SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Associated Marmo & Granites Ltd (515107)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 515107 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Associated Marmo Share Price

BSE Share Price
Not Listed

Associated Marmo & Granites Ltd (515107)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 515107 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Associated Marmo Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹10.2 Cr.
Book Value per Share
₹7.8
P/E Ratio
355.10
Industry PE
43.5
Price to Book (P/B)
1.04
Price to Sales (P/S)
0.35
EV/EBITDA
24.53
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.34%
Return on Capital Employed (ROCE)
2.89%
Return on Assets (ROA)
0.10%
Operating Profit Margin
2.5%
Net Profit Margin
0.1%
Gross Profit Margin
0.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
17.88%
Operating Profit Growth (1 Year)
-
19.05%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
32.30%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹4.4 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 16.50

Associated Marmo & Granites stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -9.3%1.4%1.7%2.1%2.2%2.8%3.4%3.2%2.2%2.9%-

Growth Parameters

Sales 1.22.53.85.155.47.47.58.710.210
Sales YoY Gr.-105.7%51%33%-2%8.8%36.4%1%16.2%17.9%-
Adj EPS -0.6-0.2-0.40000.10-0.100
YoY Gr.-NANANA-100%NA50%-50%-266.7%NA-
BVPS (₹) 7.37.16.86.86.86.96.96.96.76.77.8
Adj Net
Profit
-0.3-0.1-0.200000-000
Cash Flow from Ops. -0.3-0.4-0-0.3-0.1-0.1-0.70.8-0.2-0.7-
Debt/CF from Ops. -2.5-2.5-484.6-4.4-19.8-31.9-3.62.3-14-4.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 26.5%15.5%11.4%17.9%
Adj EPS NANA-30.7%NA
BVPS-0.9%-0.2%-0.8%0.3%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-7.2-2.3-4.70.50.10.50.80.5-0.70.30.3
Op. Profit
Mgn %
-40.7-1.8-0.5-0.4-0.31.8-0.12.42.42.52.2
Net Profit
Mgn %
-22-3.2-40.300.30.30.2-0.20.10.1
Debt to
Equity
0.20.40.40.40.40.60.80.60.91.1-
Working Cap
Days
79842632227731734126929027125623
Cash Conv.
Cycle
2431571341241802271841611381518

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales1.232.533.825.084.985.427.397.468.6710.22
Operating Expenses + 1.732.583.835.104.995.327.407.288.469.97
Manufacturing Costs0.870.790.801.030.86111.051.201.33
Material Costs0.441.532.753.713.753.855.905.686.587.90
Employee Cost 0.130.130.140.160.150.170.170.160.190.18
Other Costs 0.290.130.140.200.230.310.340.400.500.56
Operating Profit -0.50-0.05-0.02-0.03-0.010.10-0.010.180.210.25
Operating Profit Margin (%) -40.7%-2.1%-0.4%-0.5%-0.2%1.8%-0.1%2.4%2.4%2.5%
Other Income + 0.160.140.120.140.130.070.260.070.010.01
Exceptional Items 0000000-00-0
Interest 0.040.040.060.070.070.100.150.150.140.20
Depreciation 0.030.030.030.030.030.040.070.090.110.10
Profit Before Tax -0.410.020.010.020.020.020.020.02-0.03-0.03
Tax -0.140.100.1600.02000.01-0.01-0.04
Profit After Tax -0.27-0.09-0.150.0200.020.020.01-0.020.01
PAT Margin (%) -22.0%-3.4%-3.9%0.3%0.0%0.3%0.3%0.2%-0.2%0.1%
Adjusted EPS (₹)-0.6-0.2-0.30.00.00.00.10.0-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Associated Marmo - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 3.573.403.163.143.133.133.143.143.043.04
Share Capital 4.354.354.354.354.354.354.354.354.354.35
Reserves -0.78-0.94-1.19-1.21-1.22-1.22-1.21-1.20-1.31-1.31
Debt +0.781.101.061.241.191.742.491.902.613.11
Long Term Debt0.781.101.061.240.780.841.591.121.141.61
Short Term Debt00000.410.900.900.781.471.50
Minority Interest0000000000
Trade Payables0.490.630.741.041.421.411.243.532.483.42
Others Liabilities -00.350.560.800.771.830.560.500.580.73
Total Liabilities 4.845.485.526.216.518.107.439.078.7110.30

Fixed Assets

Net Fixed Assets +0.900.760.720.670.641.020.960.890.730.64
Gross Block2.702.662.622.592.593.033.053.073.113.13
Accumulated Depreciation1.801.891.901.911.952.012.092.182.372.48
CWIP 0000000000.01
Investments 1.301.301.301.301.301.301.301.301.301.30
Inventories0.851.111.641.802.603.733.082.753.093.44
Trade Receivables0.171.090.571.141.181.321.353.852.884.21
Cash Equivalents 0.020.050.030.020.020.040.020.150.520.15
Others Assets 1.601.161.271.280.770.690.710.130.190.55
Total Assets 4.845.485.526.216.518.107.439.078.7110.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -0.31-0.44-0-0.28-0.06-0.05-0.680.82-0.19-0.66
PBT -0.410.020.010.020.020.020.020.02-0.03-0.03
Adjustment -0.11-0.09-0.07-0.09-0.080.070.140.150.230.28
Changes in Working Capital 0.21-0.370.06-0.210-0.14-0.850.65-0.39-0.91
Tax Paid 0000000000
Cash Flow From Investing Activity + 0.150.160.040.120.13-0.370.050.04-0.02-0.02
Capex -00.02-0.07-0.02-0.01-0.44-0.03-0.02-0.03-0.02
Net Investments 0000000000
Others 0.160.140.110.140.130.070.080.060.01-0
Cash Flow From Financing Activity + 0.160.31-0.050.15-0.070.450.61-0.740.580.31
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.02-0.01-0.02-0.02-0.02-0.10-0.15-0.14-0.13-0.19
Dividend Paid 0000000000
Others 0.180.32-0.040.17-0.050.550.76-0.600.710.50
Net Cash Flow 0.010.03-0.02-0.01-00.03-0.020.130.37-0.37

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-8.17-2.74-4.940.540.070.550.760.46-0.70.34
ROCE (%)-9.261.381.732.12.162.823.443.232.182.89
Asset Turnover Ratio0.250.50.710.870.790.750.950.90.981.08
PAT to CFO Conversion(x)N/AN/AN/A-14N/A-2.5-3482N/A-66
Working Capital Days
Receivable Days64.2089.8077.9061.6084.1082.8066127.20141.60126.50
Inventory Days281.50139.60129.20123.40159.20210.20168.30142.60122.90116.60
Payable Days356.30133.509187.80100.6095.2055.60139.50154112.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Associated Marmo & Granites Ltd FAQs

The current trading price of Associated Marmo on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Associated Marmo stood at ₹3.53 Cr

The latest P/E ratio of Associated Marmo as of 31-Dec-1969 is 355.1.

The latest P/B ratio of Associated Marmo as of 31-Dec-1969 is 1.04.

The 52-week high of Associated Marmo is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Associated Marmo is ₹10.22 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Associated Marmo & Granites Ltd

Associated Marmo and Granites was incorporated on February 6, 1980 under the name of Vishant Enterprises and subsequently its name was changed on February 10, 1989 to Associated Marmo Industries. Further the name of company was changed to the present one on April, 27 1992 upon conversion into a public limited company. It was promoted by Dilip Kumar Bagla.

The company undertook to expand the Marmo Brand marble tiles production from the existing capacity of 9.75 lakhs sq. ft. to 17.50 lakhs sq. ft. per annum & diversify into manufacture of polished granite slabs with an annual capacity of 1.35 lakhs sq.ft. 

Business area of the company

The main object of company is to manufacture marble slabs and polished marble tiles under the brand name ‘MARMO’.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×