SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Silica Ceramica Pvt Ltd - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

BSE Share Price
Not Listed

Silica Ceramica Pvt Ltd - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
-4.05%
Current Price
₹0
Return on Equity (ROE)
-78.72%
Return on Assets (ROA)
-13.06%
Operating Profit Margin
2%
Net Profit Margin
-33.59%
Gross Profit Margin
-21.4%
Book Value per Share
₹0
Sales Growth (YoY)
-19.74%
Sales Growth (3 Years)
-10.23%
Operating Profit Growth (1 Year)
-47.94%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
100.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Silica Ceramica Pvt

Based on:

M-Cap below 100cr DeciZen not available

Silica Ceramica Pvt Ltd - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 22.1%10.5%-2.5%-1.7%-1.2%0.5%-5%-5%-2.5%-4.1%-
Value Creation
Index
0.6-0.3-1.2-1.1-1.1-1.0-1.4-1.4-1.2-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.3133139176222199143131129104104
Sales YoY Gr.-65.7%4.2%27.2%26%-10.6%-28%-8.3%-1.7%-19.7%-
Adj EPS 32.712.3-57.8-61.3-38.1-18.3-12.2-6.2-3.5-2.90
YoY Gr.--62.4%-570.8%NANANANANANANA-
BVPS (₹) 0284.622214848.235.715.78.25.13.60
Adj Net
Profit
6.93.1-16.8-22.6-33.1-30.5-42.1-38.4-30.5-34.70
Cash Flow from Ops. 0-12-2531.9-4.1-3.92-9.9-15.92.5-
Debt/CF from Ops. 0-10.5-7.35.4-46.1-47.890.9-18.6-1377.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.9%-14.2%-10.2%-19.7%
Adj EPS -176.3%NANANA
BVPSNA-40.4%-38.6%-29%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
72.48.6-24.7-38-68.6-60.2-74.1-73.4-64.5-78.40
Op. Profit
Mgn %
12.711.7233.1-3.3-2.4-1.53.52NAN
Net Profit
Mgn %
8.62.3-12.1-12.8-14.9-15.4-29.4-29.2-23.7-33.50
Debt to
Equity
0.21.82.83.14.53.13.43.74.74.5-
Working Cap
Days
69982061581732613383483353700
Cash Conv.
Cycle
-106-808-62442491061301491662030

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 104 -
BVPS (₹) 0 -
Reserves (₹ Cr.) -77 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 54.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Silica Ceramica Pvt - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales80.25133.01138.63176.35222.27198.81143.17131.28129.06103.58
Operating Expenses + 70.03117.40135.83174.04215.44205.32146.82133.38125.66101.81
Manufacturing Costs00083.93106.208671.3164.7573.4061.82
Material Costs0-8.79-12.6471.2488.9996.1553.3746.3929.6819.49
Employee Cost 00013.2916.9418.6317.9816.7216.0115.88
Other Costs 70.03126.18148.475.583.314.544.165.526.564.63
Operating Profit 10.2315.622.802.316.83-6.51-3.65-2.093.401.77
Operating Profit Margin (%) 12.7%11.7%2.0%1.3%3.1%-3.3%-2.6%-1.6%2.6%1.7%
Other Income + 0004.362.7419.311.860.420.910.93
Exceptional Items 0000000000
Interest 3.987.8817.7722.8430.1231.7429.2725.2624.7924.84
Depreciation 2.284.808.4110.7412.2211.6110.1910.0110.4212.66
Profit Before Tax 3.962.93-23.38-26.91-32.77-30.55-41.26-36.94-30.90-34.79
Tax -2.90-0.14-6.61-2.220001.4900
Profit After Tax 6.873.07-16.76-24.69-32.77-30.55-41.26-38.43-30.90-34.79
PAT Margin (%) 8.6%2.3%-12.1%-14.0%-14.7%-15.4%-28.8%-29.3%-23.9%-33.6%
Adjusted EPS (₹)0.012.3-57.8-66.9-37.7-18.3-11.9-6.2-3.6-2.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 52.0871.1564.3954.6241.8559.5254.1350.4144.2744.12
Share Capital 2.102.502.903.698.6916.6934.5661.6186.61121.61
Reserves 49.9868.6561.4950.9333.1642.8419.57-11.19-42.34-77.49
Debt +9.58114.46156.96143.89181.69181.21181.79165.82106.27178.68
Long Term Debt098.01110.3086.09145.31145.31148.93130.8381.07161.23
Short Term Debt9.5816.4546.6657.8036.3835.9032.8634.9925.2017.45
Minority Interest0000000000
Trade Payables015.3320.5441.3239.6445.5326.7018.8424.5712.76
Others Liabilities -61.6724.6929.0232.5176.6665.7249.6958.47102.5519.44
Total Liabilities 0225.63270.90272.34339.84351.99312.30293.54277.66255

Fixed Assets

Net Fixed Assets +46.68155.27166.98176.62166.76179.52174.25167.77160.21156.47
Gross Block46.68164.50184.57204.73207.08232.12237.03200.04200.65208.39
Accumulated Depreciation09.2317.5828.1140.3252.6062.7832.2740.4451.92
CWIP 01.947.190.441.790.471.510.232.950.37
Investments 0000000000
Inventories14.8127.4246.2146.7260.7969.8763.3448.4256.3858.37
Trade Receivables11.0924.5725.130.0847.2543.8519.0727.8726.367.89
Cash Equivalents 0.392.555.771314.372.801.571.611.251.35
Others Assets -72.9613.8819.6235.4848.8855.4952.5647.6430.5130.55
Total Assets 0225.63270.90272.34339.84351.99312.30293.54277.66255

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + -17.58-12.01-25.0431.89-4.08-3.892-9.90-15.892.54
PBT -3.082.93-23.38-26.91-32.77-30.54-41.31-36.98-30.92-34.84
Adjustment 6.204.617.7532.9240.6243.1339.1535.0335.6136.87
Changes in Working Capital -20.69-26.41-26.625.88-11.93-16.494.16-7.94-20.590.51
Tax Paid -0.01-0.6600000000
Cash Flow From Investing Activity + -2.74-71.18-24.72-12.86-2.164.78-5.98-1.57-6.35-0.93
Capex -2.81-71.38-25.385.24-3.70-7.99-6.25-2.26-6.32-2.02
Net Investments 0000012.620.130.62-0.100.57
Others 0.080.190.67-18.101.540.150.140.070.060.52
Cash Flow From Financing Activity + 20.5183.3349.70-19.106.590.152.8912.1121.80-0.94
Net Proceeds from Shares 1.25161014.92203034.8434.7624.7834.69
Net Proceeds from Borrowing 000002.160.012.5131.51-0.71
Interest Paid -4.26-7.53-17.19-22.80-29.92-31.54-28.91-25.15-24.70-24.83
Dividend Paid 0000000000
Others 23.5274.8656.89-11.2216.51-0.48-3.040-9.79-10.09
Net Cash Flow 0.190.14-0.06-0.070.351.04-1.090.65-0.450.67

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)19.334.98-24.73-41.49-67.94-60.27-72.61-73.52-65.27-78.72
ROCE (%)22.0710.47-2.53-1.72-1.160.5-4.98-4.96-2.52-4.05
Asset Turnover Ratio2.211.180.560.740.820.660.490.450.450.39
PAT to CFO Conversion(x)-2.56-3.91N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days53496523347370637760
Inventory Days5158978578105148150148202
Payable Days0-637-518158166162247179267350

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Silica Ceramica Pvt Ltd - (Amalgamated) FAQs

The current trading price of Silica Ceramica Pvt on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Silica Ceramica Pvt stood at ₹0.00 Cr

The latest P/E ratio of Silica Ceramica Pvt as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Silica Ceramica Pvt as of 31-Dec-1969 is 0.00.

The 52-week high of Silica Ceramica Pvt is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silica Ceramica Pvt is ₹104 ( Cr.) .

About Silica Ceramica Pvt Ltd - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×