Esprit Stones Ltd (ESPRIT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: ESPRIT | Ceramics/Marble/Granite/Sanitaryware | Small Cap

BSE Share Price
Not Listed

Esprit Stones Ltd (ESPRIT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: ESPRIT | Ceramics/Marble/Granite/Sanitaryware | Small Cap

DeciZen - make an informed investing decision on Esprit Stones

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Esprit Stones stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.27
Market Cap:
136.1 Cr.
52-wk low:
0
52-wk high:
0

Is Esprit Stones Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Esprit Stones: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Esprit Stones Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 27.8%25.6%7.8%15%10.3%-
Value Creation
Index
1.00.8-0.50.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 144186131160193193
Sales YoY Gr.-29.4%-29.6%21.9%20.5%-
Adj EPS 9.210.62.15.633.8
YoY Gr.-15%-80.4%169.2%-45.7%-
BVPS (₹) 2536.638.945.357.857.8
Adj Net
Profit
14.917.13.49.16.78
Cash Flow from Ops. 4.921.3-13.425.6-1.1-
Debt/CF from Ops. 10.12.2-4.21.7-33.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA1.1%20.5%
Adj EPS NANA-34.1%-45.7%
BVPSNANA16.4%27.7%
Share Price - - - -33.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
36.834.45.513.36.76.6
Op. Profit
Mgn %
19.315.98.911.47.4NAN
Net Profit
Mgn %
10.39.22.65.73.54.3
Debt to
Equity
1.20.80.90.60.3-
Working Cap
Days
01422402082140
Cash Conv.
Cycle
0266871710

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Esprit Stones Ltd.

Standalone Consolidated
TTM EPS (₹) 3.8 7.1
TTM Sales (₹ Cr.) 193 321
BVPS (₹.) 57.8 60.8
Reserves (₹ Cr.) 105 111
P/BV 1.07 1.02
PE 16.27 8.69
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 136
Equity (₹ Cr.) 22
Face Value (₹) 10
Industry PE 44.2

Management X-Ray of Esprit Stones:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Esprit Stones - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Esprit Stones

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales144186131160193
Operating Expenses 116157120142179
Manufacturing Costs2427192126
Material Costs641007386113
Employee Cost 913131518
Other Costs 1917142122
Operating Profit 2830121814
Operating Profit Margin (%) 19.3%15.9%8.9%11.4%7.4%
Other Income 24256
Interest 33443
Depreciation 56566
Exceptional Items 00000
Profit Before Tax 222451411
Tax 65143
Profit After Tax 15194108
PAT Margin (%) 10.7%10.0%2.8%6.4%4.3%
Adjusted EPS (₹)9.611.62.36.43.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 40596373127
Share Capital 1010101622
Reserves 31505357105
Minority Interest00000
Debt4440493532
Long Term Debt25171462
Short Term Debt1923352930
Trade Payables1943263246
Others Liabilities 3720182116
Total Liabilities 141163156161221

Fixed Assets

Gross Block76879193105
Accumulated Depreciation1521263238
Net Fixed Assets 6166656167
CWIP 71031
Investments 000019
Inventories1935373844
Trade Receivables1625262749
Cash Equivalents 1111322
Others Assets 2624253039
Total Assets 141163156161221

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 521-1326-1
PBT 222451411
Adjustment 78786
Changes in Working Capital -18-5-245-14
Tax Paid -6-6-1-1-5
Cash Flow From Investing Activity -18-179-10-33
Capex -19-12-5-4-9
Net Investments 6-09-00
Others -5-54-6-24
Cash Flow From Financing Activity 14-55-1634
Net Proceeds from Shares 000050
Net Proceeds from Borrowing 6-6-2-7-9
Interest Paid -3-3-4-4-3
Dividend Paid 00000
Others 11411-5-4
Net Cash Flow 1-01-10

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)38.2731.646.0115.148.36
ROCE (%)27.8325.577.7514.9910.31
Asset Turnover Ratio1.151.150.821.011.01
PAT to CFO Conversion(x)0.331.11-3.252.6-0.13
Working Capital Days
Receivable Days3649716172
Inventory Days4368998578
Payable Days109158173124126

Esprit Stones Ltd Stock News

Esprit Stones Ltd FAQs

The current trading price of Esprit Stones on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Esprit Stones stood at ₹136.1.
The latest P/E ratio of Esprit Stones as of 31-Dec-1969 is 16.27.
The latest P/B ratio of Esprit Stones as of 31-Dec-1969 is 1.07.
The 52-week high of Esprit Stones is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Esprit Stones is ₹192.8 ( Cr.) .

About Esprit Stones Ltd

Esprit Stones Limited was originally incorporated as ‘Esprit Stones Private Limited’, a private limited company under Companies Act, 2013, pursuant to a certificate of incorporation dated October 19, 2016 issued by the Central Registration Centre. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by its shareholders at an Extra-ordinary General Meeting held on January 12, 2024 and a fresh certificate of incorporation dated February 5, 2024 was issued by the Registrar of Companies, Rajasthan at Jaipur consequent upon conversion, recording the change in name of the company from ‘Esprit Stones Private Limited’ to ‘Esprit Stones Limited’.

The company is primarily engaged in the manufacturing of Engineered Stones such as: (i) engineered quartz surfaces; and (ii) engineered marble surfaces. The company majorly manufactures engineered quartz surfaces and through its Subsidiary, Haique Stones Private Limited (HSPL), it manufactures engineered marble surfaces. Engineered Stones are composite material formed out of crushed stone that is held together by an adhesive. Engineered Stone’s non-porous characteristics, offer superior scratch, stain and heat resistance, making them extremely durable and therefore get an edge over competing products such as natural stones, laminate and other manufactured solid surfaces The strength, consistency, durability and appearance of its Engineered Stones, as well as their low maintenance makes it ideal for its application for vanities & bathroom surfaces, kitchen countertops, floors and wall cladding furniture, and other interior surfaces that are used in a variety of residential and non-residential applications. Through its innovative design and manufacturing processes, it is able to offer its product in wide variety of colours, styles, designs and textures.

It has customized its manufacturing processes in order to maximize the consistency, quality, durability and crack resistance of its Engineered Stones while also increasing its slickness and luster. Together with its research and development capabilities, its manufacturing expertise enables it to develop a number of aesthetically distinct designs for its products. It continually work to ensure that it acquires high quality raw materials for its Engineered Stones and ensure that its high-quality standards are met by conducting ongoing quality control checks of the raw materials and finished goods at its Manufacturing Facilities. Its business model is aimed to consistently continue to strengthen its product portfolio through continued investment in product innovation supported by strong research and development initiatives, marketing activities and the establishment of long-term relationships with its existing and new customers.

Business area of the company

The company is primarily engaged in the manufacturing of Engineered Stones such as: (i) engineered quartz surfaces; and (ii) engineered marble surfaces.

Product of the company

  • Engineered quartz surfaces
  • Engineered marbles surfaces
  • Unstaurated polyester resins

Awards and accreditations 

  • 2019-20: Rajasthan State Export award for Highest growth in category of miscellaneous during the year 2019-2020.
  • December 2021: UCCI excellence award in Manufacturing- medium enterprises category.
  • March 2022: UCCI excellence award in Manufacturing- medium enterprises category.
  • October 2023: Accorded the status of a Three-Star Export House in accordance with the provisions of the Foreign Trade Policy, 2023.

History and milestones

  • October 2016: Incorporated as Esprit Stones Private Limited.
  • September 2017” Established the company’s Manufacturing Facility I with 1 quartz pressing line and 1 calibrating and polishing line.
  • November 2017: Company made its 1st export sales.
  • February 2019: Increased its production capacity by installing 2nd quartz pressing line at Manufacturing Facility I.
  • November 2019: Launched ‘Haique’ as its brand for luxury surfaces.
  • March 2020: Crossed annual turnover of Rs 10,000 lakh.
  • December 2020: Installed 3rd quartz pressing line at Manufacturing Facility I.
  • March 2021: Crossed annual turnover of Rs 14,000 lakh.
  • July 2021: Established the company’s manufacturing facility II for quartz grit and powder manufacturing.
  • January 2021: Invested 51% shares in Addwaya Chemicals.
  • August 2021: Incorporated its wholly-owned subsidiary HSPL
  • August 2021: Incorporated its wholly-owned foreign subsidiary Haique Inc.
  • May 2022: Established its Manufacturing Facility III.
  • June 2022: Commenced commercial operation from its Manufacturing Facility III.
  • September 2022: Commenced commercial operation from its Manufacturing Facility IV.
  • January 2024: Conversion of the Company from a private limited company to a public limited company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×