SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Udaipur Cement Works Ltd. - (Amalgamated) (UDAICEMENT) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530131 NSE: UDAICEMENT | Cement & Construction Materials | Small Cap

Udaipur Cem. Amalgam Share Price

36.19 0.00 (0.00%)
As on 22-Aug'25 16:59

Udaipur Cement Works Ltd. - (Amalgamated) (UDAICEMENT)

BSE: 530131 NSE: UDAICEMENT
Key Metrics
Market Cap
₹2,029 Cr.
P/E Ratio
201.05
Price to Book (P/B)
2.53
Price to Sales (P/S)
1.38
EV/EBITDA
14.95
Return on Capital Employed (ROCE)
8.28%
Current Price
₹36.2
Return on Equity (ROE)
9.96%
Return on Assets (ROA)
2.91%
Operating Profit Margin
16%
Net Profit Margin
5.28%
Gross Profit Margin
11.1%
Book Value per Share
₹14.3
Sales Growth (YoY)
12.86%
Sales Growth (3 Years)
16.54%
Operating Profit Growth (1 Year)
39.16%
Operating Profit Growth (3 Years)
7.76%
Net Profit Growth (1 Year)
71.25%
52-Week Low / High
₹26 / 38
Net Profit Growth (3 Years)
3.74%
Dividend Yield
0.00%
Promoter Holding
75.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Udaipur Cem. Amalgam

Based on:

M-Cap below 100cr DeciZen not available

Udaipur Cement Works Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Udaipur Cement Works Ltd. - (Amalgamated) has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.3%-0.5%0.5%-0.8%1.4%12.4%14.2%11.2%7.2%8.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 92.48885.23765796867358761,0311,1641,472
Sales YoY Gr.--4.8%-3.2%341.6%54%18.4%7.2%19.2%17.7%12.9%-
Adj EPS 0.20.20-1.2-1.10.41.51.20.910.2
YoY Gr.--33.3%-100%NANANA279.5%-17.6%-27.1%9%-
BVPS (₹) 0.85.65.94.44.24.66.27.48.715.814.3
Adj Net
Profit
9.16.10-45.3-43.615.459.148.735.654.510
Cash Flow from Ops. 12.9-4.654.22466.411318714399.4128-
Debt/CF from Ops. 3.9-76.59.723.38.553.16.611.510.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 32.5%15%16.5%12.9%
Adj EPS 16.8%NA-13.1%9%
BVPS40.1%30.3%36.8%82.6%
Share Price 14.3% 16.9% 18.3% 24.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1240-20.7-22.78.827.51811.18.81.2
Op. Profit
Mgn %
2.91.14.15.66.918.220.217131616
Net Profit
Mgn %
9.870-12.1-7.52.285.63.54.70.7
Debt to
Equity
0.51.72.42.63.43.12.33.23.31.51.9
Working Cap
Days
631352557445515061798355
Cash Conv.
Cycle
-33-32392913831143010

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 1,472 -
BVPS (₹) 14.3 -
Reserves (₹ Cr.) 576 -
P/BV 2.53 -
PE 201.05 -
From the Market
52 Week Low / High (₹) 26.16 / 37.95
All Time Low / High (₹) 0.47 / 48.60
Market Cap (₹ Cr.) 2,029
Equity (₹ Cr.) 224.2
Face Value (₹) 4
Industry PE 38.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Udaipur Cem. Amalgam - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales92.4387.9885.16376.07579.29685.77735.10875.981,030.971,163.59
Operating Expenses + 89.7187.0581.70354.93539.37560.84586.38727.28897.22977.47
Manufacturing Costs21.746.609.33140.62205.67175.08183.76277.81410.42455.21
Material Costs62.8363.2861.3786.43184.67294.27302.40327.62372.11377.18
Employee Cost 2.852.853.5526.9330.0530.8235.1736.3338.5243.73
Other Costs 2.3014.327.45100.94118.9860.6765.0585.5276.17101.35
Operating Profit 2.720.933.4621.1439.92124.93148.72148.70133.75186.12
Operating Profit Margin (%) 2.9%1.1%4.1%5.6%6.9%18.2%20.2%17.0%13.0%16.0%
Other Income + 0.260.400.390.671.171.112.565.121.2910.77
Exceptional Items 1.262.444.042.743.700-6.93-3.6008.89
Interest 3.742.280.1567.3868.5164.9553.7850.2647.5667.93
Depreciation 2.665.544.8930.3233.9433.7833.4335.153753.07
Profit Before Tax -2.16-4.042.85-73.16-57.6627.3157.1464.8150.4884.78
Tax -12.11-11.870-29.81-16.9311.792.1416.1514.6223.37
Profit After Tax 9.957.822.85-43.35-40.7315.525548.6635.8661.41
PAT Margin (%) 10.8%8.9%3.3%-11.5%-7.0%2.3%7.5%5.6%3.5%5.3%
Adjusted EPS (₹)0.30.20.1-1.2-1.00.41.41.20.91.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 93.76212.36221.61216.86167.84183.55246.77294.56345.81887.43
Share Capital 183.18118.08118.08168.08124.56124.56124.56124.56124.56224.22
Reserves -89.4294.27103.5348.7843.2858.99122.21170221.25663.21
Debt +50345.23525.26489.49454.77334.23522.98534.821,101.081,261.22
Long Term Debt50345.23525.26482.15451.49334.13522.98534.821,015.681,211.22
Short Term Debt0007.333.280.100085.4050
Minority Interest0000000000
Trade Payables20.985.2212.6111.1333.1340.9753.3267.6574.0688.20
Others Liabilities 6.2622.2593.84118.99155.89299.3294.38490.32247.48222.49
Total Liabilities 171585.06853.32836.47811.63858.07917.451,387.351,768.432,459.34

Fixed Assets

Net Fixed Assets +49.49155.86654.45756.40730.44697.82672.04716.37701.462,021.87
Gross Block129.92241.83745.34877.61885.49886.61894.19973.02994.762,367.61
Accumulated Depreciation80.4385.9790.89121.21155.05188.79222.15256.65293.30345.74
CWIP 93.48349.88102.01006.0346.25130.40816.390.13
Investments 09.159.159.159.1534.24101.8987.190100.13
Inventories4.386.4043.5538.5940.5167.7350.7189.79141.19229.01
Trade Receivables0.320.610.914.093.237.130.824.484.914.16
Cash Equivalents 3.5720.770.930.760.761.1912.70234.084.1932.95
Others Assets 19.7642.3942.3327.5027.5443.9333.04125.04100.2971.09
Total Assets 171585.06853.32836.47811.63858.07917.451,387.351,768.432,459.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 12.86-4.5854.1524.0166.38112.63187.10142.9399.41128.11
PBT -3.42-6.492.85-75.90-61.3627.3164.0768.4150.4875.89
Adjustment 7.409.854.5599.39105.4098.2178.1777.0682.92119.65
Changes in Working Capital 8.88-7.9446.750.5122.34-12.8944.86-2.54-33.99-67.43
Tax Paid 0000000000
Cash Flow From Investing Activity + -84.09-277.20-250.22-30.06-7.28-33.92-114.13-243.90-500.42-674.88
Capex -84.20-277.57-250.66-30.51-7.96-9.46-48.42-254.02-589.04-584.61
Net Investments 0000.110.43-24.87-66.309.4287.70-99.01
Others 0.110.360.440.340.250.410.590.700.928.74
Cash Flow From Financing Activity + 22.47299.07175.776.65-59.61-78.47-61.52322.35171.12575.52
Net Proceeds from Shares 6000000000448.43
Net Proceeds from Borrowing 0300175100-2.259.4016.57-218.38230.42
Interest Paid -3.74-0.93-0.14-60.69-55.56-73.04-70.82-44.22-45.90-62.75
Dividend Paid 0000000000
Others -33.7900.9057.33-4.05-3.18-0.10350435.40-40.58
Net Cash Flow -48.7617.29-20.300.59-0.510.2411.45221.38-229.8928.75

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)41.586.491.31-22.32-24.348.8325.5617.9811.29.96
ROCE (%)1.26-0.50.46-0.761.4412.4214.1611.217.198.28
Asset Turnover Ratio0.690.260.140.460.70.820.830.760.650.55
PAT to CFO Conversion(x)1.29-0.5919N/AN/A7.263.42.942.772.09
Working Capital Days
Receivable Days3232232121
Inventory Days17209439252929294158
Payable Days78765350444657677079

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Udaipur Cement Works Ltd. - (Amalgamated) FAQs

The current trading price of Udaipur Cem. Amalgam on 22-Aug-2025 16:59 is ₹36.19.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Aug-2025 the market cap of Udaipur Cem. Amalgam stood at ₹2,028.6 Cr

The latest P/E ratio of Udaipur Cem. Amalgam as of 21-Aug-2025 is 201.1.

The latest P/B ratio of Udaipur Cem. Amalgam as of 21-Aug-2025 is 2.53.

The 52-week high of Udaipur Cem. Amalgam is ₹37.95 and the 52-week low is ₹26.16.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Udaipur Cem. Amalgam is ₹1,472 ( Cr.) .

About Udaipur Cement Works Ltd. - (Amalgamated)

Udaipur Cement Works Ltd, formerly known as JK Udaipur Udyog Limited was incorporated on March 15, 1993 and obtained Certificate of Commencement of Business on March 24, 1993 from the Registrar of Companies, Rajasthan at Jaipur.  The company changed its name to Udaipur Cement Works Ltd. in March 2006.

JKUUL acquired UCW, as a going concern from BHL w.e.f. December 2,  1993, with an installed capacity to manufacture 8 lac tonnes per  annum (tpa) of portland cement.  The assets of UCW consisted of land (freehold land and leasehold land), buildings, plant and machinery, equipments, furniture and fixtures and vehicles which have been detailed elsewhere in the  prospectus. 

The total purchase consideration paid for the acquisition of UCW was Rs. 137.50 crores. The acquisition was made on the basis of a bid process on evaluation of the business.  The land and building acquired have been valued by the Government approved Chartered Engineers.  The balance purchase consideration has been allocated to other assets of the Company which include plant and machinery.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×