SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sun Earth Ceramics Ltd (SUNEARTH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532211 NSE: SUNEARTH Ceramics/Marble/Granite/Sanitaryware | Small Cap | Sun Earth Ceramics Share Price

BSE Share Price
Not Listed

Sun Earth Ceramics Ltd (SUNEARTH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532211 NSE: SUNEARTH Ceramics/Marble/Granite/Sanitaryware | Small Cap | Sun Earth Ceramics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹23
TTM Sales
₹316 Cr.
Book Value per Share
₹88
P/E Ratio
0.05
Industry PE
47
Price to Book (P/B)
0.01
Price to Sales (P/S)
0.01
EV/EBITDA
3.33
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
32.43%
Return on Capital Employed (ROCE)
21.85%
Return on Assets (ROA)
10.09%
Operating Profit Margin
28.7%
Net Profit Margin
13.11%
Gross Profit Margin
16.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
65%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
29.63%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
20.63%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹141 Cr.
Equity
₹18 Cr.
Face Value
₹10
All Time Low / High
₹1.05 / 139.00

Sun Earth Ceramics stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Jun'98Jun'99Jun'00Jun'01TTM
ROCE % 14.8%18.5%27.1%21.9%-

Growth Parameters

Sales 80.7105192316316
Sales YoY Gr.-29.6%83.2%65%-
Adj EPS 9.710.719.92323
YoY Gr.-10.4%87.1%15.6%-
BVPS (₹) 36.449.463.681.888
Adj Net
Profit
11.414.834.441.541
Cash Flow from Ops. 0.613.334.4-10.7-
Debt/CF from Ops. 170.47.74.8-29.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA57.6%65%
Adj EPS NANA33.6%15.6%
BVPSNANA31%28.5%
Share Price - - - -

Key Financial Parameters

Jun'98Jun'99Jun'00Jun'01TTM
Return on
Equity %
23.323.434.229.527.1
Op. Profit
Mgn %
3233.936.628.726.1
Net Profit
Mgn %
14.214.217.913.113.1
Debt to
Equity
2.31.41.42-
Working Cap
Days
02121701990
Cash Conv.
Cycle
01471161540

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'98Jun'99Jun'00Jun'01
Sales80.74104.64191.70316.31
Operating Expenses + 54.9069.17121.58225.41
Manufacturing Costs11.5419.1035.9051.76
Material Costs31.1838.1368.96131.20
Employee Cost 2.032.0800
Other Costs 10.159.8616.7242.45
Operating Profit 25.8435.4770.1290.90
Operating Profit Margin (%) 32.0%33.9%36.6%28.7%
Other Income + 0.280.400.861.19
Exceptional Items 0000
Interest 10.6114.4225.8137.62
Depreciation 2.734.587.509.56
Profit Before Tax 12.7716.8637.6844.91
Tax 1.332.063.313.45
Profit After Tax 11.4414.8034.3741.46
PAT Margin (%) 14.2%14.2%17.9%13.1%
Adjusted EPS (₹)9.710.119.222.0
Dividend Payout Ratio (%)16.50%15.40%8.50%9.10%

Valuation of Sun Earth Ceramics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'98Jun'99Jun'00Jun'01

Equity and Liabilities

Shareholders Fund + 49.2176.69123.86157.10
Share Capital 12.2915.3623.1327.13
Reserves 36.9261.33100.73129.97
Debt +109.33103.06165.81310.12
Long Term Debt109.33103.06165.81310.12
Short Term Debt0000
Minority Interest0000
Trade Payables7.195.9112.9221.89
Others Liabilities 5.098.9510.6319.64
Total Liabilities 170.82194.61313.22508.75

Fixed Assets

Net Fixed Assets +91.7599.83133.10206.27
Gross Block99.91108.76154.89237.52
Accumulated Depreciation8.168.9321.8031.25
CWIP 11.839.5646.4535.16
Investments 1.669.332.3421.68
Inventories29.7828.8349.61100.81
Trade Receivables24.0231.8058.23122.65
Cash Equivalents 2.152.323.335.58
Others Assets 9.6212.9320.1516.60
Total Assets 170.82194.61313.22508.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'98Jun'99Jun'00Jun'01
Cash Flow From Operating Activity + 0.6413.3134.40-10.65
PBT 12.7716.8637.6844.91
Adjustment 13.3519.0133.3146.48
Changes in Working Capital -14.57-6.28-33.33-97.77
Tax Paid -0.30-1.85-3.25-4.28
Cash Flow From Investing Activity + -62.44-14.98-50.23-86.45
Capex -60.01-10.39-43.41-71.22
Net Investments -0.36-7.67-0.52-18.79
Others -2.083.08-6.303.57
Cash Flow From Financing Activity + 61.971.8416.5599.35
Net Proceeds from Shares 01.0314.310.08
Net Proceeds from Borrowing 0028.01147.75
Interest Paid 00-25.83-37.62
Dividend Paid -2.53-2.89-6.03-5.39
Others 64.513.706.08-5.48
Net Cash Flow 0.170.170.722.25

Financial Ratio

PARTICULARSJun'98Jun'99Jun'00Jun'01
Ratios
ROE (%)27.152739.0532.43
ROCE (%)14.8118.5227.0921.85
Asset Turnover Ratio0.520.640.850.82
PAT to CFO Conversion(x)0.060.91-0.26
Working Capital Days
Receivable Days9887.3076.5098.10
Inventory Days121.6091.7066.7081.60
Payable Days84.1062.7049.8048.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sun Earth Ceramics Ltd FAQs

The current trading price of Sun Earth Ceramics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sun Earth Ceramics stood at ₹2.16 Cr

The latest P/E ratio of Sun Earth Ceramics as of 31-Dec-1969 is 0.05.

The latest P/B ratio of Sun Earth Ceramics as of 31-Dec-1969 is 0.01.

The 52-week high of Sun Earth Ceramics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sun Earth Ceramics is ₹316 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sun Earth Ceramics Ltd

Aurangabad Asbestos Cement Products (ACPL) was incorporated as a private limited company on June 9, 1978 by Khinvasaras of Aurangabad for manufacture of 3,000 tonnes per annum of asbestos cement pressure pipes and couplings. In January 1989, the present management that has long experience in the trading of asbestos cement pipes acquired the controlling interest. Immediately thereafter, the company took up a scheme envisaging increase in its installed capacity from 3,000 tonnes per annum to 20,000 tonnes per annum in two stages, which were completed in 1990 and 1991. Sun Earth Ceramics (SECL) is part of the Motwani group manufacturing and distributing ceramic tiles under the Sonora brand. It is also engaged in marketing of bathroom accessory products.

SECL has tied up with Walt Disney for using Disney characters on tiles and with Masco Corporation for distribution of bathroom accessory products like jacuzzis and faucets. SECL has plants in Alibag and Karjat in Maharashtra and has acquired the ceramic tile division of Madhusudan Industries for Rs 410 million. The acquisition has increased SECL’s capacity to 75,000 TPA. SECL has hived off its asbestos pipe division to Roofit Industries, resulting in a cash flow of Rs 150.7 million.

In September 1999, Sun Earth placed 4,36,470 equity shares at a price of Rs 90 per share to CDF, Mauritius. In FY99 SECL embarked on a capacity expansion program of Rs 1 billion, funded from its internal accruals. This was in order to raise the tile capacity to 30,000 square meters. The capacity addition includes an additional floor line at Karjat, a floor line in Madhusudan Industries and a third firing line at Alibag. SECL has acquired Monalc SA at a total investment of $2 million.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: