SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Clay Craft India Ltd (CLAYCRAFT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CLAYCRAFT Ceramics/Marble/Granite/Sanitaryware | Small Cap | Clay Craft India Share Price

BSE Share Price
Not Listed

Clay Craft India Ltd (CLAYCRAFT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CLAYCRAFT Ceramics/Marble/Granite/Sanitaryware | Small Cap | Clay Craft India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹433 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹10.5
TTM Sales
₹152 Cr.
Book Value per Share
₹126.5
P/E Ratio
19.99
Industry PE
46.9
Price to Book (P/B)
1.66
Price to Sales (P/S)
2.85
EV/EBITDA
11.60
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
16.86%
Return on Capital Employed (ROCE)
18.77%
Return on Assets (ROA)
10.65%
Operating Profit Margin
24%
Net Profit Margin
14.26%
Gross Profit Margin
22.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.48%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
26.82%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
60.44%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹240 Cr.
Equity
₹20.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Clay Craft India stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Clay Craft India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.1%17%21.7%27.2%22.5%17.4%25.8%29.9%14.6%18.8%-
Value Creation
Index
0.30.20.60.90.60.30.91.10.10.3-

Growth Parameters

Sales 5560.374.692.987.274.1115145145152152
Sales YoY Gr.-9.6%23.8%24.5%-6.1%-15%54.6%26.9%0.1%4.5%-
Adj EPS 2.93.157.46.45.811.313.49.214.310.5
YoY Gr.-4.1%62.4%48.9%-13.1%-9.8%94.1%19.2%-31.7%55.8%-
BVPS (₹) 19.722.727.534.841.146.958.270.579.792.4126.5
Adj Net
Profit
4.34.57.310.99.48.516.519.713.521.622
Cash Flow from Ops. 0.89.80.74.4820.525.412.325.427.2-
Debt/CF from Ops. 22.92.520.42.72.30.81.15.31.91.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12%11.7%9.9%4.5%
Adj EPS 19.2%17.3%8.2%55.8%
BVPS18.7%17.6%16.7%15.9%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.114.419.823.816.913.221.420.912.216.89.6
Op. Profit
Mgn %
18.215.818.91920.622.12422.619.824NAN
Net Profit
Mgn %
7.97.49.811.710.811.514.413.69.314.214.3
Debt to
Equity
0.60.70.40.20.30.20.30.60.40.3-
Working Cap
Days
1721841901942182611981831901830
Cash Conv.
Cycle
1101171171081301641091141391340

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales556075938774115145145152
Operating Expenses + 45516075695887112117115
Manufacturing Costs18182228241628434034
Material Costs16181721171825273435
Employee Cost 581416171427323032
Other Costs 568101197101215
Operating Profit 10101418181627332937
Operating Profit Margin (%) 18.2%15.8%18.9%19.0%20.6%22.1%24.0%22.6%19.8%24.0%
Other Income + 1211111222
Exceptional Items -0-0-0-0-000000
Interest 2221222454
Depreciation 2223333466
Profit Before Tax 671115141324271928
Tax 2334547867
Profit After Tax 447119917201422
PAT Margin (%) 7.7%7.3%9.4%11.6%10.6%11.5%14.4%13.6%9.3%14.3%
Adjusted EPS (₹)2.93.04.87.36.35.811.313.59.214.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Clay Craft India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 29334051606985104117140
Share Capital 5555555555
Reserves 2428354655648199112135
Debt +14221110161423604143
Long Term Debt5843121020323026
Short Term Debt91477433271117
Minority Interest0000000000
Trade Payables3343343313
Others Liabilities 16162324192640363032
Total Liabilities 6275788998112151202189218

Fixed Assets

Net Fixed Assets +2929343341386099105106
Gross Block41435052636287130142148
Accumulated Depreciation12141619222427313642
CWIP 0501004320
Investments 0000133334
Inventories17171920242424444346
Trade Receivables891212131514161213
Cash Equivalents 06006141619529
Others Assets 891223121829191719
Total Assets 6275788998112151202189218

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1101482025122527
PBT 447119917271928
Adjustment 222333381212
Changes in Working Capital -63-9-9-496-14-0-5
Tax Paid 0000000-9-5-8
Cash Flow From Investing Activity + -2-7-3-3-10-9-33-44-14-1
Capex -3-2-8-2-11-0-25-43-10-7
Net Investments 00000000-7-1
Others 1-55-11-9-8-127
Cash Flow From Financing Activity + -23-4-28-4934-24-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000013-2-5
Interest Paid 0000000-4-5-4
Dividend Paid 0000000000
Others -23-4-28-4925-176
Net Cash Flow -36-6-06822-1323

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.7914.1319.0723.516.6413.1821.4331.812.2416.86
ROCE (%)18.0817.0221.7127.1822.4517.4425.8329.8714.6318.77
Asset Turnover Ratio1.020.980.991.110.940.710.871.140.740.75
PAT to CFO Conversion(x)0.252.50.140.360.892.221.470.61.791.23
Working Capital Days
Receivable Days41.3046.8051.4048.5052.5067.2046.1030.6035.3030.90
Inventory Days88.6091.7086.5076.1092118.3076.5069.20109.60108.10
Payable Days59.1061.6078.3058.8063.8064.4045.3050.5021.2017.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Clay Craft India Ltd FAQs

The current trading price of Clay Craft India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Clay Craft India stood at ₹433.0 Cr

The latest P/E ratio of Clay Craft India as of 31-Dec-1969 is 19.99.

The latest P/B ratio of Clay Craft India as of 31-Dec-1969 is 1.66.

The 52-week high of Clay Craft India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Clay Craft India is ₹152 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Clay Craft India Ltd is a good quality company.

The key valuation ratios of Clay Craft India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Clay Craft India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Clay Craft India Ltd

Clay Craft India was originally formed as a Private Limited Company under Companies Act, 1956 in the name and style of ‘Clay Craft India Private Limited’ on October 31, 1988. Subsequently, pursuant to special resolution passed by the shareholders at the Extra Ordinary General Meeting, held on June 26, 2025 the company converted into a Public Limited company and the name of the company was changed from ‘Clay Craft India Private Limited’ to ‘Clay Craft India Limited’ on July 15, 2025. The company is a manufacturer and distributor of ceramic tableware products in India, engaged in the design, development, production and sale of a wide range of ceramic tableware including dinner sets, tea and coffee serving sets, mugs, tumblers, platters, bowls, and table top accessories. Its product portfolio addresses the diverse requirements of retail consumers, institutional buyers, and the hospitality industry. It markets its products under its in-house brands, Clay Craft and JCPL, in addition to its proprietary brands, it has entered into arrangements with various customers for whom it undertakes design, development, and manufacturing activities.

It also offers customized ceramic solutions for corporate and institutional clients based on specific requirements and have developed a product range for the HoReCa (Hotel, Restaurant, and Catering) segment to meet the operational needs of the industry. Its capability to serve both broad-based and specialized demand segments, supported by its design and manufacturing infrastructure, enables it to operate across domestic and select international markets. It offers thousands stock keeping units (SKUs) across various product categories under different brands. 

It primarily operates on a business-to-business (B2B) model, supplying the majority of its products through its own distribution network, large format retail chains and using different retail channels. It is committed to offering quality ceramic tableware at competitive prices and aims to foster long-term relationships with customers by adhering to industry standards and meeting specific business requirements. Its distribution network includes hundreds of distributors across major states and union territories in India, supported by a dedicated sales and marketing team of several personnel. Over the years, it has developed and maintained long-standing relationships with its distributors, large format retail chains and retailers, which has contributed to consistent market access and customer loyalty. 

Business area of the company

The company is engaged in manufacturing and dealing of wide range of Ceramic Tableware products such as dinner sets, tea sets, mugs, and other table top items for both household and hospitality use. 

Products of the company

  • Dinnerware
  • Mugs
  • Platters & accessories
  • Tea & coffee service sets
  • Others

Awards and recognitions

  • 2005: Received bronze Medal at the World Expo, awarded by the Federation of European Screen-Printing Associations (FESPA).
  • 2007: Gold Medal at the World Expo, awarded by the Federation of European Screen-Printing Associations (FESPA).
  • 2007 Received silver Medal at the World Expo, awarded by the Federation of European Screen-Printing Associations (FESPA). 
  • 2008 Received 12th Madan Gopal Bhagat Award, for contribution in the field of Pottery & Allied industries presented at the Annual Function of the All-India Pottery Manufacturers Association.
  • 2009: Bronze Medal at India Expo 2009, awarded by the Federation of European Screen-Printing Associations (FESPA). 
  • 2009: Silver Medal at India Expo 2009, awarded by the Federation of European Screen-Printing Associations (FESPA). 
  • 2012: Late Shri Sardar Pratap Singh Memorial Award, presented at the Annual Meet of the Indian Ceramic Society.
  • 2016: Star Retailer Award at the 11th Award of Excellence in Retailing, presented by Star India.
  • 2020: Silver Medal for Excellence in the F&B Equipment Sector, awarded at the International Food & Hospitality Fair - AAHAR.
  • 2020: Superbrand Award by Superbrand India.
  • 2021: Responsible Recycler Award, presented by Greenscape - RIICO.
  • 2022: Times Power Icons Award, presented by Times India.
  • 2024: Certificate of Appreciation, awarded by HP GAS.

History and milestones

  • 1988: Incorporation of the company in the name of ‘Clay Craft India Private Limited’.
  • 2014: Acquired rights to the brand ‘JCPL’.
  • 2017: Launched a TV advertisement campaign.
  • 2022: Commenced production at its second manufacturing facility at Manda spanning 72,000 sq. mtr. 
  • 2025: Eklingji Industries Private Limited merged with the company i.e. Clay Craft India Private Limited pursuant to NCLT order dated May 23, 2025.
  • 2025: Pursuant to the amalgamation with Eklingji Industries Private Limited vide a NCLT order dated May 23, 2025, Crown Craft India Private Limited became its associate company. 
  • 2025: Conversion of the company from Private Limited to Public Limited.
  • 2025: Crown Craft India Private Limited ceased to be its associate company following an increase in its paid-up capital.
  • 2026: Started Construction of new manufacturing facility at Manda, Rajasthan.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: