SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Siporex India Ltd (509890) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509890 NSE: | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

Siporex India Ltd (509890)

BSE: 509890 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
12.04%
Current Price
₹0
Return on Equity (ROE)
12.70%
Return on Assets (ROA)
7.94%
Operating Profit Margin
72.3%
Net Profit Margin
60.98%
Gross Profit Margin
86.4%
Book Value per Share
₹5,726.4
Sales Growth (YoY)
-54.06%
Sales Growth (3 Years)
-46.14%
Operating Profit Growth (1 Year)
-0.5%
Operating Profit Growth (3 Years)
-22.1%
Net Profit Growth (1 Year)
-61.87%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
21%
Dividend Yield
0.00%
Promoter Holding
0.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Siporex India

Based on:

M-Cap below 100cr DeciZen not available

Siporex India stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%0%15.3%11%13.1%15%15.6%16.6%36.6%12%-
Value Creation
Index
NANA0.1-0.2-0.10.10.10.21.6-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0086.298.212214614113648.122.1136
Sales YoY Gr.-NANA13.9%24.6%19.2%-3%-4%-64.6%-54.1%-
Adj EPS 00365156.9228.9338.2380.5432.2611.9600.7438.4
YoY Gr.-NANA-57%46%47.7%12.5%13.6%41.6%-1.8%-
BVPS (₹) 001,805.71,962.52,191.42,530.22,896.93,335.35,042.85,726.45,726.4
Adj Net
Profit
007.23.14.56.77.58.512.111.80
Cash Flow from Ops. 00033.126.817.229.743.6-15-54-
Debt/CF from Ops. 0003.54.26.83.51.7-1.2-1.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-29%-46.1%-54.1%
Adj EPS NA21.3%16.4%-1.8%
BVPSNA21.2%25.5%13.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0020.28.31114.31413.914.611.27.7
Op. Profit
Mgn %
0027.522.623.62323.923.933.472.30
Net Profit
Mgn %
008.43.23.74.65.36.325.153.60
Debt to
Equity
002.632.62.41.81.10.20.6-
Working Cap
Days
0001311231311391343771,4630
Cash Conv.
Cycle
000-357-256-154928386-750

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 438.4 -
TTM Sales (₹ Cr.) 136 -
BVPS (₹) 5,726.4 -
Reserves (₹ Cr.) 111 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 37.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Siporex India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales86.1898.15122.27145.69141.36135.6748.0822.09
Operating Expenses + 62.4975.9493.44112.25107.58103.2232.036.12
Manufacturing Costs000023.8221.592.510.11
Material Costs0-6.29-2.07-0.1052.4247.5317.503.34
Employee Cost 000015.0715.015.490.28
Other Costs 62.4982.2395.52112.3616.2719.106.522.38
Operating Profit 23.6922.2128.8333.4433.7832.4516.0515.97
Operating Profit Margin (%) 27.5%22.6%23.6%23.0%23.9%23.9%33.4%72.3%
Other Income + 0000.053.033.483.193.14
Exceptional Items 0000.010.150.1733.242.33
Interest 9.7013.1814.9014.5614.2011.351.570.03
Depreciation 4.166.698.599.4411.3611.295.723.72
Profit Before Tax 9.842.345.339.5111.4113.4545.2017.70
Tax 2.64-0.750.822.833.814.829.874.23
Profit After Tax 7.193.094.516.677.608.6435.3313.47
PAT Margin (%) 8.4%3.2%3.7%4.6%5.4%6.4%73.5%61.0%
Adjusted EPS (₹)365.0156.9228.9338.7385.9438.41,793.0683.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 35.5838.6743.1849.8557.0865.7199.36112.83
Share Capital 1.971.971.971.971.971.971.971.97
Reserves 33.6136.7041.2147.8855.1163.7497.39110.86
Debt +91.87101.6397.63102.8287.7552.63960.06
Long Term Debt79.5785.2576.4879.1463.3742.62960.06
Short Term Debt12.3016.3821.1523.6824.3810.0100
Minority Interest00000000
Trade Payables5.156.157.276.116.477.261.541.56
Others Liabilities 28.6146.8166.8259.9262.5166.6630.4124.55
Total Liabilities 161.21193.26214.89218.71213.81192.26140.31199

Fixed Assets

Net Fixed Assets +93.24145.86150.43152.64142.68131.8768.4263.81
Gross Block93.24173.15186.26197.62199.40199.8095.5494.58
Accumulated Depreciation027.2835.8444.9956.7267.9327.1230.77
CWIP 23.695.085.970.110.150.0300
Investments 7.326.1410.108.219.2211.7013.9215.55
Inventories3.976.298.377.789.797.4700
Trade Receivables21.9416.9229.3838.9439.7331.440.030.03
Cash Equivalents 1.131.700.490.910.790.580.470.10
Others Assets 9.9211.2610.1510.1311.459.1757.48119.52
Total Assets 161.21193.26214.89218.71213.81192.26140.31199

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 33.1226.7917.2229.6743.58-15.01-54.04
PBT 2.345.339.5111.4113.4543.5117.70
Adjustment 14.2519.2622.3324.3319.61-12.36-0.45
Changes in Working Capital 17.982.06-12.89-4.7312.39-30.89-66.08
Tax Paid -1.440.14-1.72-1.34-1.87-14.36-6.03
Cash Flow From Investing Activity + -33.52-7.95-8.69-2.10-0.6062.692.64
Capex -40.06-8.15-12.24-2.16-0.9857.762.27
Net Investments 0000000
Others 6.540.203.550.060.374.930.38
Cash Flow From Financing Activity + 0.96-20.05-8.11-27.69-43.19-47.7951.03
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0000000
Interest Paid -13.18-14.90-14.56-14.20-11.35-4.16-0.03
Dividend Paid -1.14000000
Others 15.28-5.156.45-13.49-31.83-43.6351.06
Net Cash Flow 0.56-1.210.42-0.12-0.21-0.11-0.37

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)20.228.3311.0214.3514.2214.0742.812.7
ROCE (%)15.3310.9913.0814.9515.5716.5536.5912.04
Asset Turnover Ratio0.530.550.60.670.720.730.310.13
PAT to CFO Conversion(x)4.618.673.824.455.73-1.74-1.530
Working Capital Days
Receivable Days9372698693871120
Inventory Days17192220212100
Payable Days0-328-1,1800445392169

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Siporex India Ltd FAQs

The current trading price of Siporex India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Siporex India stood at ₹0.00 Cr

The latest P/E ratio of Siporex India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Siporex India as of 31-Dec-1969 is 0.00.

The 52-week high of Siporex India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Siporex India is ₹136 ( Cr.) .

About Siporex India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×