Vinay Cements Ltd (518051) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 518051 | NSE: | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

Vinay Cements Ltd (518051) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 518051 | NSE: | Cement & Construction Materials | Small Cap

DeciZen - make an informed investing decision on Vinay Cements

Based on:

M-Cap below 100cr DeciZen not available

Vinay Cements stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
83.9 Cr.
52-wk low:
44.3
52-wk high:
44.5

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vinay Cements:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -14.2%8.4%35.5%53.9%16%-197.4%246.3%16.5%0.3%-0.2%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.92.121.112.712.712.724.2131.7013
Sales YoY Gr.--91.4%888.7%-39.9%0.1%0.6%89.6%-46.3%-87.3%-100%-
Adj EPS -13.3-10.4-5.7-13.1-17.9-32.615.42.8-0.1-0.1-17.9
YoY Gr.-NANANANANANA-81.7%-102.5%NA-
BVPS (₹) -36-46.3-59.9-73-91.1-123.724.627.933.226.238.2
Adj Net
Profit
-25.1-19.6-10.8-24.7-33.9-61.629.15.3-0.1-0.1-34
Cash Flow from Ops. -31.44.2-39.26.89.40.18.81.77.2-
Debt/CF from Ops. -4.232-53.416.931.523.30000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANA-115.8%NA
BVPSNANA2.1%-21.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
45.425.210.819.721.930.4-3110.7-0.2-0.2-55.6
Op. Profit
Mgn %
-73.8-171.748.553.11452.930.351.8-11.7010.9
Net Profit
Mgn %
-100.9-917.2-51.3-195.3-267.3-483.7120.341-8.20-267
Debt to
Equity
-1.9-1.5-1.4-1.1-1.3-0.90000-
Working Cap
Days
49562,5631,0412,1341,21813113028787900
Cash Conv.
Cycle
439,442134727-31148241800

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vinay Cements Ltd.

Standalone Consolidated
TTM EPS (₹) -17.9 -25.7
TTM Sales (₹ Cr.) 12.7 9.1
BVPS (₹.) 38.2 -142.9
Reserves (₹ Cr.) 53 -289
P/BV 1.16 -0.31
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 44.30 / 44.50
All Time Low / High (₹) 4.00 / 55.05
Market Cap (₹ Cr.) 83.9
Equity (₹ Cr.) 18.9
Face Value (₹) 10
Industry PE 37

Management X-Ray of Vinay Cements:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.0088.5588.5588.5568.990.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vinay Cements - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vinay Cements

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales24.892.1321.0612.6612.6712.7424.1512.981.650
Operating Expenses 43.275.8110.965.9410.89616.846.251.840.10
Manufacturing Costs31.491.211.250.760.850.820.930.8900
Material Costs3.230.125.072.765.012.6612.652.4100
Employee Cost 3.723.203.262.112.292.382.312.571.710.02
Other Costs 4.831.281.380.302.750.140.950.390.130.08
Operating Profit -18.38-3.6810.106.721.786.747.316.73-0.19-0.10
Operating Profit Margin (%) -73.8%-172.0%48.0%53.1%14.0%52.9%30.3%51.8%-11.7%-
Other Income 10.838.847.2711.074.410.020.691.490.350
Interest 18.6824.2227.1341.3538.5934.090.520.150.010.01
Depreciation 0.540.521.211.161.430.100.100.0500
Exceptional Items 00000-34.1931.23000
Profit Before Tax -26.77-19.58-10.96-24.72-33.83-61.6238.608.020.14-0.11
Tax -1.650-0.080009.551.800.040
Profit After Tax -25.11-19.58-10.89-24.72-33.83-61.6229.056.210.11-0.11
PAT Margin (%) -100.0%-917.0%-51.7%-195.0%-266.0%-483.0%120.3%47.8%6.6%-
Adjusted EPS (₹)-13.3-10.4-5.8-13.1-17.9-32.615.43.30.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -67.99-87.59-113.26-137.97-172.10-233.7546.5352.7262.7749.51
Share Capital 18.9018.9018.9018.9018.9018.9018.9018.9018.9018.90
Reserves -86.89-106.49-132.16-156.87-191-252.6527.6333.8243.8730.61
Minority Interest0000000000
Debt129.43131.61156.40153.51214.77218.990000
Long Term Debt85.501.500000000
Short Term Debt121.43126.11154.90153.51214.77218.990000
Trade Payables5.562.251.200.560.760.500.480.420.570.65
Others Liabilities 38.1865.6680.99120.0416.3739.8117.5416.0914.840.13
Total Liabilities 105.19111.94125.33136.1359.7925.5564.5569.2378.1850.28

Fixed Assets

Gross Block47.5747.547.628.067.977.772.492.370.020.08
Accumulated Depreciation40.9141.403.895.076.376.271.151.200.020.02
Net Fixed Assets 6.666.133.732.991.601.501.341.1700.06
CWIP 0000000000
Investments 53.1253.1253.1253.1253.1218.9350.1650.1650.1650.16
Inventories3.823.050.500.420.350.200.260.2500
Trade Receivables6.361.812.742.87002.814.4800
Cash Equivalents 0.510.760.240.270.220.790.1810.230.080.06
Others Assets 34.7247.0664.9976.464.504.139.802.9427.940.01
Total Assets 105.19111.94125.33136.1359.7925.5564.5569.2378.1850.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -31.424.19-2.969.166.819.390.118.811.707.22
PBT -26.77-19.58-10.96-24.72-33.83-61.6238.608.0213.375.49
Adjustment 8.3818.5922.0131.4836.1368.19-30.69-1.29-7.72-1.55
Changes in Working Capital -12.675.97-11.723.522.521.6-8.394.19-4.241.37
Tax Paid -0.36-0.79-2.28-1.121.991.220.59-2.110.291.91
Cash Flow From Investing Activity -5.16-3.82-2.73-0.9871.47-0.84-0.57-8.33-2.16-7.23
Capex -0.97-0.010-0.12-0.01001.276.94-1.78
Net Investments -0.03-0.110.040.120.10-0.99-0.64-9.63-9.88-5.49
Others -4.16-3.70-2.76-0.9871.380.150.070.030.780.03
Cash Flow From Financing Activity 36.86-0.235.47-8.03-78.34-8.130-0.05-0-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-2.50-1.50-1.5000000
Interest Paid -1.79-3.50-3.28-5.14-138.10-12.350-0.05-0-0.01
Dividend Paid 0000000000
Others 38.663.2711.25-1.3961.264.220000
Net Cash Flow 0.280.13-0.210.15-0.060.42-0.460.42-0.46-0.02

Finance Ratio

PARTICULARSMar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A012.520-0.2
ROCE (%)N/AN/AN/AN/AN/AN/A246.3316.460.3-0.19
Asset Turnover Ratio0.2900.180.10.130.30.540.190.020
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A01.4215.45N/A
Working Capital Days
Receivable Days535,2763981004210300
Inventory Days474,44331131183700
Payable Days68801241164886146800

Vinay Cements Ltd Stock News

Vinay Cements Ltd FAQs

The current trading price of Vinay Cements on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vinay Cements stood at ₹83.92.
The latest P/E ratio of Vinay Cements as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Vinay Cements as of 31-Dec-1969 is 1.16.
The 52-week high of Vinay Cements is ₹44.50 and the 52-week low is ₹44.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vinay Cements is ₹12.67 ( Cr.) .

About Vinay Cements Ltd

Vinay Cements was set up in 1989 at a capital cost of Rs. 270 million in the midst of the beautiful state of Asom. At the time of commissioning, it was one of the largest private sector investments in the North East Region. The plant uses the rotary technology with a four stage pre-heater and forth generation grate cooler. It has an installed capacity of 0.24 million tons per annum. In its market, it has consistently been among the top three manufacturers of cement since inception. In 2004 it became a 100 % debt free company. With a view to consolidate the group companies and provide greater shareholder value, it has recently initiated the process of acquiring RCL Cement in an all stock deal.

Vinay Cements has been a leading manufacturer of cement in the North East of India for the last seventeen years. Vinay has played a pioneering role in the development of the region since inception. Sold under the brand name Vinay, with over 94 percent brand recall, its products have been used to build homes, bridges, dams, oil well and even an entire National Games village in Mizoram. They at Vinay believe in providing a high quality experience to their customers by delivering a high quality product as an attractive price point.

Run by a team of professionals considered to be among the best in the industry, the company has through hard work and perseverance become a 100 % debt free company. The company is listed on several stock exchanges including the Bombay Stock Exchange.

Products manufactured by the company includes:

  • Portland Pozzplana Cement (PPC)
  • OPC 43
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×