Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
Prism Johnson Ltd (PRSMJOHNSN)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500338 NSE: PRSMJOHNSN Cement & Construction Materials | Small Cap | Prism Johnson Share Price
₹108.65 1.20 (1.12%)
As on 27-Jul'26 11:52
Prism Johnson Ltd (PRSMJOHNSN)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500338 NSE: PRSMJOHNSN Cement & Construction Materials | Small Cap | Prism Johnson Share Price
₹108.65 1.20 (1.12%)
As on 27-Jul'26 11:52
Key Metrics
Valuation Multiples
Market Cap
₹5,409 Cr.
Current Price
₹108.7
52-Week Low / High
₹106 / 172
TTM EPS
₹1.1
TTM Sales
₹7,307 Cr.
Book Value per Share
₹30.7
P/E Ratio
96.60
Higher than its 5-year historical median
Industry PE
39.6
Price to Book (P/B)
3.50
Lower than its 5-year historical median
Price to Sales (P/S)
0.74
Lower than its 5-year historical median
EV/EBITDA
8.60
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.69%
Underperforms industry median
Return on Capital Employed (ROCE)
9.21%
Outperforms industry median
Return on Assets (ROA)
0.99%
Operating Profit Margin
9.2%
Net Profit Margin
0.77%
Gross Profit Margin
6.7%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.65%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
63.43%
Net Profit Growth (1 Year)
-
-45.21%
Asset Quality
Promoter Holding
74.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,041 Cr.
Equity
₹503.4 Cr.
Face Value
₹10
All Time Low / High
₹3.05 / 246.10
Check Before You Invest
Quality
Somewhat GoodValuation
UndervaluedCheck Valuation charts
Price Trend
Weak
Is Prism Johnson Ltd a good quality company?
Prism Johnson Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Prism Johnson Ltd performance compare with that of its Peers?
Revenue growth of Prism Johnson Ltd vs industry peers?
Prism Johnson Ltd revenue CAGR is 7.73%, compared to the industry median CAGR of 5.15%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Prism Johnson Ltd?
Promoters hold 74.87% of the Prism Johnson Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Prism Johnson Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -5.15% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prism Johnson Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 8% | 11.5% | 15.8% | 11.7% | 14.2% | 13.3% | 3.2% | 12.4% | 8.5% | 9.2% | - |
| Value Creation Index ⓘ | -0.4 | -0.2 | 0.1 | -0.2 | 0.1 | 0.0 | -0.8 | -0.1 | -0.4 | -0.3 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 5,021 | 5,408 | 5,956 | 5,579 | 5,035 | 5,569 | 6,711 | 7,069 | 6,726 | 7,307 | 7,307 |
| Sales YoY Gr. | - | 7.7% | 10.1% | -6.3% | -9.7% | 10.6% | 20.5% | 5.3% | -4.9% | 8.7% | - |
| Adj EPS ⓘ | 0.3 | 1.3 | 3.1 | 0.6 | 4 | 2.5 | -0.8 | 0.4 | -0 | 0.8 | 1.1 |
| YoY Gr. | - | 371.4% | 133.3% | -79.9% | 540.3% | -37.8% | -133.2% | NA | -105.4% | NA | - |
| BVPS (₹) ⓘ | 19 | 20.4 | 22.7 | 18.7 | 22.6 | 25.2 | 24 | 27.6 | 29.6 | 30.7 | 30.7 |
| Adj Net Profit ⓘ | 14.1 | 66.6 | 155 | 31.2 | 200 | 124 | -41.2 | 18.8 | -1 | 42.3 | 56 |
| Cash Flow from Ops. ⓘ | 543 | 459 | 498 | 519 | 1,209 | 534 | 626 | 454 | 768 | 536 | - |
| Debt/CF from Ops. ⓘ | 3 | 3.4 | 3 | 4 | 1.3 | 2.5 | 2.9 | 3.6 | 1.8 | 2.2 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 4.3% | 7.7% | 2.9% | 8.7% | ||||
| Adj EPS ⓘ | 13% | -26.7% | NA | NA | ||||
| BVPSⓘ | 5.5% | 6.3% | 8.6% | 3.5% | ||||
| Share Price | 0.1% | -4.9% | -4.3% | -31% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 1.5 | 6.7 | 14.3 | 3 | 19.2 | 10.3 | -3.3 | 1.5 | -0.1 | 2.8 | 3.6 |
| Op. Profit Mgn % ⓘ | 5.7 | 7.1 | 9.4 | 9.5 | 12.4 | 9.4 | 6.3 | 5.6 | 6 | 9.2 | 9 |
| Net Profit Mgn % ⓘ | 0.3 | 1.2 | 2.6 | 0.6 | 4 | 2.2 | -0.6 | 0.3 | -0 | 0.6 | 0.8 |
| Debt to Equity ⓘ | 1.7 | 1.5 | 1.3 | 2.2 | 1.3 | 1.1 | 1.5 | 1.2 | 0.9 | 0.8 | 0.6 |
| Working Cap Days ⓘ | 108 | 102 | 96 | 108 | 111 | 99 | 88 | 87 | 90 | 80 | 49 |
| Cash Conv. Cycle ⓘ | 10 | 14 | 15 | 22 | 8 | -6 | 3 | 8 | 6 | 1 | -5 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,021 | 5,408 | 5,956 | 5,579 | 5,035 | 5,569 | 6,711 | 7,069 | 6,726 | 7,307 |
| Operating Expenses ⓘ + | 4,735 | 5,025 | 5,396 | 5,054 | 4,414 | 5,044 | 6,310 | 6,676 | 6,325 | 6,652 |
| Operating Profit ⓘ | 286 | 384 | 560 | 525 | 622 | 525 | 401 | 393 | 401 | 655 |
| Operating Profit Margin (%) | 5.7% | 7.1% | 9.4% | 9.4% | 12.3% | 9.4% | 6.0% | 5.6% | 6.0% | 9.0% |
| Other Income ⓘ + | 90 | 66 | 21 | 27 | 36 | 92 | 34 | 107 | 132 | 49 |
| Interest ⓘ | 187 | 192 | 179 | 234 | 197 | 176 | 175 | 177 | 205 | 164 |
| Depreciation ⓘ | 160 | 153 | 160 | 214 | 253 | 275 | 338 | 371 | 431 | 481 |
| Profit Before Tax ⓘ | 28 | 105 | 230 | 93 | 204 | 174 | -84 | 195 | 43 | 92 |
| Tax ⓘ | 11 | 35 | 84 | 68 | 4 | 41 | -25 | 5 | -60 | 36 |
| Profit After Tax | 18 | 70 | 146 | 25 | 200 | 133 | -59 | 190 | 102 | 56 |
| PAT Margin (%) | 0.4% | 1.3% | 2.5% | 0.5% | 4.0% | 2.4% | -0.9% | 2.7% | 1.5% | 0.8% |
| Adjusted EPS (₹) | 0.4 | 1.4 | 2.9 | 0.5 | 4.0 | 2.7 | -1.2 | 3.8 | 2.0 | 1.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 17.20% | 199.30% | 0% | 0% | 0% | 0% | 0% | 0% |
Valuation of Prism Johnson - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 956 | 1,026 | 1,142 | 942 | 1,139 | 1,269 | 1,205 | 1,391 | 1,491 | 1,544 | |
| Debt + | 1,300 | 1,243 | 1,153 | 1,615 | 1,369 | 1,158 | 1,435 | 1,527 | 1,283 | 1,139 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 745 | 735 | 791 | 716 | 965 | 1,154 | 979 | 1,051 | 1,099 | 1,103 | |
| Others Liabilities ⓘ | 1,045 | 1,143 | 1,292 | 1,710 | 1,466 | 1,481 | 1,548 | 1,713 | 1,784 | 1,851 | |
| Total Liabilities ⓘ | 4,046 | 4,147 | 4,378 | 4,983 | 4,939 | 5,062 | 5,168 | 5,682 | 5,657 | 5,638 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1,989 | 2,013 | 2,035 | 2,394 | 2,551 | 2,548 | 2,506 | 2,831 | 2,826 | 2,787 | |
| CWIP ⓘ | 31 | 21 | 44 | 257 | 32 | 114 | 137 | 139 | 136 | 45 | |
| Investments ⓘ | 382 | 416 | 440 | 188 | 280 | 326 | 376 | 401 | 469 | 180 | |
| Inventories | 400 | 432 | 501 | 585 | 470 | 665 | 621 | 714 | 655 | 588 | |
| Trade Receivables | 605 | 662 | 705 | 676 | 538 | 571 | 648 | 648 | 662 | 753 | |
| Cash Equivalents | 67 | 60 | 55 | 378 | 489 | 301 | 313 | 481 | 454 | 540 | |
| Others Assets ⓘ | 572 | 543 | 599 | 504 | 578 | 536 | 567 | 468 | 455 | 745 | |
| Total Assets ⓘ | 4,046 | 4,147 | 4,378 | 4,983 | 4,939 | 5,062 | 5,168 | 5,682 | 5,657 | 5,638 | |
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 543 | 459 | 498 | 519 | 1,209 | 534 | 626 | 454 | 768 | 536 |
| Cash Flow From Investing Activity ⓘ + | -168 | -194 | -246 | -587 | -127 | -246 | -337 | 51 | -249 | -226 |
| Cash Flow From Financing Activity ⓘ + | -396 | -264 | -254 | 134 | -861 | -384 | -284 | -342 | -544 | -225 |
| Net Cash Flow ⓘ | -21 | 1 | -3 | 67 | 221 | -95 | 5 | 163 | -26 | 85 |
Financial Ratio
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 1.85 | 7.11 | 13.47 | 2.42 | 19.22 | 11.07 | -4.76 | 14.65 | 7.09 | 3.69 |
| ROCE (%) | 7.99 | 11.51 | 15.8 | 11.69 | 14.15 | 13.25 | 3.23 | 12.35 | 8.46 | 9.21 |
| Asset Turnover Ratio | 1.31 | 1.35 | 1.46 | 1.26 | 1.08 | 1.18 | 1.38 | 1.39 | 1.28 | 1.43 |
| PAT to CFO Conversion(x) | 30.17 | 6.56 | 3.41 | 20.76 | 6.05 | 4.02 | N/A | 2.39 | 7.53 | 9.57 |
| Working Capital Days | ||||||||||
| Receivable Days | 40.50 | 41.90 | 40.10 | 42.60 | 41.30 | 34.40 | 31.40 | 31.50 | 32.80 | 32.10 |
| Inventory Days | 29.10 | 27.50 | 27.40 | 33.50 | 35.90 | 35.20 | 33.10 | 32.40 | 34.20 | 28.20 |
| Payable Days | 116.50 | 109 | 117.40 | 126.40 | 153.50 | 167.70 | 138.20 | 126.90 | 144 | 133.70 |
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Prism Johnson Ltd FAQs
The current trading price of Prism Johnson on 27-Jul-2026 11:52 is ₹108.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2026 the market cap of Prism Johnson stood at ₹5,408.6 Cr
The latest P/E ratio of Prism Johnson as of 26-Jul-2026 is 96.60.
The latest P/B ratio of Prism Johnson as of 26-Jul-2026 is 3.50.
The 52-week high of Prism Johnson is ₹172.2 and the 52-week low is ₹106.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prism Johnson is ₹7,307 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Prism Johnson Ltd is a average quality company.
The key valuation ratios of Prism Johnson Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prism Johnson Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Prism Johnson Ltd
Prism Johnson Limited formerly known as Prism Cement Limited (PCL). The Company was incorporated in the year March 26 1992 in the name of Karan Cement Limited promoted by the Rajan Raheja Group. The Company's name was changed from Karan Cement to Prism Cement Limited in the year of 1994 and a fresh certificate of incorporation consequent on change of name was obtained on 15th September 1994. The name of the company was changed from ‘Prism Cement Limited’ to ‘Prism Johnson Limited’ pursuant to fresh Certificate of Incorporation issued by the Registrar of Companies Hyderabad effective 18 April 2018.
Prism Johnson Limited is a Public Limited Company domiciled in India, incorporated under the Companies Act, 1956. The equity shares of the Company are listed on BSE Limited and the National Stock Exchange (India) Limited. Prism Johnson Limited (Formerly Prism Cement Limited) is one of India’s leading integrated building materials company, with a wide range of products from cement, ready-mixed concrete, tiles, bath products. The company has three divisions, viz. Cement, H & R Johnson (India), and RMC (India). The equity shares of the company are listed on the Bombay and National Stock Exchanges.
Business area of the company
The company principally operates in three business segments Cement; Tile and Bath (HRJ); and Ready Mixed Concrete (RMC).
Divisions
Cement: Prism Cement commenced production at its Unit I in August, 1997 and scaled up capacity with Unit II in December, 2010. It manufactures Portland Pozzolana Cement (PPC) with the brand name 'Champion' and premium quality grade of cement under ‘Champion Plus’ and ‘DURATECH’ brand. Prism Cement has the highest quality standards due to efficient plant operations with modern state of the art automated controls. It caters mainly to markets of Eastern UP, MP and Bihar, with an average lead distance of 395 kms for cement from its plant at Satna, MP.
H & R Johnson (India): Established in 1958, H & R Johnson (India) is the pioneer of ceramic tiles in India. For over five decades, HRJ has added various product categories to offer complete solutions to its customers. Today, HRJ enjoys the reputation of being the only entity in India to offer end-to-end solutions of Tiles, Sanitaryware, Bath Fittings, and Engineered Marble & Quartz. All the products are sold under 4 strong brands, viz. Johnson, Johnson Marbonite, Johnson Porselano and Johnson Endura.
RMC (India): RMC (India) division is one of India’s leading ready-mixed concrete manufacturers, set-up in 1996. RMC (India) division currently operates several ready-mixed concrete plants in various cities/towns across the Country. Further, the Division has been able to secure new positions in its existing markets which will help it to grow going forward. RMC (India) division has also ventured into the Aggregates business and operates large Quarries and Crushers. At present, Prism RMC has many Quarries across the country.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
