historical median
Industry PE
35.5
Price to Book (P/B)
3.64
Lower than its 5-year historical median
Price to Sales (P/S)
0.78
Lower than its 5-year historical median
EV/EBITDA
8.72
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.02%
Outperforms industry median
Return on Capital Employed (ROCE)
10.97%
Outperforms industry median
Return on Assets (ROA)
1.43%
Operating Profit Margin
9.5%
Net Profit Margin
1.43%
Gross Profit Margin
6.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.65%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
51.92%
Net Profit Growth (1 Year)
-
13.45%
Asset Quality
Promoter Holding
74.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,115 Cr.
Equity
₹503.4 Cr.
Face Value
₹10
All Time Low / High
₹3.05 / 246.10

Prism Johnson stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Undervalued

Check Valuation charts

Price Trend

Strong
Check Price chart
Q.1 Is Prism Johnson Ltd a good quality company?
Prism Johnson Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Prism Johnson Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Prism Johnson Ltd vs industry peers?
Prism Johnson Ltd revenue CAGR is 5.73%, compared to the industry median CAGR of 3.07%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Prism Johnson Ltd?
Promoters hold 74.87% of the Prism Johnson Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Prism Johnson Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prism Johnson Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ8%11.5%15.8%11.7%14.2%13.3%3.2%12.4%8.5%9.2%-
Value Creation
Index ⓘ		-0.4-0.20.1-0.20.10.0-0.8-0.1-0.4-0.3-

Growth Parameters ⓘ
Sales ⓘ5,0215,4085,9565,5795,0355,5696,7117,0696,7267,3077,285
Sales YoY Gr.-7.7%10.1%-6.3%-9.7%10.6%20.5%5.3%-4.9%8.7%-
Adj EPS ⓘ0.31.33.10.642.5-0.80.4-00.82.8
YoY Gr.-371.4%133.3%-79.9%540.3%-37.8%-133.2%NA-105.4%NA-
BVPS (₹) ⓘ1920.422.718.722.625.22427.629.630.732.5
Adj Net
Profit ⓘ		14.166.615531.2200124-41.218.8-142.3141
Cash Flow from Ops. ⓘ5434594985191,209534626454768536-
Debt/CF from Ops. ⓘ33.4341.32.52.93.61.82.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ4.3%7.7%2.9%8.7%
Adj EPS ⓘ13%-26.7%NANA
BVPSⓘ5.5%6.3%8.6%3.5%
Share Price 1% -0.7% -3.2% -30.3%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		1.56.714.3319.210.3-3.31.5-0.12.88.9
Op. Profit
Mgn % ⓘ		5.77.19.49.512.49.46.35.669.29.6
Net Profit
Mgn % ⓘ		0.31.22.60.642.2-0.60.3-00.61.9
Debt to
Equity ⓘ		1.71.51.32.21.31.11.51.20.90.8-
Working Cap
Days ⓘ		10810296108111998887908049
Cash Conv.
Cycle ⓘ		101415228-63861-5

Valuation of Prism Johnson - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales5,0125,5086,1945,9565,5876,3067,3617,4276,8117,381
Operating Expenses ⓘ + 4,6515,0595,5875,4114,9605,8296,9907,0966,3526,683
Manufacturing Costs1,2341,3531,6461,4831,2501,5582,1182,3461,9401,918
Material Costs1,8572,0541,9801,9741,8872,0722,4022,5002,3302,646
Employee Cost 472513566596550615626620627644
Other Costs ⓘ 1,0891,1401,3961,3581,2731,5841,8441,6311,4541,474
Operating Profit ⓘ 361448607545627478370331459698
Operating Profit Margin (%) 7.2%8.1%9.8%9.2%11.2%7.6%5.0%4.5%6.7%9.5%
Other Income ⓘ + 9266272939933620112935
Exceptional Items ⓘ 00-11-10-59-7243146111
Interest ⓘ 221232226258217193197201227181
Depreciation ⓘ 192184200251293310390414476531
Profit Before Tax ⓘ 421012016215784-17817450146
Tax ⓘ 274692741640-2012-4340
Profit After Tax 1455110-1214044-15816293105
PAT Margin (%) 0.3%1.0%1.8%-0.2%2.5%0.7%-2.1%2.2%1.4%1.4%
Adjusted EPS (₹)-0.00.82.30.23.41.8-2.13.61.61.5
Dividend Payout Ratio (%)0%0%21.60%501.30%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 9951,0381,1261,0791,2421,3231,2071,3891,4781,528
Share Capital ⓘ 503503503503503503503503503503
Reserves ⓘ 4925356235767388207038869751,025
Debt +1,6421,6761,4781,7871,5471,3481,6111,6901,5011,307
Long Term Debt1,1901,1521,1751,5041,4301,177958927885942
Short Term Debt452524303282117171654763616366
Minority Interest269273266245282273256254290313
Trade Payables7166847737719461,1389591,0361,0141,015
Others Liabilities ⓘ 1,2441,4681,7882,2832,2472,4052,5912,7773,0433,213
Total Liabilities ⓘ 4,8665,1385,4316,1656,2646,4876,6247,1477,3257,377

Fixed Assets

Net Fixed Assets ⓘ +2,4152,6022,6262,8212,9462,9702,9473,2603,2853,195
Gross Block2,8633,2133,3863,7364,1364,3904,6955,3605,6245,823
Accumulated Depreciation4476127609151,1891,4201,7472,1002,3402,628
CWIP ⓘ 7329482594311814414114145
Investments ⓘ 3394114855237318349119801,114147
Inventories562617709742581805748826774684
Trade Receivables626668722715631624695695840779
Cash Equivalents 837774418545374327506478548
Others Assets ⓘ 7687357676887877628547396941,979
Total Assets ⓘ 4,8665,1385,4316,1656,2646,4876,6247,1477,3257,377
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 6765876546671,281573592473737503
PBT ⓘ 421012016215784-178174576
Adjustment ⓘ 419423452518420427515280444489
Changes in Working Capital ⓘ 234101531337185024458209-28
Tax Paid ⓘ -19-38-52-47-131211-3980-35
Cash Flow From Investing Activity ⓘ + -236-407-330-657-265-320-32072-239-180
Capex -187-335-264-369-187-352-35146-211-177
Net Investments -56-83-79-338-140-37-40-47-118-89
Others ⓘ 8111250626971739186
Cash Flow From Financing Activity ⓘ + -461-180-32565-806-342-267-371-527-244
Net Proceeds from Shares ⓘ 0000744248204261
Net Proceeds from Borrowing ⓘ -546-551119-667-1,034-623-268-277-11438
Interest Paid ⓘ -224-217-193-189-317-174-181-176-172-139
Dividend Paid ⓘ 00-25-61000000
Others ⓘ 309589-22698147141413463-282-205
Net Cash Flow ⓘ -210-175209-895174-2878
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)1.435.4110.13-1.0812.13.43-12.4712.486.487.02
ROCE (%)8.510.9713.9110.0611.889.460.6211.688.8210.97
Asset Turnover Ratio1.131.131.221.090.951.041.181.141.021.11
PAT to CFO Conversion(x)48.2910.675.95N/A9.1513.02N/A2.927.924.79
Working Capital Days
Receivable Days40.6041.9039.3041.7041.5034.6031.1032.2037.9036.40
Inventory Days39.6038.1037.4042.1040.8038.2036.7036.5039.5032.70
Payable Days139.30124.40134.30142.70166183.50159.30145.70160.60140

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prism Johnson Ltd FAQs

The current trading price of Prism Johnson on 18-Sep-2026 16:59 is ₹117.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Prism Johnson stood at ₹5,896.8 Cr

The latest P/E ratio of Prism Johnson as of 17-Sep-2026 is 41.63.

The latest P/B ratio of Prism Johnson as of 17-Sep-2026 is 3.60.

The 52-week high of Prism Johnson is ₹172.2 and the 52-week low is ₹97.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prism Johnson is ₹7,285 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Prism Johnson Ltd is a average quality company.

The key valuation ratios of Prism Johnson Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Prism Johnson Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Prism Johnson Ltd

Prism Johnson Limited formerly known as Prism Cement Limited (PCL). The Company was incorporated in the year March 26 1992 in the name of Karan Cement Limited promoted by the Rajan Raheja Group. The Company's name was changed from Karan Cement to Prism Cement Limited in the year of 1994 and a fresh certificate of incorporation consequent on change of name was obtained on 15th September 1994. The name of the company was changed from ‘Prism Cement Limited’ to ‘Prism Johnson Limited’ pursuant to fresh Certificate of Incorporation issued by the Registrar of Companies Hyderabad effective 18 April 2018.

Prism Johnson Limited is a Public Limited Company domiciled in India, incorporated under the Companies Act, 1956. The equity shares of the Company are listed on BSE Limited and the National Stock Exchange (India) Limited. Prism Johnson Limited (Formerly Prism Cement Limited) is one of India’s leading integrated building materials company, with a wide range of products from cement, ready-mixed concrete, tiles, bath products. The company has three divisions, viz. Cement, H & R Johnson (India), and RMC (India). The equity shares of the company are listed on the Bombay and National Stock Exchanges.

Business area of the company

The company principally operates in three business segments Cement; Tile and Bath (HRJ); and Ready Mixed Concrete (RMC).

Divisions

Cement: Prism Cement commenced production at its Unit I in August, 1997 and scaled up capacity with Unit II in December, 2010. It manufactures Portland Pozzolana Cement (PPC) with the brand name 'Champion' and premium quality grade of cement under ‘Champion Plus’ and ‘DURATECH’ brand. Prism Cement has the highest quality standards due to efficient plant operations with modern state of the art automated controls. It caters mainly to markets of Eastern UP, MP and Bihar, with an average lead distance of 395 kms for cement from its plant at Satna, MP.

H & R Johnson (India): Established in 1958, H & R Johnson (India) is the pioneer of ceramic tiles in India. For over five decades, HRJ has added various product categories to offer complete solutions to its customers. Today, HRJ enjoys the reputation of being the only entity in India to offer end-to-end solutions of Tiles, Sanitaryware, Bath Fittings, and Engineered Marble & Quartz. All the products are sold under 4 strong brands, viz. Johnson, Johnson Marbonite, Johnson Porselano and Johnson Endura.

RMC (India): RMC (India) division is one of India’s leading ready-mixed concrete manufacturers, set-up in 1996. RMC (India) division currently operates several ready-mixed concrete plants in various cities/towns across the Country. Further, the Division has been able to secure new positions in its existing markets which will help it to grow going forward. RMC (India) division has also ventured into the Aggregates business and operates large Quarries and Crushers. At present, Prism RMC has many Quarries across the country.

You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now