Clay Craft India Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

BSE Share Price
Not Listed

Clay Craft India Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

DeciZen - make an informed investing decision on Clay Craft India

Based on:

DeciZen not available for IPO

10 Year X-Ray of Clay Craft India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'25TTM
ROCE % 17.2%18.1%17%21.7%27.2%22.5%17.4%25.8%29.9%18.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50.75560.374.692.987.274.11151451520
Sales YoY Gr.-8.5%9.6%23.8%24.5%-6.1%-15%54.6%26.9%4.6%-
Adj EPS 2.82.93.157.46.45.811.313.414.30
YoY Gr.-5.4%4.1%62.4%48.9%-13.1%-9.8%94.1%19.2%6.3%-
BVPS (₹) 16.919.722.727.534.841.146.958.270.592.40
Adj Net
Profit
4.14.34.57.310.99.48.516.519.721.6NAN
Cash Flow from Ops. 8.80.89.80.74.4820.525.412.327.2-
Debt/CF from Ops. 2.422.92.520.42.72.30.81.15.31.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13%10.4%27%4.6%
Adj EPS 19.9%14%35%6.3%
BVPS20.8%21.6%25.3%31%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'25TTM
Return on
Equity %
1816.114.419.823.816.913.221.420.916.80
Op. Profit
Mgn %
17.818.215.818.91920.622.12422.624NAN
Net Profit
Mgn %
8.17.97.49.811.710.811.514.413.614.2NAN
Debt to
Equity
0.90.60.70.40.20.30.20.30.60.3-
Working Cap
Days
1621721841901942182611981831830
Cash Conv.
Cycle
971101171171081301641091141340

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Clay Craft India Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 16 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 44.2

Management X-Ray of Clay Craft India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Clay Craft India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Clay Craft India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales54.9660.2674.5992.8787.2274.10114.54145.33145.43151.94
Operating Expenses 44.9650.7460.4975.2669.2357.7487.05112.47116.65115.44
Manufacturing Costs18.3918.2022.2728.1024.1016.4527.7842.8539.6633.92
Material Costs15.8218.3016.6721.3916.6518.2225.4926.8334.2935.21
Employee Cost 5.278.1113.8816.1817.2913.7926.9732.3430.3931.67
Other Costs 5.486.137.689.5811.209.286.8110.4512.3114.65
Operating Profit 109.5214.0917.6117.9916.3627.4932.8628.7836.50
Operating Profit Margin (%) 18.2%15.8%18.9%19.0%20.6%22.1%24.0%22.6%19.8%24.0%
Other Income 0.681.761.021.321.241.111.452.441.562.49
Interest 1.991.841.761.431.801.631.853.785.104.48
Depreciation 2.152.222.462.703.103.203.304.135.966.01
Exceptional Items -0.11-0.12-0.39-0.16-0.2300000
Profit Before Tax 6.437.1010.5114.6514.1012.6523.7927.3819.2828.50
Tax 2.192.703.483.904.834.147.267.625.786.83
Profit After Tax 4.244.407.0210.749.278.5116.5319.7613.5021.66
PAT Margin (%) 7.7%7.3%9.4%11.6%10.6%11.5%14.4%13.6%9.3%14.3%
Adjusted EPS (₹)2.93.04.87.36.35.811.313.59.214.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 28.9833.3240.3451.0860.3668.8785.40103.53117.01139.96
Share Capital 4.894.894.894.894.894.894.894.894.895.05
Reserves 24.0828.4335.4546.1955.4663.9880.5098.64112.12134.91
Minority Interest0000000000
Debt14.4722.4210.7910.1215.7813.5222.8059.6641.0443.14
Long Term Debt5.478.334.092.9811.8210.1219.7532.4730.4625.85
Short Term Debt9.0114.096.707.143.963.413.0527.1910.5817.28
Trade Payables2.823.363.793.102.723.712.623.350.632.83
Others Liabilities 15.6816.0323.1524.3118.8725.7740.4535.7929.9932.38
Total Liabilities 61.9675.1378.0788.6197.73111.87151.27202.33188.67218.30

Fixed Assets

Gross Block41.0342.8950.2752.1462.8662.2086.68129.86141.77148.19
Accumulated Depreciation11.8713.9516.1718.8621.7724.2027.1030.8336.4742.15
Net Fixed Assets 29.1628.9534.1033.2841.0837.9959.5899.02105.30106.04
CWIP 0.014.7700.6100.034.323.161.620.05
Investments 00000.973.053.423.423.424.40
Inventories16.7916.9319.0919.6524.3323.7024.3343.8743.4946.48
Trade Receivables8.109.1012.3012.3812.6914.6014.3315.7612.3313.41
Cash Equivalents 0.316.090.120.096.2214.4316.2318.525.3628.53
Others Assets 7.599.2912.4722.6012.4418.0529.0518.5717.1519.40
Total Assets 61.9675.1378.0788.6197.73111.87151.27202.33188.67218.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.819.760.744.438.0220.4625.3812.3425.3627.17
PBT 4.304.427.1710.749.288.5316.5827.3819.2828.50
Adjustment 2.092.142.312.703.093.183.248.2211.5911.74
Changes in Working Capital -5.583.2-8.74-9.01-4.358.755.56-14.37-0.41-5.31
Tax Paid 0000000-8.90-5.10-7.75
Cash Flow From Investing Activity -1.67-6.98-2.75-2.79-10.19-8.74-32.95-44.06-14.40-0.65
Capex -3.16-2.01-7.61-1.87-10.90-0.11-24.89-43.49-12.16-6.68
Net Investments 000000000-0.98
Others 1.48-4.974.86-0.920.71-8.63-8.07-0.57-2.257.01
Cash Flow From Financing Activity -2.283-3.97-1.668.30-3.509.3834-24.11-3.35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000012.73-2.01-4.61
Interest Paid 0000000-3.56-4.97-4.28
Dividend Paid 0000000000
Others -2.283-3.97-1.668.30-3.509.3824.83-17.135.54
Net Cash Flow -3.145.78-5.97-0.036.128.221.802.28-13.1523.17

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.7914.1319.0723.516.6413.1821.4331.812.2416.86
ROCE (%)18.0817.0221.7127.1822.4517.4425.8329.8714.6318.77
Asset Turnover Ratio1.020.980.991.110.940.710.871.140.740.75
PAT to CFO Conversion(x)0.192.220.110.410.872.41.540.621.881.25
Working Capital Days
Receivable Days41475148526746313531
Inventory Days89928676921187769110108
Payable Days59627859646445512118

Clay Craft India Ltd Stock News

Clay Craft India Ltd FAQs

The current trading price of Clay Craft India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Clay Craft India stood at ₹0.00.
The latest P/E ratio of Clay Craft India as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Clay Craft India as of 31-Dec-1969 is 0.00.
The 52-week high of Clay Craft India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Clay Craft India is ₹0.00 ( Cr.) .

About Clay Craft India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×