Solid Stone Company Ltd (513699) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513699 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Solid Stone Co Share Price

33 1.85 5.94%
as on 05-Dec'25 13:44

Solid Stone Company Ltd (513699) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513699 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

DeciZen - make an informed investing decision on Solid Stone Co

Based on:

M-Cap below 100cr DeciZen not available

Solid Stone Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
24.39
Market Cap:
16.8 Cr.
52-wk low:
28.2
52-wk high:
41.3

Is Solid Stone Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Solid Stone Co: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Solid Stone Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.5%9.4%8.6%8.7%8.2%3.5%3.6%7.9%8.4%8%-
Value Creation
Index
-0.4-0.3-0.4-0.4-0.4-0.8-0.8-0.4-0.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59.966.161.441.236.617.224.330.82427.728
Sales YoY Gr.-10.3%-7.2%-32.9%-11.2%-52.9%41.2%26.6%-22%15.2%-
Adj EPS 1.21.41.31.11.2-1.4-1.411.61.51.3
YoY Gr.-23.5%-9.9%-14.8%6.4%-219.8%NANA51%-3.2%-
BVPS (₹) 35.336.737.83940.43937.738.740.341.741.9
Adj Net
Profit
0.60.80.70.60.6-0.8-0.80.60.80.81
Cash Flow from Ops. 0.8-0.122.91.212.63.44.64.1-
Debt/CF from Ops. 17.7-182.18.55.514.418.27.75.944.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.2%-5.4%4.4%15.2%
Adj EPS 3.2%5.6%NA-3.2%
BVPS1.9%0.6%3.4%3.5%
Share Price -2.8% -12.7% -10.6% -6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.343.42.82.9-3.5-3.72.743.73.1
Op. Profit
Mgn %
5.85.968.410.611.5912.817.414.514.4
Net Profit
Mgn %
11.21.11.41.7-4.3-3.21.83.532.5
Debt to
Equity
0.70.80.80.80.80.9110.80.80.2
Working Cap
Days
282253268382418896631533761652304
Cash Conv.
Cycle
175176186291346690472408551433148

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Solid Stone Company Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 1.2
TTM Sales (₹ Cr.) 28.1 28.1
BVPS (₹.) 41.9 41.8
Reserves (₹ Cr.) 17 17
P/BV 0.74 0.75
PE 24.39 25.78
From the Market
52 Week Low / High (₹) 28.20 / 41.29
All Time Low / High (₹) 2.00 / 165.00
Market Cap (₹ Cr.) 16.8
Equity (₹ Cr.) 5.4
Face Value (₹) 10
Industry PE 44.2

Management X-Ray of Solid Stone Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Solid Stone Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Solid Stone Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales59.9466.1061.3741.1736.5517.2324.3230.8024.0227.68
Operating Expenses 56.6162.2757.8337.7032.6615.3122.1326.8719.8523.66
Manufacturing Costs0.320.240.240.240.240.270.310.460.580.91
Material Costs49.6457.0852.6732.3928.2612.1918.4621.9214.8817.33
Employee Cost 1.571.351.581.531.471.011.211.561.641.85
Other Costs 5.093.603.343.542.691.832.162.932.753.57
Operating Profit 3.333.823.543.463.881.932.193.934.164.02
Operating Profit Margin (%) 5.6%5.8%5.8%8.4%10.6%11.2%9.0%12.8%17.3%14.5%
Other Income 0.100.070.070.220.150.040.030.120.080.12
Interest 1.792.142.112.182.032.352.382.362.231.96
Depreciation 0.710.660.490.490.940.590.800.870.890.92
Exceptional Items 0000000000
Profit Before Tax 0.931.091.011.021.07-0.97-0.960.831.121.26
Tax 0.330.390.420.340.37-0.19-0.190.240.270.40
Profit After Tax 0.590.710.590.680.70-0.77-0.770.580.850.87
PAT Margin (%) 1.0%1.1%1.0%1.6%1.9%-4.5%-3.2%1.9%3.5%3.1%
Adjusted EPS (₹)1.11.31.11.31.3-1.4-1.41.11.61.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1919.7220.3120.9921.7220.9720.2620.8321.6622.41
Share Capital 5.385.385.385.385.385.385.385.385.385.38
Reserves 13.6214.3414.9315.6116.3415.5914.8815.4516.2817.03
Minority Interest0000000000
Debt12.6415.3315.6314.6215.2918.5317.2717.1415.8216.14
Long Term Debt0.920.941.351.511.112.278.227.325.594.68
Short Term Debt11.7314.3914.2913.1114.1916.269.059.8210.2311.46
Trade Payables4.141.965.981.261.731.930.832.182.454.08
Others Liabilities 13.8712.195.507.786.563.706.7711.66149.41
Total Liabilities 49.6649.2047.4244.6645.3145.1245.1351.8053.9452.04

Fixed Assets

Gross Block6.766.687.036.948.468.086.786.896.896.88
Accumulated Depreciation4.154.775.265.626.386.874.124.685.513.17
Net Fixed Assets 2.621.921.781.322.081.212.662.211.383.71
CWIP 0000000000
Investments 1.111.110.950.950.950.950.950.950.950.95
Inventories24.8822.7219.3021.1919.4220.8121.3727.3331.7430.41
Trade Receivables10.9112.0617.7315.4916.7612.0211.7711.306.805.20
Cash Equivalents 0.170.440.460.450.540.120.230.070.090.06
Others Assets 9.9810.957.215.265.5510.028.179.9512.9911.71
Total Assets 49.6649.2047.4244.6645.3145.1245.1351.8053.9452.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.78-0.091.972.901.181.022.583.374.554.05
PBT 0.931.091.011.021.07-0.97-0.960.831.121.26
Adjustment 2.462.862.582.652.402.963.113.183.122.82
Changes in Working Capital -1.91-3.55-0.96-0.41-1.9-0.860.48-0.60.370.14
Tax Paid -0.69-0.50-0.67-0.37-0.39-0.12-0.05-0.05-0.07-0.17
Cash Flow From Investing Activity -0.03-0-0.19-0.03-0.260-0.05-0.42-0.07-1.14
Capex -0.03-0-0.35-0.03-0.260-0.05-0.42-0.07-1.14
Net Investments 000.160000000
Others 00-00000000
Cash Flow From Financing Activity -0.920.36-1.75-2.89-0.81-1.11-2.40-3.10-4.46-2.93
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-0.126.600.90-2.39-0.57
Interest Paid -1.63-2.14-2.11-2.18-1.93-2.30-2.24-2.20-2.16-1.89
Dividend Paid -0.01000000000
Others 0.722.500.36-0.711.131.31-6.76-1.810.09-0.47
Net Cash Flow -0.170.270.03-0.020.11-0.080.13-0.160.02-0.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.173.652.943.273.29-3.62-3.722.8443.93
ROCE (%)8.469.48.588.678.23.523.567.98.358.04
Asset Turnover Ratio1.181.341.270.890.810.380.540.640.450.52
PAT to CFO Conversion(x)1.32-0.133.344.261.69N/AN/A5.815.354.66
Working Capital Days
Receivable Days64638914716130517913713879
Inventory Days155131125179203426316289449410
Payable Days47202841195527255769

Solid Stone Company Ltd Stock News

Solid Stone Company Ltd FAQs

The current trading price of Solid Stone Co on 05-Dec-2025 13:44 is ₹33.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Solid Stone Co stood at ₹16.76.
The latest P/E ratio of Solid Stone Co as of 04-Dec-2025 is 24.39.
The latest P/B ratio of Solid Stone Co as of 04-Dec-2025 is 0.74.
The 52-week high of Solid Stone Co is ₹41.29 and the 52-week low is ₹28.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Solid Stone Co is ₹28.14 ( Cr.) .

About Solid Stone Company Ltd

The year 1950 saw the rise of the Bhagwan Khakhar group, resulting in the inception of Solid Stone Company Ltd, formerly known as Solid Granites Ltd -- a flagship company of the Khakhar group. Over the years, Solid Stone Company Limited has carved an enviable niche in a competitive market; Headquartered in Mumbai, the company has spread its wings across the globe. The company's shares are also listed on the Bombay Stock Exchange.

The company has been a pioneer in the development of mosaics in metal (stainless steel, copper, brass), stone, and metal – stone combinations, which have been designed to keep its customers spoilt for choice. With the wide array of patterns that they have and the flexibility to mix and match their product lines, no project looks or feels complete without the exclusive & unique “Solid Stone Touch”

They at Solid Stone Company Ltd; truly believe that “They are what they repeatedly do. Excellence, then, is not an act, but a habit.” And it is this belief that led to the latest addition to their product line; a unique range of Semi Precious & Gemstones which are available in amazing arrays with a range of over 25 varieties, in all forms, patterns and sizes. Their new semi-precious and gemstone collection helps blend the old with the new, so that their customers not only enjoy the rare appeal of the semi-precious and Gemstones, but also the mythical curative effects of these stone.

With five company owned stores in India, one in the Middle East (Dubai), one in the UK (Leicester) , and many more stores planned in the not too distant future, the company has fixed its sights to become the premier brand name in the natural stone industry; in not only India but all around the world.

It supplies Gem Stones in India, Gem Stones, Granite Flooring Pattern, Handcrafted Stones In India, Handcrafted Stones, Inlays In India, Inlays Pattern In India, Inlays Pattern, Inlays, Granites & Onyx, Lime Stones, Marble Mosaics In India, Stone Mosaics In India, Stone Mosaics Pattern In India, Stone Mosaics Pattern, Stone Mosaics, Marble Mosaics In India, Granite Kitchen Countertops, Granite Kitchen Countertops Patterns, Granite Kitchen Countertops, Granite Marbles, Granite Slab Countertops Granite Slab and Granite Tiles.

Products range of the company includes:

  • Granite
  • Marble
  • Slate-stone
  • Mosaic
  • Metal Mosaics
  • Semi Precious
  • Articles
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×