SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Swastik Roofing Ltd (518111)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 518111 NSE: Cement & Construction Materials | Small Cap | Swastik Roofing Share Price

BSE Share Price
Not Listed

Swastik Roofing Ltd (518111)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 518111 NSE: Cement & Construction Materials | Small Cap | Swastik Roofing Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹29 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹9.4
TTM Sales
₹54.3 Cr.
Book Value per Share
₹39.1
P/E Ratio
9.99
Industry PE
39.2
Price to Book (P/B)
2.40
Price to Sales (P/S)
0.53
EV/EBITDA
5.72
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
35.12%
Return on Capital Employed (ROCE)
37.63%
Return on Assets (ROA)
11.43%
Operating Profit Margin
9.7%
Net Profit Margin
5.3%
Gross Profit Margin
8.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
28.02%
Operating Profit Growth (1 Year)
-
46.37%
Net Profit Growth (1 Year)
-
57.38%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹9 Cr.
Equity
₹3.1 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 158.10

Swastik Roofing stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05TTM
ROCE % 30.1%37.6%-

Growth Parameters

Sales 42.454.354
Sales YoY Gr.-28%-
Adj EPS 5.79.49.4
YoY Gr.-65.2%-
BVPS (₹) 23.130.439.1
Adj Net
Profit
1.82.93
Cash Flow from Ops. 3.81.3-
Debt/CF from Ops. 1.64.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA28%
Adj EPS NANANA65.2%
BVPSNANANA31.6%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05TTM
Return on
Equity %
24.735.227
Op. Profit
Mgn %
8.59.70
Net Profit
Mgn %
4.15.35.3
Debt to
Equity
0.90.6-
Working Cap
Days
01220
Cash Conv.
Cycle
0450

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05
Sales42.4054.28
Operating Expenses + 38.8249.04
Manufacturing Costs5.105.08
Material Costs18.6825.78
Employee Cost 2.082.14
Other Costs 12.9516.04
Operating Profit 3.585.24
Operating Profit Margin (%) 8.4%9.7%
Other Income + 0.510.30
Exceptional Items 00
Interest 1.100.80
Depreciation 0.150.19
Profit Before Tax 2.844.55
Tax 1.011.67
Profit After Tax 1.832.88
PAT Margin (%) 4.3%5.3%
Adjusted EPS (₹)6.09.4
Dividend Payout Ratio (%)0%18.60%

Valuation of Swastik Roofing - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05

Equity and Liabilities

Shareholders Fund + 7.089.32
Share Capital 3.063.06
Reserves 4.026.25
Debt +6.036
Long Term Debt6.036
Short Term Debt00
Minority Interest00
Trade Payables6.624.63
Others Liabilities 4.346.35
Total Liabilities 24.0726.30

Fixed Assets

Net Fixed Assets +4.564.44
Gross Block5.865.94
Accumulated Depreciation1.291.50
CWIP 00.60
Investments 0.030.03
Inventories9.4810.46
Trade Receivables3.162.78
Cash Equivalents 1.463.06
Others Assets 5.384.92
Total Assets 24.0726.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05
Cash Flow From Operating Activity + 3.841.33
PBT 2.874.57
Adjustment 0.580.56
Changes in Working Capital 1.6-5.04
Tax Paid -1.201.23
Cash Flow From Investing Activity + 0.341.47
Capex -0.58-0.70
Net Investments 0.140
Others 0.782.17
Cash Flow From Financing Activity + -4.41-1.20
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid -0.91-0.57
Dividend Paid 0-0.61
Others -3.50-0.03
Net Cash Flow -0.231.60

Financial Ratio

PARTICULARSMar'04Mar'05
Ratios
ROE (%)25.8935.12
ROCE (%)30.0837.63
Asset Turnover Ratio1.762.16
PAT to CFO Conversion(x)2.10.46
Working Capital Days
Receivable Days27.2019.90
Inventory Days81.6067.10
Payable Days129.4079.60

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Swastik Roofing Ltd FAQs

The current trading price of Swastik Roofing on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Swastik Roofing stood at ₹28.76 Cr

The latest P/E ratio of Swastik Roofing as of 31-Dec-1969 is 9.99.

The latest P/B ratio of Swastik Roofing as of 31-Dec-1969 is 2.40.

The 52-week high of Swastik Roofing is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swastik Roofing is ₹54.28 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Swastik Roofing Ltd

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: