MoneyWorks4Me

Associated Marmo & Granites Ltd (515107)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 515107 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Associated Marmo Share Price

BSE Share Price
Not Listed

Associated Marmo & Granites Ltd (515107)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 515107 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Associated Marmo Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹7.5 Cr.
Book Value per Share
₹10
P/E Ratio
400.86
Industry PE
39.9
Price to Book (P/B)
0.81
Price to Sales (P/S)
0.47
EV/EBITDA
21.69
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.35%
Return on Capital Employed (ROCE)
3.36%
Return on Assets (ROA)
0.12%
Operating Profit Margin
0.6%
Net Profit Margin
0.12%
Gross Profit Margin
1.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
17.88%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
0%
Asset Quality
Promoter Holding
32.30%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹4.4 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 16.50

Associated Marmo & Granites stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % ⓘ-9.3%1.4%1.7%2.1%2.2%2.8%3.4%3.2%2.2%2.9%-

Growth Parameters ⓘ

Sales ⓘ1.22.53.85.155.47.47.58.710.210
Sales YoY Gr.-105.7%51%33%-2%8.8%36.4%1%16.2%17.9%-
Adj EPS ⓘ-0.6-0.2-0.40000.10-0.100
YoY Gr.-NANANA-100%NA50%-50%-266.7%NA-
BVPS (₹) ⓘ7.37.16.86.86.86.96.96.96.76.77.8
Adj Net
Profit ⓘ
-0.3-0.1-0.200000-000
Cash Flow from Ops. ⓘ-0.3-0.4-0-0.3-0.1-0.1-0.70.8-0.2-0.7-
Debt/CF from Ops. ⓘ-2.5-2.5-484.6-4.4-19.8-31.9-3.62.3-14-4.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ26.5%15.5%11.4%17.9%
Adj EPS ⓘNANA-30.7%NA
BVPSⓘ-0.9%-0.2%-0.8%0.3%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity % ⓘ
-7.2-2.3-4.70.50.10.50.80.5-0.70.30.3
Op. Profit
Mgn % ⓘ
-40.7-1.8-0.5-0.4-0.31.8-0.12.42.42.52.2
Net Profit
Mgn % ⓘ
-22-3.2-40.300.30.30.2-0.20.10.1
Debt to
Equity ⓘ
0.20.40.40.40.40.60.80.60.91.1-
Working Cap
Days ⓘ
79842632227731734126929027125623
Cash Conv.
Cycle ⓘ
2431571341241802271841611381518

Valuation of Associated Marmo - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'14Mar'15
Sales7.397.46
Operating Expenses ⓘ + 7.497.42
Manufacturing Costs11.03
Material Costs5.905.73
Employee Cost 0.180.21
Other Costs ⓘ 0.420.45
Operating Profit ⓘ -0.110.04
Operating Profit Margin (%) -1.4%0.6%
Other Income ⓘ + 0.350.20
Exceptional Items ⓘ 0-0
Interest ⓘ 0.150.15
Depreciation ⓘ 0.080.08
Profit Before Tax ⓘ 0.010.01
Tax ⓘ 0-0
Profit After Tax 0.010.01
PAT Margin (%) 0.2%0.1%
Adjusted EPS (₹)0.00.0
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'14Mar'15

Equity and Liabilities

Shareholders Fund + 2.622.62
Share Capital ⓘ 4.354.35
Reserves ⓘ -1.73-1.73
Debt +2.491.90
Long Term Debt1.591.12
Short Term Debt0.900.78
Minority Interest00
Trade Payables0.893.11
Others Liabilities ⓘ 0.550.56
Total Liabilities ⓘ 6.558.19

Fixed Assets

Net Fixed Assets ⓘ +1.381.30
Gross Block3.483.50
Accumulated Depreciation2.102.20
CWIP ⓘ 00
Investments ⓘ 00
Inventories3.082.75
Trade Receivables1.353.85
Cash Equivalents 0.020.15
Others Assets ⓘ 0.710.13
Total Assets ⓘ 6.558.19
PARTICULARSMar'14Mar'15
Cash Flow From Operating Activity ⓘ + -0.600.84
PBT ⓘ 0.010.01
Adjustment ⓘ 0.230.24
Changes in Working Capital ⓘ -0.770.65
Tax Paid ⓘ 00
Cash Flow From Investing Activity ⓘ + -0.030.04
Capex -0.11-0.02
Net Investments 00
Others ⓘ 0.080.06
Cash Flow From Financing Activity ⓘ + 0.61-0.75
Net Proceeds from Shares ⓘ 00
Net Proceeds from Borrowing ⓘ 00
Interest Paid ⓘ -0.15-0.15
Dividend Paid ⓘ 00
Others ⓘ 0.76-0.60
Net Cash Flow ⓘ -0.030.13
PARTICULARSMar'14Mar'15
Ratios
ROE (%)0.460.35
ROCE (%)3.293.36
Asset Turnover Ratio1.131.01
PAT to CFO Conversion(x)-6084
Working Capital Days
Receivable Days66.80127.20
Inventory Days152.40142.60
Payable Days55127.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Associated Marmo & Granites Ltd FAQs

The current trading price of Associated Marmo on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Associated Marmo stood at ₹3.53 Cr

The latest P/E ratio of Associated Marmo as of 31-Dec-1969 is 355.1.

The latest P/B ratio of Associated Marmo as of 31-Dec-1969 is 1.04.

The 52-week high of Associated Marmo is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Associated Marmo is ₹10.22 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Associated Marmo & Granites Ltd

Associated Marmo and Granites was incorporated on February 6, 1980 under the name of Vishant Enterprises and subsequently its name was changed on February 10, 1989 to Associated Marmo Industries. Further the name of company was changed to the present one on April, 27 1992 upon conversion into a public limited company. It was promoted by Dilip Kumar Bagla.

The company undertook to expand the Marmo Brand marble tiles production from the existing capacity of 9.75 lakhs sq. ft. to 17.50 lakhs sq. ft. per annum & diversify into manufacture of polished granite slabs with an annual capacity of 1.35 lakhs sq.ft. 

Business area of the company

The main object of company is to manufacture marble slabs and polished marble tiles under the brand name ‘MARMO’.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now